Acadia Realty Trust Reports First Quarter 2020 Operating Results
News Release
View printer-friendly version << Back
Acadia Realty Trust Reports First Quarter 2020 Operating Results
Acadia operates dual platforms, comprised of a high-quality core real estate portfolio (“Core Portfolio”), through which the Company owns and operates retail assets in the nation’s most dynamic corridors, and a series of discretionary, institutional funds (“Funds”) that target opportunistic and value-add investments.
Please refer to the tables and notes accompanying this press release for further details on operating results and additional disclosures related to net income, funds from operations ("FFO") and net property operating income ("NOI") which were impacted due to the COVID-19 Pandemic (see “COVID-19 Pandemic Update” section that follows).
Highlights
|
|
|
|
|
Core Portfolio |
|
Fund Portfolio |
|
|
|
|
|
“We are grateful to all our front-line responders and essential businesses that are staying open to serve their communities during this crisis. As we continue to navigate through the uncertainty resulting from the COVID-19 pandemic, we remain confident that our strong balance sheet and enhanced liquidity position provides us with the flexible financial ability needed during this challenging time,” stated
COVID-19 PANDEMIC UPDATE
The onset of the COVID-19 Pandemic in
As a result of “shelter-in-place” or “stay-at-home” orders, mandatory business shutdowns and social distancing practices, certain retailers across the country were forced to cease or decrease operations throughout the months of March, April and May-to-date. Certain retail tenants within the Company’s portfolio have been permitted to continue operating at full or decreased capacity, while other tenants have been directed to temporarily decrease or close operations for an indeterminate period to protect their employees, consumers and communities from the spread of the virus. A significant number of Acadia’s stores in the following cities were forced to close on the following dates:
The Company’s first quarter metrics were on track until the pandemic struck. Additional reserves were taken as a cautious measure as businesses began to suspend their operations.
The Company continues to have active discussions with existing and potential new tenants for new and renewed leases. However, the uncertainty relating to the COVID-19 Pandemic has slowed the pace of leasing activity and could result in higher vacancy than the Company otherwise would have experienced, a longer amount of time to fill vacancies and potentially lower rental rates. While Acadia anticipates these disruptions to be temporary, the Company’s revenues, results of operations, financial condition, and liquidity, potentially for the full year 2020, are likely to be adversely impacted.
April Collections
To date, 38% of the Core portfolio (based upon revenues) is essential and/or operating and the Company has collected over 50% of April rents and billed recoveries. Within the Fund portfolio, 41% of the Fund portfolio (based upon revenues) is essential and/or operating and the Company has collected over 50% of April rents and billed recoveries to date. Please refer to the supplemental information package for more details on the Company’s website under Investors. The portfolio statistics in the supplemental information package are as of
Dividend
Due to the economic uncertainties, the Company’s
CONSOLIDATED FINANCIAL RESULTS
A complete reconciliation, in dollars and per share amounts, of net income attributable to common shareholders to FFO attributable to common shareholders and operating income to NOI is included in the financial tables of this release.
Net Loss
Net loss attributable to common shareholders for the quarter ended
FFO
FFO for the quarter ended
CORE AND FUND PORTFOLIOS
Core Operating Results
The Company had a decrease in same-property NOI of -1.4% for the three months ended
The Core Portfolio was 93.1% occupied which includes tenants that may have been temporarily closed as of
The Company generated an increase in rent on a GAAP and cash basis of 36.9% and 35.7% on one conforming new lease signed during the quarter. During the first quarter, the Company generated an 11.8% increase in rent on a GAAP basis and was flat in rent on a cash basis, on six conforming new and renewal leases aggregating approximately 32,000 square feet.
Leasing Progress
Acadia signed 42 new and renewal leases in the Core and Fund portfolios during the first quarter.
-
The Company executed key street leases with
Veronica Beard at 11 East Walton (Chicago, Illinois ) and252-264 Greenwich Avenue (Greenwich, Connecticut ) post COVID-19 within the Core portfolio. -
During the first quarter, the Company executed a new lease with Lidl at
Frederick County Square (Frederick, Maryland ) within the Fund portfolio.
In addition, subsequent to
Core Acquisitions
As a culmination of previously-negotiated and announced transactions, during the three months ended
Soho,
Given the impact of the COVID-19 Pandemic on the markets where Acadia’s properties are located, the Company anticipates a reduction in acquisition and disposition activity during the second quarter and potentially for the remainder of 2020.
STRUCTURED FINANCING INVESTMENT
As previously announced, in
BALANCE SHEET AND LIQUIDITY
Core Portfolio
As previously announced, there are no material scheduled Core debt maturities until 2023 (inclusive of extension options subject to customary conditions).
During the quarter, prior to the mandatory closure of non-essential businesses, the Company repurchased 1.2 million of its shares totaling
Fund Portfolio
Subsequent to
During the quarter ended
As previously announced, there are no material secured or unsecured debt maturities in 2020, inclusive of extension options (which are subject to customary conditions). There was approximately
Fund V has
2020 GUIDANCE
As previously announced, Acadia withdrew its full-year 2020 guidance due to the economic uncertainty resulting from the COVID-19 Pandemic. The Company is not providing updated 2020 guidance at this time.
CONFERENCE CALL
Management will conduct a conference call on
Live Conference Call: | ||
Date: |
|
|
Time: |
|
|
Dial#: |
844-309-6711 |
|
Passcode: |
“Acadia Realty” or “5296442” |
|
Webcast (Listen-only): |
www.acadiarealty.com under Investors, Presentations & Events |
|
Phone Replay: | ||
Dial#: |
855-859-2056 |
|
Passcode: |
“5296442” |
|
Available Through: |
|
|
Webcast Replay: |
www.acadiarealty.com under Investors, Presentations & Events |
About
Safe Harbor Statement
Certain statements in this press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities and Exchange Act of 1934, as amended. Forward-looking statements, which are based on certain assumptions and describe our future plans, strategies and expectations are generally identifiable by use of the words “may,” “will,” “should,” “expect,” “anticipate,” “estimate,” “believe,” “intend” or “project,” or the negative thereof, or other variations thereon or comparable terminology. Forward-looking statements involve known and unknown risks, uncertainties and other factors that could cause our actual results and financial performance to be materially different from future results and financial performance expressed or implied by such forward-looking statements, including, but not limited to: (i) economic, political and social uncertainty surrounding the COVID-19 pandemic, including (a) the effectiveness or lack of effectiveness of governmental relief in providing assistance to large and small businesses, including the Company’s tenants, that have suffered significant declines in revenues as a result of mandatory business shut-downs, “shelter-in-place” or “stay-at-home” orders and social distancing practices, as well as individuals adversely impacted by the COVID-19 pandemic, (b) the duration of any such orders or other formal recommendations for social distancing and the speed and extent to which revenues of the Company’s retail tenants recover following the lifting of any such orders or recommendations, (c) the potential impact of any such events on the obligations of the Company’s tenants to make rent and other payments or honor other commitments under existing leases, (d) to the extent we were seeking to sell properties in the near term, significantly greater uncertainty regarding our ability to do so at attractive prices, (e) the potential adverse impact on returns from development and redevelopment projects, and (f) the broader impact of the severe economic contraction and increase in unemployment that has occurred in the short term and negative consequences that will occur if these trends are not quickly reversed; (ii) the ability and willingness of the Company’s tenants (in particular its major tenants) and other third parties to satisfy their obligations under their respective contractual arrangements with the Company; (iii) macroeconomic conditions, such as a disruption of or lack of access to the capital markets; (iv) the Company’s success in implementing its business strategy and its ability to identify, underwrite, finance, consummate and integrate diversifying acquisitions and investments; (v) changes in general economic conditions or economic conditions in the markets in which the Company may, from time to time, compete, and their effect on the Company’s revenues, earnings and funding sources; (vi) increases in the Company’s borrowing costs as a result of changes in interest rates and other factors, including the potential phasing out of the London Interbank Offered Rate after 2021; (vii) the Company’s ability to pay down, refinance, restructure or extend its indebtedness as it becomes due; (viii) the Company’s investments in joint ventures and unconsolidated entities, including its lack of sole decision-making authority and its reliance on its joint venture partners’ financial condition; (ix) the Company’s ability to obtain the financial results expected from its development and redevelopment projects; (x) the ability and willingness of the Company’s tenants to renew their leases with the Company upon expiration, the Company’s ability to re-lease its properties on the same or better terms in the event of nonrenewal or in the event the Company exercises its right to replace an existing tenant, and obligations the Company may incur in connection with the replacement of an existing tenant; (xi) the Company’s liability for environmental matters; (xii) damage to the Company’s properties from catastrophic weather and other natural events, and the physical effects of climate change; (xiii) uninsured losses; (xiv) the Company’s ability and willingness to maintain its qualification as a REIT in light of economic, market, legal, tax and other considerations; (xv) information technology security breaches, including increased cybersecurity risks relating to the use of remote technology during the COVID-19 pandemic; and (xvi) the loss of key executives. The risks described above are not exhaustive and additional factors could adversely affect the Company’s business and financial performance, including the risk factors discussed under the section captioned “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||||
Consolidated Statements of Operations (a) |
||||||||||
(dollars and Common Shares in thousands, except per share data) |
||||||||||
|
|
Three Months Ended
|
|
|||||||
|
|
2020 |
|
|
2019 |
|
||||
Revenues |
|
|
|
|
|
|
|
|
||
Rental income |
|
$ |
|
70,457 |
|
|
$ |
|
73,188 |
|
Other |
|
|
963 |
|
|
|
797 |
|
||
Total revenues |
|
|
71,420 |
|
|
|
73,985 |
|
||
|
|
|
|
|
|
|
|
|
||
Operating expenses |
|
|
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
33,377 |
|
|
|
30,333 |
|
||
General and administrative |
|
|
9,070 |
|
|
|
8,323 |
|
||
Real estate taxes |
|
|
10,447 |
|
|
|
9,603 |
|
||
Property operating |
|
|
13,320 |
|
|
|
11,532 |
|
||
Impairment charges |
|
|
51,549 |
|
|
|
— |
|
||
Total operating expenses |
|
|
117,763 |
|
|
|
59,791 |
|
||
|
|
|
|
|
|
|
|
|
||
Gain on disposition of properties |
|
|
— |
|
|
|
2,014 |
|
||
Operating (loss) income |
|
|
(46,343 |
) |
|
|
16,208 |
|
||
|
|
|
|
|
|
|
|
|
||
Equity in earnings of unconsolidated affiliates |
|
|
1,255 |
|
|
|
2,271 |
|
||
Interest income |
|
|
2,929 |
|
|
|
2,270 |
|
||
Other expense |
|
|
(530 |
) |
|
|
— |
|
||
Interest expense |
|
|
(18,302 |
) |
|
|
(17,859 |
) |
||
(Loss) income from continuing operations before income taxes |
|
|
(60,991 |
) |
|
|
2,890 |
|
||
Income tax benefit |
|
|
952 |
|
|
|
46 |
|
||
Net (loss) income |
|
|
(60,039 |
) |
|
|
2,936 |
|
||
Net loss attributable to noncontrolling interests |
|
|
51,625 |
|
|
|
9,261 |
|
||
Net (loss) income attributable to Acadia |
|
$ |
|
(8,414 |
) |
|
$ |
|
12,197 |
|
|
|
|
|
|
|
|
|
|
||
Less: net income attributable to participating securities |
|
|
— |
|
|
|
(68 |
) |
||
Net (loss) income attributable to Common Shareholders -
|
|
$ |
|
(8,414 |
) |
|
$ |
|
12,129 |
|
|
|
|
|
|
|
|
|
|
||
Weighted average shares for diluted earnings and (loss) per share |
|
|
86,972 |
|
|
|
82,037 |
|
||
|
|
|
|
|
|
|
|
|
||
Net (loss) per share - basic, Net earnings per share - basic and diluted (b) |
|
$ |
|
(0.10 |
) |
|
$ |
|
0.15 |
|
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||||||||
Reconciliation of Consolidated Net (Loss) Income to Funds From Operations (a, c) |
||||||||||||||
(dollars and Common Shares and Units in thousands, except per share data) |
||||||||||||||
|
|
|
|
Three Months Ended
|
|
|||||||||
|
|
|
|
2020 |
|
|
|
|
2019 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Net (loss) income attributable to Acadia |
|
|
|
$ |
|
(8,414 |
) |
|
|
|
$ |
|
12,197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Depreciation of real estate and amortization of leasing costs (net of
|
|
|
|
|
24,088 |
|
|
|
|
|
21,999 |
|
||
Impairment charge (net of noncontrolling interests' share) |
|
|
|
|
12,400 |
|
|
|
|
|
— |
|
||
Gain on disposition of properties (net of noncontrolling interests' share) |
|
|
|
|
— |
|
|
|
|
|
(384 |
) |
||
(Loss) income attributable to Common OP Unit holders |
|
|
|
|
(462 |
) |
|
|
|
|
795 |
|
||
Distributions - Preferred OP Units |
|
|
|
|
126 |
|
|
|
|
|
135 |
|
||
Funds from operations attributable to Common Shareholders and Common OP Unit
|
|
|
|
$ |
|
27,738 |
|
|
|
|
$ |
|
34,742 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Funds From Operations per Share - Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
||
Basic weighted-average shares outstanding, GAAP earnings |
|
|
|
|
86,972 |
|
|
|
|
|
82,033 |
|
||
Weighted-average OP Units outstanding |
|
|
|
|
5,189 |
|
|
|
|
|
5,215 |
|
||
Assumed conversion of Preferred OP Units to common shares |
|
|
|
|
465 |
|
|
|
|
|
499 |
|
||
Assumed conversion of LTIP units and restricted share units to
|
|
|
|
|
159 |
|
|
|
|
|
222 |
|
||
Weighted average number of Common Shares and Common OP Units |
|
|
|
|
92,785 |
|
|
|
|
|
87,969 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Diluted Funds from operations, per Common Share and Common OP Unit |
|
|
|
$ |
|
0.30 |
|
|
|
|
$ |
|
0.39 |
|
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||
Reconciliation of Consolidated Operating (Loss) Income to Net Property Operating Income (“NOI”) (a) |
||||||||
(dollars in thousands) |
||||||||
|
|
Three Months Ended
|
|
|||||
|
|
2020 |
|
|
2019 |
|
||
|
|
|
|
|
|
|
|
|
Consolidated operating (loss) income |
|
$ |
(46,343 |
) |
|
$ |
16,208 |
|
Add back: |
|
|
|
|
|
|
|
|
General and administrative |
|
|
9,070 |
|
|
|
8,323 |
|
Depreciation and amortization |
|
|
33,377 |
|
|
|
30,333 |
|
Impairment charge |
|
|
51,549 |
|
|
|
— |
|
Less: |
|
|
|
|
|
|
|
|
Above/below market rent, straight-line rent and other adjustments |
|
|
(1,369 |
) |
|
|
(9,299 |
) |
Gain on disposition of properties |
|
|
— |
|
|
|
(2,014 |
) |
Consolidated NOI |
|
|
46,284 |
|
|
|
43,551 |
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest in consolidated NOI |
|
|
(14,298 |
) |
|
|
(12,978 |
) |
Less: Operating Partnership's interest in Fund NOI included above |
|
|
(3,595 |
) |
|
|
(3,503 |
) |
Add: Operating Partnership's share of unconsolidated
|
|
|
6,346 |
|
|
|
6,595 |
|
NOI - Core Portfolio |
|
$ |
34,737 |
|
|
$ |
33,665 |
|
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||||
Consolidated Balance Sheets (a) |
||||||||||
(dollars in thousands) |
||||||||||
|
|
As of |
|
|||||||
|
|
|
|
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
|
|
|
|
Investments in real estate, at cost |
|
|
|
|
|
|
|
|
|
|
Land |
|
$ |
756,833 |
|
|
|
|
$ |
756,297 |
|
Buildings and improvements |
|
|
2,919,357 |
|
|
|
|
|
2,914,165 |
|
Construction in progress |
|
|
6,659 |
|
|
|
|
|
13,617 |
|
Right-of-use assets - finance leases |
|
|
102,050 |
|
|
|
|
|
102,055 |
|
Right-of-use assets - operating leases |
|
|
59,386 |
|
|
|
|
|
60,006 |
|
|
|
|
3,844,285 |
|
|
|
|
|
3,846,140 |
|
Less: Accumulated depreciation and amortization |
|
|
(513,242 |
) |
|
|
|
|
(490,227 |
) |
Operating real estate, net |
|
|
3,331,043 |
|
|
|
|
|
3,355,913 |
|
Real estate under development |
|
|
237,831 |
|
|
|
|
|
253,402 |
|
Net investments in real estate |
|
|
3,568,874 |
|
|
|
|
|
3,609,315 |
|
Notes receivable, net |
|
|
173,159 |
|
|
|
|
|
114,943 |
|
Investments in and advances to unconsolidated affiliates |
|
|
294,195 |
|
|
|
|
|
305,097 |
|
Other assets, net |
|
|
179,043 |
|
|
|
|
|
190,658 |
|
Cash and cash equivalents |
|
|
23,404 |
|
|
|
|
|
15,845 |
|
Restricted cash |
|
|
14,212 |
|
|
|
|
|
14,165 |
|
Rents receivable |
|
|
52,251 |
|
|
|
|
|
59,091 |
|
Total assets |
|
$ |
4,305,138 |
|
|
|
|
$ |
4,309,114 |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
Mortgage and other notes payable, net |
|
$ |
1,170,622 |
|
|
|
|
$ |
1,170,076 |
|
Unsecured notes payable, net |
|
|
480,658 |
|
|
|
|
|
477,320 |
|
Unsecured line of credit |
|
|
174,700 |
|
|
|
|
|
60,800 |
|
Accounts payable and other liabilities |
|
|
425,330 |
|
|
|
|
|
371,516 |
|
Dividends and distributions payable |
|
|
26,811 |
|
|
|
|
|
27,075 |
|
Distributions in excess of income from, and investments in, unconsolidated affiliates |
|
|
15,457 |
|
|
|
|
|
15,362 |
|
Total liabilities |
|
|
2,293,578 |
|
|
|
|
|
2,122,149 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
|
|
Acadia Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
Common shares, |
|
|
86 |
|
|
|
|
|
87 |
|
Additional paid-in capital |
|
|
1,686,794 |
|
|
|
|
|
1,706,357 |
|
Accumulated other comprehensive loss |
|
|
(85,715 |
) |
|
|
|
|
(31,175 |
) |
Distributions in excess of accumulated earnings |
|
|
(166,701 |
) |
|
|
|
|
(132,961 |
) |
Total Acadia shareholders’ equity |
|
|
1,434,464 |
|
|
|
|
|
1,542,308 |
|
Noncontrolling interests |
|
|
577,096 |
|
|
|
|
|
644,657 |
|
Total equity |
|
|
2,011,560 |
|
|
|
|
|
2,186,965 |
|
Total liabilities and equity |
|
$ |
4,305,138 |
|
|
|
|
$ |
4,309,114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACADIA REALTY TRUST AND SUBSIDIARIES
Notes to Financial Highlights:
(a) |
For additional information and analysis concerning the Company’s balance sheet and results of operations,
reference is made to the Company’s quarterly supplemental disclosures for the relevant periods furnished on Form 8-K to the |
(b) |
Diluted earnings and (loss) per share reflects the potential dilution that could occur if securities or other contracts to issue common shares were exercised or converted into common shares. The effect of the conversion of common units of partnership interest (“OP Units”) in |
(c) |
The Company considers funds from operations (“FFO”) as defined by the |
(d) |
The pro-rata share of NOI is based upon the |
View source version on businesswire.com: https://www.businesswire.com/news/home/20200505006072/en/
(914) 288-8100
Source: