SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number
(Exact name of registrant in its charter)
|
||
|
|
|
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
(Address of principal executive offices) |
(Zip Code) |
(
(Registrant’s telephone number, including area code)
Title of class of registered securities |
Trading symbol |
Name of exchange on which registered |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
||
|
|
|
|
No ☐ |
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
|
||
|
|
|
|
No ☐ |
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
☒ |
Accelerated Filer |
☐ |
Emerging Growth Company |
||
|
|
|
|
|
|
Non-accelerated Filer |
☐ |
Smaller Reporting Company |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act) Yes
As of October 22, 2021 there were
ACADIA REALTY TRUST AND SUBSIDIARIES
FORM 10-Q
INDEX
|
|
|||
|
|
|
|
|
Item No. |
|
Description |
|
Page |
|
|
|
|
|
1. |
|
|
4 |
|
|
|
Consolidated Balance Sheets as of September 30, 2021 (Unaudited) and December 31, 2020 |
|
4 |
|
|
|
5 |
|
|
|
|
6 |
|
|
|
|
7 |
|
|
|
|
9 |
|
|
|
|
11 |
|
|
|
|
|
|
2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
45 |
3. |
|
|
58 |
|
4. |
|
|
59 |
|
|
|
|
|
|
|
|
|
|
|
1. |
|
|
60 |
|
1A. |
|
|
60 |
|
2. |
|
|
60 |
|
3. |
|
|
60 |
|
4. |
|
|
60 |
|
5. |
|
|
60 |
|
6. |
|
|
61 |
|
|
|
|
62 |
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain statements contained in this Quarterly Report on Form 10-Q (this “Report”) of Acadia Realty Trust, a Maryland real estate investment trust (the “Company”), may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements, which are based on certain assumptions and describe our future plans, strategies and expectations are generally identifiable by the use of words such as “may,” “will,” “should,” “expect,” “anticipate,” “estimate,” “believe,” “intend” or “project,” or the negative thereof, or other variations thereon or comparable terminology. Forward-looking statements involve known and unknown risks, uncertainties and other factors that could cause our actual results and financial performance to be materially different from future results and financial performance expressed or implied by such forward-looking statements, including, but not limited to: (i) the economic, political and social impact of, and uncertainty surrounding the COVID-19 pandemic (the “COVID-19 Pandemic”), including (a) its impact on our tenants and their ability to make rent and other payments or honor their commitments under existing leases; (b) the rate and efficacy of COVID-19 vaccines;; (c) temporary or permanent migration out of major cities by customers, including cities where the Company’s properties are located, which may have a negative impact on the Company’s tenant’s businesses; (d) to the extent we were seeking to sell properties in the near term, significantly greater uncertainty regarding our ability to do so at attractive prices, and (e) the potential impact of any such events on the obligations of the Company’s tenants to make rent and other payments or honor other commitments under existing leases, (f) to the extent we were seeking to sell properties in the near term, significantly greater uncertainty regarding our ability to do so at attractive prices, and (g) the potential adverse impact on returns from development and redevelopment projects; (ii) the ability and willingness of the Company’s tenants (in particular its major tenants) and other third parties to satisfy their obligations under their respective contractual arrangements with the Company; (iii) macroeconomic conditions, such as a disruption of or lack of access to the capital markets; (iv) the Company’s success in implementing its business strategy and its ability to identify, underwrite, finance, consummate and integrate diversifying acquisitions and investments; (v) changes in general economic conditions or economic conditions in the markets in which the Company may, from time to time, compete, and their effect on the Company’s revenues, earnings and funding sources; (vi) increases in the Company’s borrowing costs as a result of changes in interest rates and other factors, including the potential phasing out of the London Interbank Offered Rate after 2021; (vii) the Company’s ability to pay down, refinance, restructure or extend its indebtedness as it becomes due; (viii) the Company’s investments in joint ventures and unconsolidated entities, including its lack of sole decision-making authority and its reliance on its joint venture partners’ financial condition; (ix) the Company’s ability to obtain the financial results expected from its development and redevelopment projects; (x) the ability and willingness of the Company’s tenants to renew their leases with the Company upon expiration, the Company’s ability to re-lease its properties on the same or better terms in the event of nonrenewal or in the event the Company exercises its right to replace an existing tenant, and obligations the Company may incur in connection with the replacement of an existing tenant; (xi) the Company’s liability for environmental matters; (xii) damage to the Company’s properties from catastrophic weather and other natural events, and the physical effects of climate change; (xiii) uninsured losses; (xiv) the Company’s ability and willingness to maintain its qualification as a real estate investment trust (“REIT”) in light of economic, market, legal, tax and other considerations; (xv) information technology security breaches, including increased cybersecurity risks relating to the use of remote technology during the COVID-19 Pandemic; and (xvi) the loss of key executives.
The factors described above are not exhaustive and additional factors could adversely affect the Company’s future results and financial performance, including the risk factors discussed under the section captioned “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 and other periodic or current reports the Company files with the SEC, including those set forth under the headings “Item 1A. Risk Factors” and “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Report. These risks and uncertainties should be considered in evaluating any forward-looking statements contained or incorporated by reference herein. Any forward-looking statements speak only as of the date hereof. The Company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company’s expectations with regard thereto or change in the events, conditions or circumstances on which such forward-looking statements are based.
SPECIAL NOTE REGARDING CERTAIN REFERENCES
All references to “Notes” throughout the document refer to the footnotes to the consolidated financial statements of the registrant referenced in Part I, Item 1. Financial Statements.
3
PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.
ACADIA REALTY TRUST AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
|
September 30, |
|
|
December 31, |
|
||
(dollars in thousands, except per share amounts) |
|
2021 |
|
|
2020 |
|
||
ASSETS |
|
|
|
|
|
|
||
Investments in real estate, at cost |
|
|
|
|
|
|
||
Operating real estate, net |
|
$ |
|
|
$ |
|
||
Real estate under development |
|
|
|
|
|
|
||
Net investments in real estate |
|
|
|
|
|
|
||
Notes receivable, net |
|
|
|
|
|
|
||
Investments in and advances to unconsolidated affiliates |
|
|
|
|
|
|
||
Other assets, net |
|
|
|
|
|
|
||
Right-of-use assets - operating leases, net |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
|
|
|
|
|
||
Restricted cash |
|
|
|
|
|
|
||
Rents receivable, net |
|
|
|
|
|
|
||
Total assets |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
LIABILITIES |
|
|
|
|
|
|
||
Mortgage and other notes payable, net |
|
$ |
|
|
$ |
|
||
Unsecured notes payable, net |
|
|
|
|
|
|
||
Unsecured line of credit |
|
|
|
|
|
|
||
Accounts payable and other liabilities |
|
|
|
|
|
|
||
Lease liability - operating leases, net |
|
|
|
|
|
|
||
Dividends and distributions payable |
|
|
|
|
|
|
||
Distributions in excess of income from, and investments in, unconsolidated affiliates |
|
|
|
|
|
|
||
Total liabilities |
|
|
|
|
|
|
||
|
|
|
|
|
|
|||
EQUITY |
|
|
|
|
|
|
||
Acadia Shareholders' Equity |
|
|
|
|
|
|
||
Common shares, $ |
|
|
|
|
|
|
||
Additional paid-in capital |
|
|
|
|
|
|
||
Accumulated other comprehensive loss |
|
|
( |
) |
|
|
( |
) |
Distributions in excess of accumulated earnings |
|
|
( |
) |
|
|
( |
) |
Total Acadia shareholders’ equity |
|
|
|
|
|
|
||
Noncontrolling interests |
|
|
|
|
|
|
||
Total equity |
|
|
|
|
|
|
||
Total liabilities and equity |
|
$ |
|
|
$ |
|
The accompanying notes are an integral part of these consolidated financial statements.
4
ACADIA REALTY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
(in thousands except per share amounts) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Rental income |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Other |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total revenues |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
||||
General and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Real estate taxes |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Property operating |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Impairment charges |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gain on disposition of properties |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating (loss) income |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
Equity in earnings (losses) of unconsolidated affiliates |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Interest and other income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Realized and unrealized holding gains (losses) on investments and other |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|||
Interest expense |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Income (loss) from continuing operations before income taxes |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Income tax (provision) benefit |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
Net income (loss) |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Net (income) loss attributable to noncontrolling interests |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Net income (loss) attributable to Acadia |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic and diluted earnings (loss) per share |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
The accompanying notes are an integral part of these consolidated financial statements.
5
ACADIA REALTY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
(in thousands) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Net income (loss) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
||
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unrealized gain (loss) on valuation of swap agreements |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||
Reclassification of realized interest on swap agreements |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||
Comprehensive income (loss) |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Comprehensive (income) loss attributable to noncontrolling interests |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Comprehensive income (loss) attributable to Acadia |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
The accompanying notes are an integral part of these consolidated financial statements.
6
ACADIA REALTY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
Three Months Ended September 30, 2021 and 2020
|
|
Acadia Shareholders |
|
|
|
|
|
|
|
|||||||||||||||||||||||
(in thousands, except per share amounts) |
|
Common |
|
|
Share |
|
|
Additional |
|
|
Accumulated |
|
|
Distributions |
|
|
Total |
|
|
Noncontrolling |
|
|
Total |
|
||||||||
Balance at July 1, 2021 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
||||||
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|||||||
Cancellation of OP Units |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Issuance of Common Shares |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
||||
Dividends/distributions declared ($ |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Employee and trustee stock compensation, net |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|||||
Noncontrolling interest distributions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Noncontrolling interest contributions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Comprehensive income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Reallocation of noncontrolling interests |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
|
|||
Balance at September 30, 2021 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at July 1, 2020 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
||||||
Dividends/distributions declared ($ |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Employee and trustee stock compensation, net |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|||||
Noncontrolling interest distributions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Noncontrolling interest contributions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Comprehensive income (loss) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
Reallocation of noncontrolling interests |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
|
|||
Balance at September 30, 2020 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
The accompanying notes are an integral part of these consolidated financial statements.
7
ACADIA REALTY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
Nine Months Ended September 30, 2021 and 2020
|
|
Acadia Shareholders |
|
|
|
|
|
|
|
|||||||||||||||||||||||
(in thousands, except per share amounts) |
|
Common |
|
|
Share |
|
|
Additional |
|
|
Accumulated |
|
|
Distributions |
|
|
Total |
|
|
Noncontrolling |
|
|
Total |
|
||||||||
Balance at January 1, 2021 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
||||||
Issuance of Common Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|||||||
Cancellation of OP Units |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Dividends/distributions declared ($ |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Employee and trustee stock compensation, net |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|||||
Noncontrolling interest distributions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Noncontrolling interest contributions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Comprehensive income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Reallocation of noncontrolling interests |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
|
|||
Balance at September 30, 2021 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at January 1, 2020 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
||||||
Cumulative effect of change in accounting principle |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Acquisition of noncontrolling interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
|
||||
Repurchase of Common Shares |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
Dividends/distributions declared ($ |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Employee and trustee stock compensation, net |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Noncontrolling interest distributions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Noncontrolling interest contributions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
||
Comprehensive (loss) income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
Reallocation of noncontrolling interests |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
|
|||
Balance at September 30, 2020 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
The accompanying notes are an integral part of these consolidated financial statements.
8
ACADIA REALTY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
Nine Months Ended September 30, |
|
|||||
(in thousands) |
|
2021 |
|
|
2020 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
||
Net income (loss) |
|
$ |
|
|
$ |
( |
) |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
|
|
|
|
||
Straight-line rents |
|
|
( |
) |
|
|
( |
) |
Non-cash lease expense |
|
|
|
|
|
|
||
Net unrealized holding gains on investments |
|
|
( |
) |
|
|
( |
) |
Distributions of operating income from unconsolidated affiliates |
|
|
|
|
|
|
||
Equity in (earnings) losses of unconsolidated affiliates |
|
|
( |
) |
|
|
|
|
Stock compensation expense |
|
|
|
|
|
|
||
Amortization of financing costs |
|
|
|
|
|
|
||
Impairment charges |
|
|
|
|
|
|
||
Gain on disposition of properties |
|
|
( |
) |
|
|
( |
) |
Allowance for credit loss |
|
|
|
|
|
|
||
Termination of ground lease |
|
|
( |
) |
|
|
|
|
Adjustments to straight-line rent reserves |
|
|
|
|
|
|
||
Other, net |
|
|
( |
) |
|
|
( |
) |
Changes in assets and liabilities: |
|
|
|
|
|
|
||
Other liabilities |
|
|
|
|
|
( |
) |
|
Lease liability - operating leases |
|
|
( |
) |
|
|
( |
) |
Prepaid expenses and other assets |
|
|
( |
) |
|
|
( |
) |
Rents receivable |
|
|
|
|
|
( |
) |
|
Accounts payable and accrued expenses |
|
|
|
|
|
|
||
Net cash provided by operating activities |
|
|
|
|
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
||
Acquisition of real estate |
|
|
( |
) |
|
|
( |
) |
Development, construction and property improvement costs |
|
|
( |
) |
|
|
( |
) |
Proceeds from the disposition of properties, net |
|
|
|
|
|
|
||
Investments in and advances to unconsolidated affiliates and other |
|
|
( |
) |
|
|
( |
) |
Return of capital from unconsolidated affiliates and other |
|
|
|
|
|
|
||
Issuance of notes receivable |
|
|
( |
) |
|
|
( |
) |
Return of deposits for properties under contract |
|
|
|
|
|
|
||
Payment of deferred leasing costs |
|
|
( |
) |
|
|
( |
) |
Change in control of previously unconsolidated affiliate |
|
|
|
|
|
|
||
Net cash used in investing activities |
|
|
( |
) |
|
|
( |
) |
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
||
Principal payments on mortgage and other notes |
|
|
( |
) |
|
|
( |
) |
Principal payments on unsecured debt |
|
|
( |
) |
|
|
( |
) |
Proceeds received on mortgage and other notes |
|
|
|
|
|
|
||
Proceeds from unsecured debt |
|
|
|
|
|
|
||
Payments of finance lease obligations |
|
|
( |
) |
|
|
( |
) |
Proceeds from the sale (repurchase) of Common Shares |
|
|
|
|
|
( |
) |
|
Capital contributions from noncontrolling interests |
|
|
|
|
|
|
||
Distributions to noncontrolling interests |
|
|
( |
) |
|
|
( |
) |
Dividends paid to Common Shareholders |
|
|
( |
) |
|
|
( |
) |
Deferred financing and other costs |
|
|
( |
) |
|
|
( |
) |
Net cash provided by financing activities |
|
|
|
|
|
|
||
Decrease in cash and restricted cash |
|
|
( |
) |
|
|
( |
) |
Cash of $ |
|
|
|
|
|
|
||
Cash of $ |
|
$ |
|
|
$ |
|
9
ACADIA REALTY TRUST AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
|
|
Nine Months Ended September 30, |
|
|||||
(in thousands) |
|
2021 |
|
|
2020 |
|
||
Supplemental disclosure of cash flow information |
|
|
|
|
|
|
||
Cash paid during the period for interest, net of capitalized interest of $ |
|
$ |
|
|
$ |
|
||
Cash paid for income taxes, net of refunds |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
Supplemental disclosure of non-cash investing and financing activities |
|
|
|
|
|
|
||
Right-of-use assets, operating leases modified in exchange for operating lease liabilities |
|
$ |
|
|
$ |
|
||
Assumption of accounts payable and accrued expenses through acquisition of real estate |
|
$ |
|
|
$ |
|
||
Acquisition of real estate through assumption of debt |
|
$ |
|
|
$ |
|
||
Distribution declared and payable on October 15, 2021 and 2020, respectively |
|
$ |
|
|
$ |
|
||
Settlement of note receivable through cancellation of OP Units |
|
$ |
|
|
$ |
|
||
Right-of-use assets, finance leases obtained in exchange for assets under capital lease |
|
$ |
|
|
$ |
( |
) |
|
Right-of-use assets, operating leases exchanged for operating lease liabilities |
|
$ |
|
|
$ |
|
||
Right of use assets, operating leases terminated in exchange for finance lease liabilities |
|
$ |
|
|
$ |
( |
) |
|
|
|
|
|
|
|
|
||
Change in control of previously unconsolidated (consolidated) investment |
|
|
|
|
|
|
||
Increase in real estate |
|
$ |
— |
|
|
$ |
( |
) |
Decrease in investments in and advances to unconsolidated affiliates |
|
|
— |
|
|
|
|
|
Change in other assets and liabilities |
|
|
— |
|
|
|
|
|
Acquisition of noncontrolling interest asset |
|
|
— |
|
|
|
( |
) |
Decrease in notes receivable |
|
|
— |
|
|
|
|
|
Increase in cash and restricted cash upon change of control |
|
$ |
— |
|
|
$ |
|
The accompanying notes are an integral part of these consolidated financial statements.
10
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
1. Organization, Basis of Presentation and Summary of Significant Accounting Policies
Organization
The Company is a fully-integrated equity REIT focused on the ownership, acquisition, development, and management of retail properties located primarily in high-barrier-to-entry, supply-constrained, densely-populated metropolitan areas in the United States.
All of the Company’s assets are held by, and all of its operations are conducted through, Acadia Realty Limited Partnership (the “Operating Partnership”) and entities in which the Operating Partnership owns an interest. As of September 30, 2021 and December 31, 2020, the Company controlled approximately
As of September 30, 2021, the Company has ownership interests in
The Operating Partnership is the sole general partner or managing member of the Funds and Mervyns II and earns fees or priority distributions for asset management, property management, construction, development, leasing, and legal services. Cash flows from the Funds and Mervyns II are distributed pro-rata to their respective partners and members (including the Operating Partnership) until each receives a certain cumulative return (“Preferred Return”) and the return of all capital contributions. Thereafter, remaining cash flow is distributed
The following table summarizes the general terms and Operating Partnership’s equity interests in the Funds and Mervyns II (dollars in millions):
Entity |
|
Formation |
|
Operating |
|
|
Capital Called |
|
|
Unfunded |
|
|
Equity Interest |
|
|
Preferred |
|
|
Total |
|
||||||
Fund II and Mervyns II (c) |
|
6/2004 |
|
|
% |
|
$ |
|
|
$ |
|
|
|
% |
|
|
% |
|
$ |
|
||||||
Fund III |
|
5/2007 |
|
|
% |
|
|
|
|
|
|
|
|
% |
|
|
% |
|
|
|
||||||
Fund IV |
|
5/2012 |
|
|
% |
|
|
|
|
|
|
|
|
% |
|
|
% |
|
|
|
||||||
Fund V (d) |
|
8/2016 |
|
|
% |
|
|
|
|
|
|
|
|
% |
|
|
% |
|
|
|
11
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Basis of Presentation
Segments
At September 30, 2021, the Company had
Principles of Consolidation
The interim consolidated financial statements include the consolidated accounts of the Company and its investments in partnerships and limited liability companies in which the Company has control in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 810 “Consolidation” (“ASC Topic 810”). The ownership interests of other investors in these entities are recorded as noncontrolling interests. All significant intercompany balances and transactions have been eliminated in consolidation. Investments in entities for which the Company has the ability to exercise significant influence over, but does not have financial or operating control, are accounted for using the equity method of accounting. Accordingly, the Company’s share of the earnings (or losses) of these entities are included in consolidated net income or loss.
The interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. Operating results for the interim periods presented are not necessarily indicative of the results that may be expected for the full fiscal year. The information furnished in the accompanying consolidated financial statements reflects all adjustments that, in the opinion of management, are necessary for a fair presentation of the aforementioned consolidated financial statements for the interim periods. Such adjustments consisted of normal recurring items, with the exception of adjustments due to the adoption of the new credit loss standard and impairment.
These interim consolidated financial statements should be read in conjunction with the Company’s 2020 consolidated financial statements included in the Annual Report on Form 10-K, as filed with the SEC on February 22, 2021.
Reclassifications
Certain prior year amounts on the Company’s consolidated balance sheet at December 31, 2020 with regard to Mortgage and other notes payable, net and Unsecured notes payable, net have been reclassified to conform to the current period presentation. In addition, certain prior year amounts in the Company’s statement of cash flows for the nine months ended September 30, 2020 with regard to Right-of-use assets – operating leases, lease liabilities – operating leases and credit losses have been reclassified to conform to the current period presentation. These reclassifications had no material effect on the reported results of operations, financial condition or cash flows.
Use of Estimates
GAAP requires the Company’s management to make estimates and assumptions that affect the amounts reported in the interim consolidated financial statements and accompanying notes. The most significant assumptions and estimates relate to the valuation of real estate, depreciable lives, revenue recognition and the collectability of notes receivable and rents receivable. Application of these estimates and assumptions requires the exercise of judgment as to future uncertainties and, as a result, actual results could differ from these estimates.
Recently Adopted Accounting and Reporting Guidance
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740) Simplifying the Accounting for Income Taxes. The amendments in this Update provide guidance for interim period and intra period tax accounting; provide tax accounting guidance for foreign subsidiaries; require that an entity recognize a franchise (or similar) tax that is partially based on income as an income-based tax and account for any incremental amount incurred as a non-income-based tax; as well as other changes to tax accounting. This ASU is effective for fiscal years beginning after December 15, 2020. As a REIT, the Company usually does not have significant income taxes. Accordingly, the implementation of this guidance did not have a material effect on the Company’s consolidated financial statements.
On April 8, 2020, the FASB issued a Q&A allowing for reporting entities to make an accounting policy election to account for lease concessions related to the effects of COVID-19 consistent with how those concessions would be accounted for under Topic 842, which is as though the enforceable rights and obligations for those concessions existed regardless of whether those enforceable rights and obligations for the concessions explicitly exist in the contract. This election is available for concessions that result in the total cash flows required by the modified contract being
12
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
substantially the same or less than total cash flows required by the original contract. Effective April 1, 2020, the Company has made the accounting policy election noted above. The Company entered into concession agreements as lessor during the nine months ended September 30, 2021 (Note 11). The Company may grant further concessions during subsequent periods.
In January 2020, the FASB issued ASU 2020-01 Investments—Equity securities (Topic 321), Investments—Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815)—Clarifying the Interactions Between Topic 321, Topic 323, and Topic 815. The amendments in this Update affect all entities that apply the guidance in Topics 321, 323, and 815 and (i) elect to apply the measurement alternative or (ii) enter into a forward contract or purchase an option to purchase securities that, upon settlement of the forward contract or exercise of the purchased option, would be accounted for under the equity method of accounting. This ASU is effective for fiscal years beginning after December 15, 2020. Currently, the Company does not apply the measurement alternative and does not have any such forward contracts or purchase options. As a result, the implementation of this guidance did not have any effect on the Company’s consolidated financial statements.
In October 2020, the FASB issued ASU 2020-08 Codification Improvements to Subtopic 310-20, Receivables—Nonrefundable Fees and Other Costs. The amendments in this update clarify that an entity should reevaluate whether a callable debt security is within the scope of paragraph 310-20-35-33 for each reporting period. This ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020. Early application is not permitted. Currently, the Company does not have any such callable debt securities. As a result, the implementation of this guidance did not have any effect on the Company’s consolidated financial statements.
Recently Issued Accounting Pronouncements
In August 2020, the FASB issued ASU 2020-06—Debt with conversion and other options (Subtopic 470-20) and derivatives and hedging—contracts in entity's own equity (Subtopic 815-40)—accounting for convertible instruments and contracts in an entity's own equity. This ASU simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. The ASU simplifies accounting for convertible instruments and simplifies the diluted earnings per share (EPS) calculation in certain areas. This ASU is effective for fiscal years beginning after December 15, 2021. Currently, the Company does not have any such debt instruments and, as a result, the implementation of this guidance is not expected to have an effect on the Company’s consolidated financial statements.
In January 2021, the FASB issued ASU 2021-01 Reference Rate Reform (Topic 848) which modifies ASC 848, which was intended to provide relief related to “contracts and transactions that reference LIBOR or a reference rate that is expected to be discontinued as a result of reference rate reform.” ASU 2021-01 expands the scope of ASC 848 to include all affected derivatives and give reporting entities the ability to apply certain aspects of the contract modification and hedge accounting expedients to derivative contracts affected by the discounting transition. ASU 2021-01 also adds implementation guidance to clarify which optional expedients in ASC 848 may be applied to derivative instruments that do not reference LIBOR or a reference rate that is expected to be discontinued, but that are being modified as a result of the discounting transition. Currently, the Company does not anticipate the need to modify any existing debt agreements as a result of reference rate reform in the current year. If any modification is executed as a result of reference rate reform, the Company will elect the optional practical expedient under ASU 2020-04 and 2021-01, which allows entities to account for the modification as if the modification was not substantial. As a result, the implementation of this guidance is not expected to have an effect on the Company’s consolidated financial statements.
In May 2021, the FASB issued ASU 2021-04 Modification of Equity-Classified Written Call Options — Earnings Per Share (Topic 260), Debt—Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging— Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options — to codify how an issuer should account for modifications made to equity-classified written call options (a warrant to purchase the issuer’s common stock). The guidance in the ASU requires the issuer to treat a modification of an equity-classified warrant that does not cause the warrant to become liability-classified as an exchange whether structured as an amendment or reissuance and is effective for all periods beginning after December 15, 2021 with early application permitted. The Company does not currently have any outstanding equity awards with written call options. As a result, the implementation of this guidance is not expected to have an effect on the Company’s consolidated financial statements.
In July 2021, the FASB issued ASU 2021-05 Leases (Topic 842): Lessors—Certain Leases with Variable Lease Payments. This Update requires a lessor to classify a lease with entirely or partially variable payments that do not depend on an index or rate as an operating lease if another classification (i.e. sales-type or direct financing) would trigger a commencement date selling loss. The guidance in the ASU is effective for all periods beginning after December 15, 2021 with early application permitted and may be applied either retrospectively or prospectively. The Company does not currently have any sales-type or direct financing leases as lessor. As a result, the implementation of this guidance is not expected to have an effect on the Company’s consolidated financial statements.
2. Real Estate
13
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
The Company’s consolidated real estate is comprised of the following for the periods presented (in thousands):
|
|
September 30, |
|
|
December 31, |
|
||
Land |
|
$ |
|
|
$ |
|
||
Buildings and improvements |
|
|
|
|
|
|
||
Tenant improvements |
|
|
|
|
|
|
||
Construction in progress |
|
|
|
|
|
|
||
Right-of-use assets - finance leases (Note 11) |
|
|
|
|
|
|
||
Total |
|
|
|
|
|
|
||
Less: Accumulated depreciation and amortization |
|
|
( |
) |
|
|
( |
) |
Operating real estate, net |
|
|
|
|
|
|
||
Real estate under development |
|
|
|
|
|
|
||
Net investments in real estate |
|
$ |
|
|
$ |
|
Acquisitions and Conversions
During the nine months ended September 30, 2021 and the year ended December 31, 2020, the Company acquired the following consolidated retail properties and other real estate investments (dollars in thousands):
Property and Location |
|
Percent |
|
Date of |
|
Purchase |
|
|
2021 Acquisitions |
|
|
|
|
|
|
|
|
Fund V |
|
|
|
|
|
|
|
|
Canton Marketplace - Canton, GA |
|
|
Aug 20,2021 |
|
$ |
|
||
Monroe Marketplace - Selinsgrove, PA |
|
|
Sept 9, 2021 |
|
|
|
||
Total 2021 Acquisitions |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
2020 Acquisitions and Conversions |
|
|
|
|
|
|
|
|
Core |
|
|
|
|
|
|
|
|
Soho Acquisitions - 37 Greene Street - New York, NY |
|
|
Jan 9, 2020 |
|
$ |
|
||
917 W. Armitage - Chicago, IL |
|
|
Feb 13, 2020 |
|
|
|
||
Town Center - Wilmington, DE (Conversion) (Note 4) |
|
|
Apr 1, 2020 |
|
|
|
||
Subtotal Core |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fund IV |
|
|
|
|
|
|
|
|
230-240 W. Broughton Street - Savannah, GA |
|
|
May 26, 2020 |
|
|
|
||
102 E. Broughton Street - Savannah, GA |
|
|
May 26, 2020 |
|
|
|
||
Subtotal Fund IV |
|
|
|
|
|
|
|
|
Total 2020 Acquisitions and Conversions |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, 2021 and the year ended December 31, 2020, the Company capitalized $
14
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Purchase Price Allocations
The purchase prices for the 2021 Acquisitions and 2020 Acquisitions and Conversions were allocated to the acquired assets and assumed liabilities based on their estimated fair values at the dates of acquisition. The following table summarizes the allocation of the purchase price of properties acquired during the periods presented (in thousands):
|
|
Nine Months Ended September 30, |
|
|
Year Ended December 31, |
|
||
Net Assets Acquired |
|
|
|
|
|
|
||
Land |
|
$ |
|
|
$ |
|
||
Buildings and improvements |
|
|
|
|
|
|
||
Accounts receivable, prepaids and other assets |
|
|
|
|
|
|
||
Acquisition-related intangible assets (Note 6) |
|
|
|
|
|
|
||
Right-of-use asset - Operating lease (Note 11) |
|
|
|
|
|
|
||
Acquisition-related intangible liabilities (Note 6) |
|
|
( |
) |
|
|
( |
) |
Lease liability - Operating lease (Note 11) |
|
|
|
|
|
( |
) |
|
Accounts payable and other liabilities |
|
|
|
|
|
( |
) |
|
Net assets acquired |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
Consideration |
|
|
|
|
|
|
||
Cash |
|
$ |
|
|
$ |
|
||
Conversion of note receivable |
|
|
|
|
|
|
||
Conversion of accrued interest |
|
|
|
|
|
|
||
Debt assumed |
|
|
|
|
|
|
||
Liabilities assumed |
|
|
|
|
|
|
||
Existing interest in previously unconsolidated investment |
|
|
|
|
|
|
||
Acquisition of noncontrolling interests |
|
|
|
|
|
|
||
Total consideration |
|
$ |
|
|
$ |
|
15
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Dispositions
During the nine months ended September 30, 2021 and the year ended December 31, 2020, the Company disposed of the following consolidated properties and other real estate investments (in thousands):
Property and Location |
|
Owner |
|
Date Sold |
|
Sale Price |
|
|
Gain |
|
||
2021 Dispositions |
|
|
|
|
|
|
|
|
|
|
||
60 Orange St - Bloomfield, NJ |
|
Core |
|
|
$ |
|
|
$ |
|
|||
654 Broadway - New York, NY |
|
Fund III |
|
|
|
|
|
|
|
|||
NE Grocer Portfolio (Selected Assets) - Maine |
|
Fund IV |
|
|
|
|
|
|
|
|||
Total 2021 Dispositions (a) |
|
|
|
|
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
|
|
|
|
||
2020 Dispositions |
|
|
|
|
|
|
|
|
|
|
||
163 Highland Ave. (Easement) - Needham, MA |
|
Core |
|
|
$ |
|
|
$ |
|
|||
Colonie Plaza - Albany, NY |
|
Fund IV |
|
|
|
|
|
|
|
|||
Airport Mall (Parcel) - Bangor, ME |
|
Fund IV |
|
|
|
|
|
|
|
|||
Cortlandt Crossing (Sewer Project and Retention Pond) - Cortlandt, NY |
|
Fund III |
|
|
|
|
|
|
|
|||
Union Township (Parcel) - New Castle, PA |
|
Core |
|
|
|
|
|
|
|
|||
Total 2020 Dispositions |
|
|
|
|
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
|
|
|
|
The aggregate rental revenue, expenses and pre-tax income reported within continuing operations for the aforementioned consolidated properties that were sold as well as the lease that was terminated (Note 11) during the nine months ended September 30, 2021 and year ended December 31, 2020 were as follows (in thousands):
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
|
||||
Revenues |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
Expenses |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
Gain on disposition of properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to noncontrolling interests |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
Net income attributable to Acadia |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Real Estate Under Development and Construction in Progress
Real estate under development represents the Company’s consolidated properties that have not yet been placed into service while undergoing substantial development or construction.
Development activity for the Company’s consolidated properties comprised the following during the periods presented (dollars in thousands):
|
|
January 1, 2021 |
|
|
Nine Months Ended September 30, 2021 |
|
|
September 30, 2021 |
|
|||||||||||||||||||
|
|
Number of |
|
|
Carrying |
|
|
Transfers In |
|
|
Capitalized |
|
|
Transfers Out |
|
|
Number of |
|
|
Carrying |
|
|||||||
Core |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
$ |
|
|||||||
Fund II |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Fund III |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Fund IV |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
$ |
|
16
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
|
|
January 1, 2020 |
|
|
Year Ended December 31, 2020 |
|
|
December 31, 2020 |
|
|||||||||||||||||||
|
|
Number of |
|
|
Carrying |
|
|
Transfers In |
|
|
Capitalized |
|
|
Transfers Out |
|
|
Number of |
|
|
Carrying |
|
|||||||
Core |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
$ |
|
|||||||
Fund II (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Fund III |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Fund IV (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
$ |
|
The number of properties in the tables above refers to projects comprising the entire property under development; however, certain projects represent a portion of a property. Core amounts relate to City Center and Fund II amounts relate to the City Point Phase III project.
During the nine months ended September 30, 2021, the Company:
During the year ended December 31, 2020, the Company:
Construction in progress pertains to construction activity at the Company’s operating properties that are in service and continue to operate during the construction period.
3. Notes Receivable, Net
The Company’s notes receivable, net are generally collateralized either by the underlying properties or the borrowers’ ownership interests in the entities that own the properties, and were as follows (dollars in thousands):
|
|
September 30, |
|
|
December 31, |
|
|
September 30, 2021 |
||||||||
Description |
|
2021 |
|
|
2020 |
|
|
Number |
|
|
Maturity Date |
|
Interest Rate |
|||
Core Portfolio (a) |
|
$ |
|
|
$ |
|
|
|
|
|
|
|||||
Fund III |
|
|
|
|
|
|
|
|
|
|
|
|||||
Total notes receivable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Allowance for credit loss |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
Notes receivable, net |
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
During the nine months ended September 30, 2021, the Company:
17
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
During the year ended December 31, 2020, the Company:
One Core Portfolio note aggregating $
The Company monitors the credit quality of its notes receivable on an ongoing basis and considers indicators of credit quality such as loan payment activity, the estimated fair value of the underlying collateral, the seniority of the Company’s loan in relation to other debt secured by the collateral and the prospects of the borrower.
Earnings from these notes and mortgages receivable are reported within the Company’s Structured Financing segment (Note 12).
The Company’s estimated allowance for credit losses related to its Structured Financing segment has been computed for its amortized cost basis in the portfolio, including accrued interest (Note 5), factoring historical loss experience in the United States for similar loans, as adjusted for current conditions, as well as the Company’s expectations related to future economic conditions. Due to the lack of comparability across the Structured Financing portfolio, each loan was evaluated separately. As a result, there were five non-collateral-dependent loans with a total amortized cost of $
18
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
4. Investments in and Advances to Unconsolidated Affiliates
The Company accounts for its investments in and advances to unconsolidated affiliates primarily under the equity method of accounting as it has the ability to exercise significant influence, but does not have financial or operating control over the investment, which is maintained by each of the unaffiliated partners who co-invest with the Company.
|
|
|
|
Ownership Interest |
|
September 30, |
|
|
December 31, |
|
||
Portfolio |
|
Property |
|
September 30, 2021 |
|
2021 |
|
|
2020 |
|
||
|
|
|
|
|
|
|
|
|
|
|
||
Core: |
|
840 N. Michigan (a) |
|
|
$ |
|
|
$ |
|
|||
|
|
Renaissance Portfolio |
|
|
|
|
|
|
|
|||
|
|
Gotham Plaza |
|
|
|
|
|
|
|
|||
|
|
Georgetown Portfolio |
|
|
|
|
|
|
|
|||
|
|
1238 Wisconsin Avenue |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||
Mervyns I & II: |
|
KLA/ABS (b) |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||
Fund III: |
|
Self Storage Management (c) |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||
Fund IV: |
|
Fund IV Other Portfolio |
|
|
|
|
|
|
|
|||
|
|
650 Bald Hill Road |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||
Fund V: |
|
Family Center at Riverdale (a) |
|
|
|
|
|
|
|
|||
|
|
Tri-City Plaza |
|
|
|
|
|
|
|
|||
|
|
Frederick County Acquisitions |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||
Various: |
|
Due from (to) Related Parties |
|
|
|
|
|
|
|
|
||
|
|
Other (d) |
|
|
|
|
|
|
|
|
||
|
|
Investments in and advances to |
|
|
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
|
|
|
|
||
Core: |
|
Crossroads (e) |
|
|
$ |
|
|
$ |
|
|||
|
|
Distributions in excess of income from, |
|
|
|
$ |
|
|
$ |
|
During the nine months ended September 30, 2021, the Company:
19
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
During the year ended December 31, 2020, the Company:
Fees from Unconsolidated Affiliates
The Company earned property management, construction, development, legal and leasing fees from its investments in unconsolidated partnerships totaling $
In addition, the Company's joint ventures paid to certain unaffiliated partners of its joint ventures, $
20
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Summarized Financial Information of Unconsolidated Affiliates
The following combined and condensed Balance Sheets and Statements of operations, in each period, summarize the financial information of the Company’s investments in unconsolidated affiliates that were held as of September 30, 2021, and accordingly exclude the results of any investments disposed of or consolidated prior to that date (in thousands):
|
|
September 30, |
|
|
December 31, |
|
||
Combined and Condensed Balance Sheets |
|
|
|
|
|
|
||
Assets: |
|
|
|
|
|
|
||
Rental property, net |
|
$ |
|
|
$ |
|
||
Real estate under development |
|
|
|
|
|
|
||
Other assets |
|
|
|
|
|
|
||
Total assets |
|
$ |
|
|
$ |
|
||
Liabilities and partners’ equity: |
|
|
|
|
|
|
||
Mortgage notes payable |
|
$ |
|
|
$ |
|
||
Other liabilities |
|
|
|
|
|
|
||
Partners’ equity |
|
|
|
|
|
|
||
Total liabilities and partners’ equity |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
Company's share of accumulated equity |
|
$ |
|
|
$ |
|
||
Basis differential |
|
|
|
|
|
|
||
Deferred fees, net of portion related to the Company's interest |
|
|
|
|
|
|
||
Amounts receivable/payable by the Company |
|
|
|
|
|
|
||
Investments in and advances to unconsolidated affiliates, net of Company's |
|
|
|
|
|
|
||
Investments carried at fair value or cost |
|
|
|
|
|
|
||
Company's share of distributions in excess of income from and |
|
|
|
|
|
|
||
Investments in and advances to unconsolidated affiliates |
|
$ |
|
|
$ |
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Combined and Condensed Statements of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total revenues |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Operating and other expenses |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Interest expense |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Depreciation and amortization |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Gain on disposition of properties (a) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) attributable to unconsolidated affiliates |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Company’s share of equity in net income (loss) of unconsolidated affiliates |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|||
Income attributable to unconsolidated affiliates recently sold or consolidated |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|||
Basis differential amortization |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Company’s equity in earnings (losses) of unconsolidated affiliates |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
21
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
5. Other Assets, Net and Accounts Payable and Other Liabilities
Other assets, net and accounts payable and other liabilities are comprised of the following for the periods presented:
(in thousands) |
|
September 30, |
|
|
December 31, |
|
||
Other Assets, Net: |
|
|
|
|
|
|
||
Lease intangibles, net (Note 6) |
|
$ |
|
|
$ |
|
||
Deferred charges, net (a) |
|
|
|
|
|
|
||
Accrued interest receivable |
|
|
|
|
|
|
||
Prepaid expenses |
|
|
|
|
|
|
||
Due from seller |
|
|
|
|
|
|
||
Income taxes receivable |
|
|
|
|
|
|
||
Other receivables |
|
|
|
|
|
|
||
Deposits |
|
|
|
|
|
|
||
Corporate assets, net |
|
|
|
|
|
|
||
Derivative financial instruments (Note 8) |
|
|
|
|
|
|
||
|
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
(a) Deferred Charges, Net: |
|
|
|
|
|
|
||
Deferred leasing and other costs |
|
$ |
|
|
$ |
|
||
Deferred financing costs related to line of credit |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Accumulated amortization |
|
|
( |
) |
|
|
( |
) |
Deferred charges, net |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
Accounts Payable and Other Liabilities: |
|
|
|
|
|
|
||
|
$ |
|
|
$ |
|
|||
Accounts payable and accrued expenses |
|
|
|
|
|
|
||
Derivative financial instruments (Note 8) |
|
|
|
|
|
|
||
Deferred income |
|
|
|
|
|
|
||
Tenant security deposits, escrow and other |
|
|
|
|
|
|
||
Lease liability - finance leases, net (Note 11) |
|
|
|
|
|
|
||
|
|
$ |
|
|
$ |
|
6. Lease Intangibles
Upon acquisitions of real estate (Note 2), the Company assesses the fair value of acquired assets (including land, buildings and improvements, and identified intangibles such as above- and below-market leases, including below-market options and acquired in-place leases) and assumed liabilities. The lease intangibles are amortized over the remaining terms of the respective leases, including option periods where applicable.
22
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Intangible assets and liabilities are included in Other assets, net and Accounts payable and other liabilities (Note 5) on the consolidated balance sheet and summarized as follows (in thousands):
|
|
September 30, 2021 |
|
|
December 31, 2020 |
|
||||||||||||||||||
|
|
Gross Carrying |
|
|
Accumulated |
|
|
Net Carrying |
|
|
Gross Carrying |
|
|
Accumulated |
|
|
Net Carrying |
|
||||||
Amortizable Intangible Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
In-place lease intangible assets |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||
Above-market rent |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Amortizable Intangible Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Below-market rent |
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
||
Above-market ground lease |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
( |
) |
||
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
During the nine months ended September 30, 2021, the Company acquired in-place lease intangible assets of $
During the year ended December 31, 2020, the Company acquired in-place lease intangible assets of $
Amortization of in-place lease intangible assets is recorded in depreciation and amortization expense and amortization of above-market rent and below-market rent is recorded as a reduction to and increase to rental income, respectively, in the consolidated statements of operations. Amortization of above-market ground leases are recorded as a reduction to rent expense in the consolidated statements of operations.
The scheduled amortization of acquired lease intangible assets and assumed liabilities as of September 30, 2021 is as follows (in thousands):
Years Ending December 31, |
|
Net Increase in |
|
|
Increase to |
|
|
Reduction of |
|
|
Net (Expense) Income |
|
||||
2021 (Remainder) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
||
2022 |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
2023 |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
2024 |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
2025 |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Thereafter |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|||
Total |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
23
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
7. Debt
A summary of the Company’s consolidated indebtedness is as follows (dollars in thousands):
|
|
Interest Rate at |
|
|
|
Carrying Value at |
||||
|
|
September 30, |
|
December 31, |
|
Maturity Date at |
|
September 30, |
|
December 31, |
|
|
2021 |
|
2020 |
|
September 30, 2021 |
|
2021 |
|
2020 |
Mortgages Payable |
|
|
|
|
|
|
|
|
|
|
Core Fixed Rate |
|
|
|
|
$ |
|
$ |
|||
Core Variable Rate - Swapped (a) |
|
|
|
|
|
|||||
Total Core Mortgages Payable |
|
|
|
|
|
|
|
|
||
Fund II Variable Rate |
|
LIBOR+ |
|
LIBOR+ |
|
|
|
|||
Fund II Variable Rate - Swapped (a) |
|
|
|
|
|
|||||
Total Fund II Mortgages Payable |
|
|
|
|
|
|
|
|
||
Fund III Variable Rate |
|
LIBOR+ |
|
LIBOR+ |
|
|
|
|||
Fund IV Fixed Rate |
|
|
|
|
|
|||||
Fund IV Variable Rate |
|
LIBOR+ |
|
LIBOR+ |
|
|
|
|||
Fund IV Variable Rate - Swapped (a) |
|
|
|
|
|
|||||
Total Fund IV Mortgages and Other Notes Payable |
|
|
|
|
|
|
|
|
||
Fund V Fixed Rate |
|
|
|
|
|
|
||||
Fund V Variable Rate |
|
LIBOR + |
|
LIBOR+ |
|
|
|
|||
Fund V Variable Rate - Swapped (a) |
|
|
|
|
|
|||||
Total Fund V Mortgages Payable |
|
|
|
|
|
|
|
|
||
Net unamortized debt issuance costs |
|
|
|
|
|
|
|
( |
|
( |
Unamortized premium |
|
|
|
|
|
|
|
|
||
Total Mortgages Payable |
|
|
|
|
|
|
|
$ |
|
$ |
Unsecured Notes Payable |
|
|
|
|
|
|
|
|
|
|
Core Variable Rate Credit Facility |
|
|
|
LIBOR+ |
|
|
|
|
$ |
|
Core Variable Rate Unsecured |
|
|
|
|
|
|||||
Total Core Unsecured Notes |
|
|
|
|
|
|
|
|
||
Fund II Unsecured Notes Payable |
|
LIBOR+ |
|
LIBOR+ |
|
|
|
|||
Fund IV Term Loan/Subscription Facility |
|
LIBOR+ |
|
LIBOR+ |
|
|
|
|||
Fund V Subscription Facility |
|
LIBOR+ |
|
LIBOR+ |
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
Net unamortized debt issuance costs |
|
|
|
|
|
|
|
( |
|
( |
Total Unsecured Notes Payable |
|
|
|
|
|
|
|
$ |
|
$ |
Unsecured Line of Credit |
|
|
|
|
|
|
|
|
|
|
Core Unsecured Line of Credit -Swapped (a) |
|
|
|
|
|
|
$ |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
Total Debt - Fixed Rate (b, c ) |
|
|
|
|
|
|
|
$ |
|
$ |
Total Debt - Variable Rate (d) |
|
|
|
|
|
|
|
|
||
Total Debt |
|
|
|
|
|
|
|
|
||
Net unamortized debt issuance costs |
|
|
|
|
|
|
|
( |
|
( |
Unamortized premium |
|
|
|
|
|
|
|
|
||
Total Indebtedness |
|
|
|
|
|
|
|
$ |
|
$ |
24
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Credit Facility
Since February 2018 and as subsequently amended, the Company has had a senior unsecured credit facility (the “Credit Facility”) comprised of a $
During June 2021, the Company modified the Credit Facility, providing for a $
Mortgages and Other Notes Payable
During the nine months ended September 30, 2021, the Company:
During the year ended December 31, 2020, the Company:
25
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
At September 30, 2021 and December 31, 2020, the Company’s mortgages were collateralized by
A mortgage loan collateralized by the property held by Brandywine Holdings in the Core Portfolio, was in default and subject to litigation at December 31, 2019. The loan was originated in June 2006 and had an original principal amount of $
Unsecured Notes Payable
Unsecured notes payable for which total availability was $
Unsecured Revolving Line of Credit
At September 30, 2021 and December 31, 2020, the Company had a total of $
26
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Scheduled Debt Principal Payments
The scheduled principal repayments, without regard to available extension options (described further below), of the Company’s consolidated indebtedness, as of September 30, 2021 are as follows (in thousands):
Year Ending December 31, |
|
|
|
|
2021 (Remainder) |
|
$ |
|
|
2022 |
|
|
|
|
2023 |
|
|
|
|
2024 |
|
|
|
|
2025 |
|
|
|
|
Thereafter |
|
|
|
|
|
|
|
|
|
Unamortized premium |
|
|
|
|
Net unamortized debt issuance costs |
|
|
( |
) |
Total indebtedness |
|
$ |
|
The table above does not reflect available extension options (subject to customary conditions) on consolidated debt with balances as of September 30, 2021 of $
See Note 4 for information about liabilities of the Company’s unconsolidated affiliates.
8. Financial Instruments and Fair Value Measurements
The fair value of an asset is defined as the exit price, which is the amount that would either be received when an asset is sold or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The guidance establishes a three-tier fair value hierarchy based on the inputs used in measuring fair value. These tiers are: Level 1, for which quoted market prices for identical instruments are available in active markets, such as money market funds, equity securities, and U.S. Treasury securities; Level 2, for which there are inputs other than quoted prices included within Level 1 that are observable for the instrument, such as certain derivative instruments including interest rate caps and interest rate swaps; and Level 3, for financial instruments or other assets/liabilities that do not fall into Level 1 or Level 2 and for which little or no market data exists, therefore requiring the Company to develop its own assumptions.
Items Measured at Fair Value on a Recurring Basis
The methods and assumptions described below were used to estimate the fair value of each class of financial instrument. For significant Level 3 items, the Company has also provided the unobservable inputs along with their weighted-average ranges.
Money Market Funds — The Company has money market funds, which at times have zero balances and are included in Cash and cash equivalents in the consolidated balance sheets, and are comprised of government securities and/or U.S. Treasury bills. These funds were classified as Level 1 as we used quoted prices from active markets to determine their fair values.
Equity Investments –Albertsons became publicly traded during 2020 (Note 4). Upon Albertsons’ IPO, the Company’s Investment in Albertsons has a readily determinable market value (traded on an exchange) and is being accounted for as a Level 1 investment.
Derivative Assets — The Company has derivative assets, which are included in Other assets, net on the consolidated balance sheets, and are comprised of interest rate swaps and caps. The derivative instruments were measured at fair value using readily observable market inputs, such as quotations on interest rates, and were classified as Level 2 as these instruments are custom, over-the-counter contracts with various bank counterparties that are not traded in an active market. See “Derivative Financial Instruments,” below.
Derivative Liabilities — The Company has derivative liabilities, which are included in Accounts payable and other liabilities on the consolidated balance sheets, and are comprised of interest rate swaps. These derivative instruments were measured at fair value using readily observable market inputs, such as quotations on interest rates, and were classified as Level 2 because they are custom, over-the-counter contracts with various bank counterparties that are not traded in an active market. See “Derivative Financial Instruments,” below.
27
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Other than the Investment in Albertsons described above, the Company did not have any transfers into or out of Level 1, Level 2, and Level 3 measurements during the nine months ended September 30, 2021 or 2020.
The following table presents the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis (in thousands):
|
|
September 30, 2021 |
|
|
December 31, 2020 |
|
||||||||||||||||||
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Money market funds |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||
Derivative financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Investment in Albertsons (Note 4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Derivative financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.
Items Measured at Fair Value on a Nonrecurring Basis (Including Impairment Charges)
During 2020 and 2021, the Company was impacted by the COVID-19 Pandemic (Note 11), which caused the Company to reduce its holding periods and forecasted operating income at certain properties. As a result, several impairments were recorded. Impairment charges for the periods presented are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
Impairment Charge |
|
|||||
Property and Location |
|
Owner |
|
Triggering Event |
|
Level 3 Inputs |
|
Effective Date |
|
Total |
|
|
Acadia's Share |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
2021 Impairment Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
210 Bowery, |
|
Fund IV |
|
|
Projections of: holding period, net operating income, cap rate, incremental costs |
|
Sept 30, 2021 |
|
$ |
|
|
$ |
|
|||
27 E. 61st Street |
|
Fund IV |
|
|
Projections of: holding period, net operating income, cap rate, incremental costs |
|
Sept 30, 2021 |
|
|
|
|
|
|
|||
Total 2021 Impairment Charges |
|
|
|
|
|
|
|
|
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
2020 Impairment Charges |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Cortlandt Crossing, |
|
Fund III |
|
|
Projections of: holding period, net operating income, cap rate, incremental costs |
|
Mar 31, 2020 |
|
$ |
|
|
$ |
|
|||
654 Broadway, |
|
Fund III |
|
|
Projections of: holding period, net operating income, cap rate, incremental costs |
|
Mar 31, 2020 |
|
|
|
|
|
|
|||
146 Geary Street, |
|
Fund IV |
|
|
Projections of: holding period, net operating |
|
Mar 31, 2020 |
|
|
|
|
|
|
28
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
|
|
|
|
|
|
income, cap rate, incremental costs |
|
|
|
|
|
|
|
|
|
|
801 Madison Avenue, |
|
Fund IV |
|
|
Projections of: holding period, net operating income, cap rate, incremental costs |
|
Mar 31, 2020 |
|
|
|
|
|
|
|||
717 N. Michigan Avenue, |
|
Fund IV |
|
|
Projections of: holding period, net operating income, cap rate, incremental costs |
|
Dec 31, 2020 |
|
|
|
|
|
|
|||
110 University, |
|
Fund IV |
|
|
Projections of: holding period, net operating income, cap rate, incremental costs |
|
Dec 31, 2020 |
|
|
|
|
|
|
|||
Fifth Wall Investment |
|
Core |
|
|
Projections of: reported fair value of net assets |
|
Dec 31, 2020 |
|
|
|
|
|
|
|||
Total 2020 Impairment Charges |
|
|
|
|
|
|
|
|
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative Financial Instruments
The Company had the following interest rate swaps and caps for the periods presented (dollars in thousands):
|
|
|
|
|
|
|
|
|
Strike Rate |
|
|
|
|
Fair Value |
|
|||||||||||||
Derivative |
|
Aggregate Notional Amount |
|
|
Effective Date |
|
Maturity Date |
|
Low |
|
|
|
High |
|
|
Balance Sheet |
|
September 30, |
|
|
December 31, |
|
||||||
Core |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest Rate Swaps |
|
$ |
|
|
|
|
|
% |
|
— |
|
|
% |
|
Other Liabilities |
|
$ |
( |
) |
|
$ |
( |
) |
|||||
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
( |
) |
|
$ |
( |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fund II |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest Rate Swap |
|
$ |
|
|
|
|
|
% |
|
— |
|
|
% |
|
Other Liabilities |
|
$ |
( |
) |
|
$ |
( |
) |
|||||
Interest Rate Cap |
|
|
|
|
|
|
|
% |
|
— |
|
|
% |
|
Other Assets |
|
|
|
|
|
|
|||||||
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
( |
) |
|
$ |
( |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fund III |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest Rate Caps |
|
$ |
|
|
|
|
|
% |
|
— |
|
|
% |
|
Other Assets |
|
$ |
|
|
$ |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fund IV |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest Rate Swaps |
|
$ |
|
|
|
|
|
% |
|
— |
|
|
% |
|
Other Liabilities |
|
$ |
( |
) |
|
$ |
( |
) |
|||||
Interest Rate Caps |
|
|
|
|
|
|
|
% |
|
— |
|
|
% |
|
Other Assets |
|
|
|
|
|
|
|||||||
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
( |
) |
|
$ |
( |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fund V |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest Rate Swaps |
|
$ |
|
|
|
|
|
% |
|
— |
|
|
% |
|
Other Liabilities |
|
$ |
( |
) |
|
$ |
( |
) |
|||||
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
( |
) |
|
$ |
( |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total asset derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
$ |
|
||||||||
Total liability derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
( |
) |
|
$ |
( |
) |
All of the Company’s derivative instruments have been designated as cash flow hedges and hedge the future cash outflows on variable-rate debt (Note 7). It is estimated that approximately $
29
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
as fair value hedges or hedges of net investments in foreign operations. Additionally, the Company does not use derivatives for trading or speculative purposes and currently does not have any derivatives that are not designated hedges.
During the first quarter of 2021, the Company terminated
Risk Management Objective of Using Derivatives
The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its debt funding and, from time to time, through the use of derivative financial instruments. The Company enters into derivative financial instruments to manage exposures that result in the receipt or payment of future known and uncertain cash amounts, the values of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s investments and borrowings.
The Company is exposed to credit risk in the event of non-performance by the counterparties to the swaps if the derivative position has a positive balance. The Company believes it mitigates its credit risk by entering into swaps with major financial institutions. The Company continually monitors and actively manages interest costs on its variable-rate debt portfolio and may enter into additional interest rate swap positions or other derivative interest rate instruments based on market conditions.
Credit Risk-Related Contingent Features
The Company has agreements with each of its swap counterparties that contain a provision whereby if the Company defaults on certain of its unsecured indebtedness, the Company could also be declared in default on its swaps, resulting in an acceleration of payment under the swaps.
Other Financial Instruments
The Company’s other financial instruments had the following carrying values and fair values as of the dates shown (dollars in thousands, inclusive of amounts attributable to noncontrolling interests where applicable):
|
|
|
|
|
September 30, 2021 |
|
|
December 31, 2020 |
|
|||||||||||
|
|
Level |
|
|
Carrying |
|
|
Estimated |
|
|
Carrying |
|
|
Estimated |
|
|||||
Notes Receivable (a) |
|
|
3 |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Mortgage and Other Notes Payable (a) |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investment in non-traded equity securities (b) |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unsecured notes payable and Unsecured line of credit (c) |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company’s cash and cash equivalents, restricted cash, rents receivable, accounts payable and certain financial instruments included in other assets and other liabilities had fair values that approximated their carrying values due to their short maturity profiles at September 30, 2021.
9. Commitments and Contingencies
The Company is involved in various matters of litigation arising out of, or incident to, its business. While the Company is unable to predict with certainty the outcome of any particular matter, management does not expect, when such litigation is resolved, that the Company’s resulting exposure to loss contingencies, if any, will have a material adverse effect on its consolidated financial position.
30
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Commitments and Guaranties
In conjunction with the development and expansion of various properties, the Company has entered into agreements with general contractors for the construction or development of properties aggregating approximately $
At September 30, 2021 and December 31, 2020, the Company had Core and Fund letters of credit outstanding of $
Common Shares and Units
In addition to the share repurchase activity discussed below, the Company completed the following transactions in its Common Shares during the nine months ended September 30, 2021:
In addition to the ATM Program activity discussed below, the Company completed the following transactions in its Common Shares during the year ended December 31, 2020:
ATM Program
The Company has an at-the-market equity issuance program (“ATM Program”) that provides the Company an efficient and low-cost vehicle for raising public equity capital to fund its needs. The Company entered into its current $
Share Repurchase Program
During 2018, the Company’s board of trustees (the “Board”) approved a new share repurchase program, which authorizes management, at its discretion, to repurchase up to $
31
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Dividends and Distributions
The following table sets forth the distributions declared and/or paid during the periods presented:
Date Declared |
|
Amount Per Share |
|
|
Record Date |
|
Payment Date |
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
||||
|
$ |
|
|
|
||||
|
$ |
|
|
|
||||
|
$ |
|
|
|
||||
|
$ |
|
|
|
Beginning with the second quarter of 2020, the Board temporarily suspended distributions on its Common Shares and Common Units, which suspension continued through the fourth quarter of 2020; however, distributions of $
Accumulated Other Comprehensive Loss
The following tables set forth the activity in accumulated other comprehensive loss for the three and nine months ended September 30, 2021 and 2020 (in thousands):
|
|
Gains or Losses |
|
|
Balance at July 1, 2021 |
|
$ |
( |
) |
|
|
|
|
|
Other comprehensive income before reclassifications - swap agreements |
|
|
|
|
Reclassification of realized interest on swap agreements |
|
|
|
|
Net current period other comprehensive income |
|
|
|
|
Net current period other comprehensive income attributable to noncontrolling |
|
|
( |
) |
Balance at September 30, 2021 |
|
$ |
( |
) |
|
|
|
|
|
Balance at July 1, 2020 |
|
$ |
( |
) |
|
|
|
|
|
Other comprehensive income before reclassifications - swap agreements |
|
|
|
|
Reclassification of realized interest on swap agreements |
|
|
|
|
Net current period other comprehensive income |
|
|
|
|
Net current period other comprehensive income attributable to noncontrolling |
|
|
( |
) |
Balance at September 30, 2020 |
|
$ |
( |
) |
32
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
|
|
Gains or Losses |
|
|
Balance at January 1, 2021 |
|
$ |
( |
) |
|
|
|
|
|
Other comprehensive income before reclassifications - swap agreements |
|
|
|
|
Reclassification of realized interest on swap agreements |
|
|
|
|
Net current period other comprehensive income |
|
|
|
|
Net current period other comprehensive income attributable to noncontrolling |
|
|
( |
) |
Balance at September 30, 2021 |
|
$ |
( |
) |
|
|
|
|
|
Balance at January 1, 2020 |
|
$ |
( |
) |
|
|
|
|
|
Other comprehensive loss before reclassifications - swap agreements |
|
|
( |
) |
Reclassification of realized interest on swap agreements |
|
|
|
|
Net current period other comprehensive loss |
|
|
( |
) |
Net current period other comprehensive loss attributable to noncontrolling |
|
|
|
|
Balance at September 30, 2020 |
|
$ |
( |
) |
33
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Noncontrolling Interests
The following tables summarize the change in the noncontrolling interests for the three and nine months ended September 30, 2021 and 2020 (dollars in thousands):
|
|
Noncontrolling |
|
|
Noncontrolling |
|
|
Total |
|
|||
Balance at July 1, 2021 |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Distributions declared of $ |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
Net income for the three months ended September 30, 2021 |
|
|
|
|
|
|
|
|
|
|||
Conversion of |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
Cancellation of OP Units (c) |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
Other comprehensive loss - unrealized gain (loss) on valuation of swap agreements |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
Reclassification of realized interest expense on swap agreements |
|
|
|
|
|
|
|
|
|
|||
Noncontrolling interest contributions |
|
|
|
|
|
|
|
|
|
|||
Noncontrolling interest distributions |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
Employee Long-term Incentive Plan Unit Awards |
|
|
|
|
|
|
|
|
|
|||
Reallocation of noncontrolling interests (d) |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
Balance at September 30, 2021 |
|
$ |
|
|
$ |
|
|
$ |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Balance at July 1, 2020 |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Distributions on Preferred OP Units |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
Net loss for the three months ended September 30, 2020 |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Other comprehensive income - unrealized gain (loss) on valuation of swap agreements |
|
|
|
|
|
( |
) |
|
|
|
||
Reclassification of realized interest expense on swap agreements |
|
|
|
|
|
|
|
|
|
|||
Noncontrolling interest contributions |
|
|
|
|
|
|
|
|
|
|||
Noncontrolling interest distributions |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
Employee Long-term Incentive Plan Unit Awards |
|
|
|
|
|
|
|
|
|
|||
Reallocation of noncontrolling interests (d) |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
Balance at September 30, 2020 |
|
$ |
|
|
$ |
|
|
$ |
|
|||
|
|
|
|
|
|
|
|
|
|
34
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
|
|
Noncontrolling |
|
|
Noncontrolling |
|
|
Total |
|
|||
Balance at January 1, 2021 |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Distributions declared of $ |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
Net income for the nine months ended September 30, 2021 |
|
|
|
|
|
|
|
|
|
|||
Conversion of |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
Cancellation of OP Units (c) |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
Other comprehensive income - unrealized gain on valuation of swap agreements |
|
|
|
|
|
|
|
|
|
|||
Reclassification of realized interest expense on swap agreements |
|
|
|
|
|
|
|
|
|
|||
Noncontrolling interest contributions |
|
|
|
|
|
|
|
|
|
|||
Noncontrolling interest distributions |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
Employee Long-term Incentive Plan Unit Awards |
|
|
|
|
|
|
|
|
|
|||
Reallocation of noncontrolling interests (d) |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
Balance at September 30, 2021 |
|
$ |
|
|
$ |
|
|
$ |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Balance at January 1, 2020 |
|
$ |
|
|
$ |
|
|
$ |
|
|||
Distributions declared of $ |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
Net income (loss) for the nine months ended September 30, 2020 |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
Conversion of |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
Other comprehensive loss - unrealized loss on valuation of swap agreements |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Reclassification of realized interest expense on swap agreements |
|
|
|
|
|
|
|
|
|
|||
Noncontrolling interest contributions |
|
|
|
|
|
|
|
|
|
|||
Noncontrolling interest distributions |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
Employee Long-term Incentive Plan Unit Awards |
|
|
|
|
|
|
|
|
|
|||
Reallocation of noncontrolling interests (d) |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
Noncontrolling interest gain |
|
|
|
|
|
|
|
|
|
|||
Cumulative effect of change in accounting principle |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
Balance at September 30, 2020 |
|
$ |
|
|
$ |
|
|
$ |
|
|||
|
|
|
|
|
|
|
|
|
|
35
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Preferred OP Units
There were
In 1999, the Operating Partnership issued
During 2016, the Operating Partnership issued
11. Leases
As Lessor
The Company is engaged in the operation of shopping centers and other retail properties that are either owned or, with respect to certain shopping centers, operated under long-term ground leases that expire at various dates through June 20, 2066, with renewal options (as discussed further below). Space in the shopping centers is leased to tenants pursuant to agreements that provide for terms ranging generally from
Reserve Analysis
The activity for the reserves related to billed rents and straight-line rents (including those under specific operating leases where the collection of rents is assessed to be not probable) is as follows:
|
|
Nine Months Ended September 30, 2021 |
|
|||||||||||||
|
|
Balance at |
|
|
Provision (Recovery) |
|
|
Write-Offs |
|
|
Balance at |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowance for credit loss - billed rents |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||
Straight-line rent reserves |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|||
Total - rents receivable |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Tenant Settlement
On September 24, 2021, the Company entered into a conditional settlement agreement with its former tenant and lease guarantor at one of its Core properties for the payment by such former tenant and guarantor of a minimum of $
36
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
As Lessee
During the nine months ended September 30, 2021, the Company:
During the year ended December 31, 2020, the Company:
Additional disclosures regarding the Company’s leases as lessee are as follows:
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Lease Cost |
|
|
|
|
|
|
|
|
|
|
|
||||
Finance lease cost: |
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization of right-of-use assets |
$ |
|
|
|
|
|
$ |
|
|
$ |
|
||||
Interest on lease liabilities |
|
|
|
|
|
|
|
|
|
|
|
||||
Subtotal |
|
|
|
|
|
|
|
|
|
|
|
||||
Operating lease cost |
|
|
|
|
|
|
|
|
|
|
|
||||
Variable lease cost |
|
|
|
|
|
|
|
|
|
|
|
||||
Total lease cost |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other Information |
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average remaining lease term - finance leases (years) |
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average remaining lease term - operating leases (years) |
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average discount rate - finance leases |
|
|
|
|
|
|
|
% |
|
|
% |
||||
Weighted-average discount rate - operating leases |
|
|
|
|
|
|
|
% |
|
|
% |
Right-of-use assets – finance leases are included in Operating real estate (Note 2) in the consolidated balance sheets. Lease liabilities – finance leases are included in Accounts payable and other liabilities in the consolidated balance sheets (Note 5). Operating lease cost comprises amortization of right-of-use assets for operating properties (related to ground rents) or amortization of right-of-use assets for office and corporate assets and is included in Property operating expense or General and administrative expense, respectively, in the consolidated statements of operations. Finance lease cost comprises amortization of right-of-use assets for certain ground leases, which is included in Property operating expense, as well as interest on lease liabilities, which is included in Interest expense in the consolidated statements of operations.
37
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Lease Obligations
The scheduled future minimum (i) rental revenues from rental properties under the terms of non-cancelable tenant leases greater than one year (assuming no new or renegotiated leases or option extensions for such premises) and (ii) rental payments under the terms of all non-cancelable operating and finance leases in which the Company is the lessee, principally for office space, land and equipment, as of September 30, 2021, are summarized as follows (in thousands):
|
|
|
|
|
Minimum Rental Payments |
|
||||||
Year Ending December 31, |
|
Minimum Rental |
|
|
Operating Leases (b) |
|
|
Finance |
|
|||
2021 (Remainder) |
|
$ |
|
|
$ |
|
|
$ |
|
|||
2022 |
|
|
|
|
|
|
|
|
|
|||
2023 |
|
|
|
|
|
|
|
|
|
|||
2024 |
|
|
|
|
|
|
|
|
|
|||
2025 |
|
|
|
|
|
|
|
|
|
|||
Thereafter |
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Interest |
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
Total |
|
$ |
|
|
$ |
|
|
$ |
|
During the three and nine months ended September 30, 2021 and 2020, no single tenant or property collectively comprised more than
COVID-19 Pandemic Impacts
Beginning in March 2020, the COVID-19 Pandemic has had a material adverse impact on economic and market conditions, and consumer activity, and triggered a period of global and domestic economic slowdown. The COVID-19 Pandemic and government responses created disruption in global supply chains and has been adversely impacting many industries, including the domestic retail sectors in which the Company’s tenants operate. Under governmental restrictions and guidance, certain retailers were considered “essential businesses” and were permitted to remain fully operating during the COVID-19 Pandemic, while other “non-essential businesses” were ordered to decrease or close operations for an indeterminate period of time to protect their employees and customers from the spread of the virus. These disruptions, which have substantially ceased as of the date of this Report, have impacted the collectability of rent from the Company’s affected tenants primarily in 2020 and to a lesser extent in 2021. While the Company considers disruptions related to the COVID-19 Pandemic to be substantially over, if such government mandated closures are reinstated, they may have a material, adverse effect on the Company’s revenues, results of operations, financial condition, and liquidity in future periods.
Rent Collections – The Company collected or negotiated payment agreements of approximately
Earnings Impact (Amounts Reflect the Company's Share) – The Company incurred aggregate credit (recoveries) losses and rent abatements totaling approximately ($
Other Impacts
38
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
12. Segment Reporting
The Company has
The following tables set forth certain segment information for the Company (in thousands):
|
|
For the Three Months Ended September 30, 2021 |
|
|||||||||||||||||
|
|
Core |
|
|
Funds |
|
|
Structured |
|
|
Unallocated |
|
|
Total |
|
|||||
Revenues |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Depreciation and amortization |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
Property operating expenses, other operating and real estate taxes |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|||
Impairment charges |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
|||
Operating income (loss) |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
( |
) |
||
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Realized and unrealized holding gains on investments and other |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
||||
Equity in (losses) earnings of unconsolidated affiliates |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
Income tax provision |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|||
Net income |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
Net income attributable to noncontrolling interests |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
Net income attributable to Acadia |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
39
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
|
|
For the Three Months Ended September 30, 2020 |
|
|||||||||||||||||
|
|
Core |
|
|
Funds |
|
|
Structured |
|
|
Unallocated |
|
|
Total |
|
|||||
Revenues |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Depreciation and amortization |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
Property operating expenses, other operating and real estate taxes |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|||
Gain on disposition of properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating income (loss) |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
( |
) |
||
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Realized and unrealized holding losses on investments and other |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Equity in (losses) earnings of unconsolidated affiliates |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||
Interest expense |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
Income tax provision |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|||
Net (loss) income |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
Net loss attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income (loss) attributable to Acadia |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
|
As of or for the Nine Months Ended September 30, 2021 |
|
|||||||||||||||||
|
|
Core |
|
|
Funds |
|
|
Structured |
|
|
Unallocated |
|
|
Total |
|
|||||
Revenues |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Depreciation and amortization |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
Property operating expenses, other operating and real estate taxes |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|||
Impairment charges |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
|||
Gain on disposition of properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating income |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Realized and unrealized holding gains on investments and other |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
||||
Equity in (losses) earnings of unconsolidated affiliates |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
Income tax provision |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|||
Net income |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
Net income attributable to noncontrolling interests |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
Net income attributable to Acadia |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Real estate at cost (a) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Total assets (a) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Cash paid for acquisition of real estate |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Cash paid for development and property improvement costs |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
40
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
|
|
As of or for the Nine Months Ended September 30, 2020 |
|
|||||||||||||||||
|
|
Core |
|
|
Funds |
|
|
Structured |
|
|
Unallocated |
|
|
Total |
|
|||||
Revenues |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Depreciation and amortization |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
Property operating expenses, other operating and real estate taxes |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|||
Impairment charges |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
|||
Gain on disposition of properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating income (loss) |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
( |
) |
||
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Realized and unrealized holding gains on investments and other |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
||||
Equity in (losses) earnings of unconsolidated affiliates |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||
Interest expense |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
Income tax benefit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net (loss) income |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
Net loss attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income attributable to Acadia |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Real estate at cost (a) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Total assets (a) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Cash paid for acquisition of real estate |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Cash paid for development and property improvement costs |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
Share Incentive Plan
The 2020 Share Incentive Plan (the “Share Incentive Plan”) authorizes the Company to issue options, Restricted Shares, LTIP Units and other securities (collectively “Awards”) to, among others, the Company’s officers, trustees and employees. At September 30, 2021 a total of
Restricted Shares and LTIP Units - Employees
During the nine months ended September 30, 2021, and the year ended December 31, 2020, the Company issued
41
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
For valuation of the 2021 and 2020 Performance Shares, a Monte Carlo simulation was used to estimate the fair values based on probability of satisfying the market conditions and the projected share prices at the time of payments, discounted to the valuation dates over the
The total value of the above Restricted Share Units and LTIP Units as of the grant date was $
Restricted Shares and LTIP Units - Board of Trustees
In addition, members of the Board have been issued shares and units under the Share Incentive Plan. During the nine months ended September 30, 2021, the Company issued
Long-Term Incentive Alignment Program
In 2009, the Company adopted the Long-Term Incentive Alignment Program (the “Program”) pursuant to which the Company may grant awards to employees, entitling them to receive up to
As payments to other employees are
The Company did
42
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
A summary of the status of the Company’s unvested Restricted Shares and LTIP Units is presented below:
Unvested Restricted Shares and LTIP Units |
|
Common |
|
|
Weighted |
|
|
LTIP Units |
|
|
Weighted |
|
||||
Unvested at January 1, 2020 |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
||||
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Vested |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Forfeited |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Unvested at December 31, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Vested |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Forfeited |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Unvested at September 30, 2021 |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
The weighted-average grant date fair value for Restricted Shares and LTIP Units granted for the nine months ended September 30, 2021 and the year ended December 31, 2020 were $
Other Plans
On a combined basis, the Company incurred a total of $
Employee Share Purchase Plan
The Acadia Realty Trust Employee Share Purchase Plan (the “Purchase Plan”), allows eligible employees of the Company to purchase Common Shares through payroll deductions. The Purchase Plan provides for employees to purchase Common Shares on a quarterly basis at a
Deferred Share Plan
During 2006, the Company adopted a Trustee Deferral and Distribution Election, under which the participating Trustees earn deferred compensation.
Employee 401(k) Plan
The Company maintains a 401(k) plan for employees under which the Company currently matches
Basic earnings per Common Share is computed by dividing net income attributable to Common Shareholders by the weighted-average Common Shares outstanding (Note 10). During the periods presented, the Company had unvested LTIP Units which provide for non-forfeitable rights to dividend equivalent payments. Accordingly, these unvested LTIP Units are considered participating securities and are included in the computation of basic earnings per Common Share pursuant to the two-class method.
43
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
Diluted earnings per Common Share reflects the potential dilution of the conversion of obligations and the assumed exercises of securities including the effects of Restricted Share Units issued under the Company’s Share Incentive Plans (Note 13). The effect of such shares is excluded from the calculation of earnings per share when anti-dilutive as indicated in the table below.
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
(dollars in thousands) |
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) attributable to Acadia |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|||
Less: net income attributable to participating securities |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
Income (loss) from continuing operations net of income attributable to participating securities |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares for basic earnings (loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Employee unvested restricted shares |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Denominator for diluted earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings (loss) and diluted earnings per Common Share from continuing operations attributable to Acadia |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Anti-Dilutive Shares Excluded from Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Series A Preferred OP Units |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Series A Preferred OP Units - Common share equivalent |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Series C Preferred OP Units |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Series C Preferred OP Units - Common share equivalent |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Restricted shares |
|
|
|
|
|
|
|
|
|
|
|
|
44
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
OVERVIEW
As of September 30, 2021, we own or have an ownership interest in 182 properties held through our Core Portfolio and Funds. Our Core Portfolio consists of those properties either 100% owned, or partially owned through joint venture interests, by the Operating Partnership or its subsidiaries, not including those properties owned through our Funds. These properties primarily consist of street and urban retail, and dense suburban shopping centers. Our Funds are investment vehicles through which our Operating Partnership and outside institutional investors invest in primarily opportunistic and value-add retail real estate. Currently, we have active investments in four Funds. A summary of our wholly-owned and partially-owned retail properties and their physical occupancies (including tenants who may have been forced to close their businesses as a result of the COVID-19 Pandemic, as discussed under “Significant Developments” below) at September 30, 2021 is as follows:
|
|
Number of Properties |
|
|
Operating Properties |
|
||||||||||
|
|
Development or |
|
|
Operating |
|
|
GLA |
|
|
Occupancy |
|
||||
Core Portfolio: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Chicago Metro |
|
|
— |
|
|
|
39 |
|
|
|
741,333 |
|
|
|
86.5 |
% |
New York Metro |
|
|
— |
|
|
|
27 |
|
|
|
342,851 |
|
|
|
85.7 |
% |
Los Angeles Metro |
|
|
— |
|
|
|
1 |
|
|
|
14,000 |
|
|
|
100.0 |
% |
San Francisco Metro |
|
|
1 |
|
|
|
1 |
|
|
|
148,832 |
|
|
|
100.0 |
% |
Washington DC Metro |
|
|
1 |
|
|
|
28 |
|
|
|
320,898 |
|
|
|
73.6 |
% |
Boston Metro |
|
|
— |
|
|
|
3 |
|
|
|
55,276 |
|
|
|
100.0 |
% |
Suburban |
|
|
3 |
|
|
|
26 |
|
|
|
3,916,393 |
|
|
|
90.9 |
% |
Total Core Portfolio |
|
|
5 |
|
|
|
125 |
|
|
|
5,539,583 |
|
|
|
89.3 |
% |
Acadia Share of Total Core Portfolio |
|
|
5 |
|
|
|
125 |
|
|
|
5,170,750 |
|
|
|
90.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fund Portfolio: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fund II |
|
|
— |
|
|
|
1 |
|
|
|
469,518 |
|
|
|
44.3 |
% |
Fund III |
|
|
1 |
|
|
|
2 |
|
|
|
128,911 |
|
|
|
83.5 |
% |
Fund IV |
|
|
1 |
|
|
|
31 |
|
|
|
1,786,098 |
|
|
|
92.2 |
% |
Fund V |
|
|
— |
|
|
|
16 |
|
|
|
5,103,689 |
|
|
|
88.9 |
% |
Total Fund Portfolio |
|
|
2 |
|
|
|
50 |
|
|
|
7,488,216 |
|
|
|
86.8 |
% |
Acadia Share of Total Fund Portfolio |
|
|
2 |
|
|
|
50 |
|
|
|
1,569,160 |
|
|
|
86.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total Core and Funds |
|
|
7 |
|
|
|
175 |
|
|
|
13,027,799 |
|
|
|
87.9 |
% |
Acadia Share of Total Core and Funds |
|
|
7 |
|
|
|
175 |
|
|
|
6,739,910 |
|
|
|
89.3 |
% |
The majority of our operating income is derived from rental revenues from operating properties, including expense recoveries from tenants, offset by operating and overhead expenses.
Our primary business objective is to acquire and manage commercial retail properties that will provide cash for distributions to shareholders while also creating the potential for capital appreciation to enhance investor returns. Generally, we focus on the following fundamentals to achieve this objective:
45
Some of these investments historically have also included, and may in the future include, joint ventures with private equity investors for the purpose of making investments in operating retailers with significant embedded value in their real estate assets.
SIGNIFICANT DEVELOPMENTS DURING THE NINE MONTHS ENDED SEPTEMBER 30, 2021
Investments
During the nine months ended September 30, 2021, Fund V acquired two properties totaling $95.8 million as described below (Note 2) and we did not make any new real estate investments within our Core Portfolio.
Dispositions of Real Estate
During the nine months ended September 30, 2021, the Company disposed of six properties and terminated one lease as follows:
Financing Activity
During the nine months ended September 30, 2021, we (Note 7):
46
Structured Financing Investments
During the nine months ended September 30, 2021, the Company made two Core Portfolio loans totaling $58.0 million within its Structured Financing portfolio as follows (Note 3):
In addition, one Core and one Fund loan receivable remains in default (Note 3) at September 30, 2021.
Equity Sales
The Company sold 2,084,896 of its Common Shares during the nine months ended September 30, 2021 for net proceeds of $45.9 million through its ATM Program (Note 10).
Special Note Regarding the COVID-19 Pandemic
During 2020, the COVID-19 Pandemic had a negative impact on the business of the Company and that of its tenants. In order to protect citizens and slow the spread of COVID-19, a majority of state governments in the United States instituted restrictions on travel, implemented “shelter-in-place” or “stay-at-home” orders and social distancing practices, and mandated shutdowns of certain “non-essential” businesses for what was then an indeterminate period of time. As a result, a majority of the Company’s retail tenants were forced to temporarily close their businesses during a portion of 2020. While substantially all tenants have since reopened, the tenant closures created concern regarding the Company’s ability to fully collect billed rents from non-operating tenants, many of which have requested rent concessions from the Company. In addition, during 2020, and to a lesser extent in 2021, the COVID-19 Pandemic has had a significant adverse impact on economic and market conditions resulting in a decline in the Company’s share price, disruption of or lack of access to the capital markets and depressed real estate values, among others during 2020.
For the nine months ended September 30, 2021 the Company incurred charges totaling $5.7 million at its pro rata share, as compared to $39.3 million for the prior year period, which were primarily as a result of the COVID-19 Pandemic. These charges comprised credit loss, straight-line rent reserves, rent abatements and impairment charges (Note 11).
The Company collected or negotiated payment agreements of approximately 97.1% and 92.5% of its third quarter pre-COVID billings (original contract rents without regard to deferral or abatement agreements) for its Core Portfolio and the Funds, respectively.
While the Company currently considers the disruptions associated with the COVID-19 Pandemic to be substantially over, if such disruptions recur, they may have a material adverse effect on the Company’s revenues, results of operations, financial condition, and liquidity in future periods.
47
RESULTS OF OPERATIONS
See Note 12 in the Notes to Consolidated Financial Statements for an overview of our three reportable segments.
Comparison of Results for the Three Months Ended September 30, 2021 to the Three Months Ended September 30, 2020
The results of operations by reportable segment for the three months ended September 30, 2021 compared to the three months ended September 30, 2020 are summarized in the table below (in millions, totals may not add due to rounding):
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
|
September 30, 2021 |
|
|
September 30, 2020 |
|
|
Increase (Decrease) |
|
|||||||||||||||||||||||||||||||||||||||
|
|
Core |
|
|
Funds |
|
|
SF |
|
|
Total |
|
|
Core |
|
|
Funds |
|
|
SF |
|
|
Total |
|
|
Core |
|
|
Funds |
|
|
SF |
|
|
Total |
|
||||||||||||
Revenues |
|
$ |
45.9 |
|
|
$ |
27.5 |
|
|
$ |
— |
|
|
$ |
73.4 |
|
|
$ |
38.8 |
|
|
$ |
12.4 |
|
|
$ |
— |
|
|
$ |
51.3 |
|
|
$ |
7.1 |
|
|
$ |
15.1 |
|
|
$ |
— |
|
|
$ |
22.1 |
|
Depreciation and amortization |
|
|
(17.7 |
) |
|
|
(13.2 |
) |
|
|
— |
|
|
|
(30.9 |
) |
|
|
(18.0 |
) |
|
|
(16.5 |
) |
|
|
— |
|
|
|
(34.5 |
) |
|
|
(0.3 |
) |
|
|
(3.3 |
) |
|
|
— |
|
|
|
(3.6 |
) |
Property operating expenses, other |
|
|
(13.9 |
) |
|
|
(10.1 |
) |
|
|
— |
|
|
|
(24.0 |
) |
|
|
(12.7 |
) |
|
|
(9.5 |
) |
|
|
— |
|
|
|
(22.2 |
) |
|
|
1.2 |
|
|
|
0.6 |
|
|
|
— |
|
|
|
1.8 |
|
General and administrative expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(10.0 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(8.6 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.4 |
|
Impairment charges |
|
|
— |
|
|
|
(9.9 |
) |
|
|
— |
|
|
|
(9.9 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9.9 |
|
|
|
— |
|
|
|
9.9 |
|
Operating income (loss) |
|
|
14.4 |
|
|
|
(5.7 |
) |
|
|
— |
|
|
|
(1.3 |
) |
|
|
8.2 |
|
|
|
(13.6 |
) |
|
|
— |
|
|
|
(14.0 |
) |
|
|
6.2 |
|
|
|
7.9 |
|
|
|
— |
|
|
|
12.7 |
|
Interest and other income |
|
|
— |
|
|
|
— |
|
|
|
2.4 |
|
|
|
2.4 |
|
|
|
— |
|
|
|
— |
|
|
|
2.1 |
|
|
|
2.1 |
|
|
|
— |
|
|
|
— |
|
|
|
0.3 |
|
|
|
0.3 |
|
Realized and unrealized holding gains on investments and other |
|
|
— |
|
|
|
47.6 |
|
|
|
(0.4 |
) |
|
|
47.3 |
|
|
|
— |
|
|
|
(7.9 |
) |
|
|
— |
|
|
|
(7.9 |
) |
|
|
— |
|
|
|
55.5 |
|
|
|
0.4 |
|
|
|
55.2 |
|
Equity in earnings (losses) of unconsolidated affiliates |
|
|
(0.5 |
) |
|
|
1.1 |
|
|
|
— |
|
|
|
0.6 |
|
|
|
(0.8 |
) |
|
|
0.2 |
|
|
|
— |
|
|
|
(0.6 |
) |
|
|
0.3 |
|
|
|
0.9 |
|
|
|
— |
|
|
|
1.2 |
|
Interest expense |
|
|
(7.4 |
) |
|
|
(9.9 |
) |
|
|
— |
|
|
|
(17.3 |
) |
|
|
(8.3 |
) |
|
|
(9.5 |
) |
|
|
— |
|
|
|
(17.8 |
) |
|
|
(0.9 |
) |
|
|
0.4 |
|
|
|
— |
|
|
|
(0.5 |
) |
Income tax (provision) benefit |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.1 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.1 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net income (loss) |
|
|
6.4 |
|
|
|
33.2 |
|
|
|
2.0 |
|
|
|
31.6 |
|
|
|
(0.9 |
) |
|
|
(30.8 |
) |
|
|
2.1 |
|
|
|
(38.3 |
) |
|
|
7.3 |
|
|
|
64.0 |
|
|
|
(0.1 |
) |
|
|
69.9 |
|
Net (income) loss attributable to noncontrolling interests |
|
|
(0.9 |
) |
|
|
(18.6 |
) |
|
|
— |
|
|
|
(19.5 |
) |
|
|
1.4 |
|
|
|
27.9 |
|
|
|
— |
|
|
|
29.3 |
|
|
|
(2.3 |
) |
|
|
(46.5 |
) |
|
|
— |
|
|
|
(48.8 |
) |
Net income (loss) attributable to Acadia |
|
$ |
5.5 |
|
|
$ |
14.6 |
|
|
$ |
2.0 |
|
|
$ |
12.1 |
|
|
$ |
0.5 |
|
|
$ |
(2.9 |
) |
|
$ |
2.1 |
|
|
$ |
(9.0 |
) |
|
$ |
5.0 |
|
|
$ |
17.5 |
|
|
$ |
(0.1 |
) |
|
$ |
21.1 |
|
Core Portfolio
The results of operations for our Core Portfolio segment are depicted in the table above under the headings labeled “Core.” Segment net income attributable to Acadia for our Core Portfolio increased $5.0 million for the three months ended September 30, 2021 compared to the prior year period as a result of the changes further described below.
Revenues for our Core Portfolio increased $7.1 million for the three months ended September 30, 2021 compared to the prior year period primarily due to (i) a $6.7 million decrease in credit loss reserves in 2021 primarily related to additional COVID-19 Pandemic reserves in 2020 (Note 11), (ii) $1.8 million from the reversal of reserved amounts for cash received on past due balances in 2021 and (iii) $0.8 million for higher termination income in 2021 for vacated tenants. These increases were partially offset by decreases in revenues of $2.2 million from tenants that vacated during 2020 and 2021.
Property operating expenses, other operating and real estate taxes for our Core Portfolio increased $1.2 million for the three months ended September 30, 2021 compared to the prior year period primarily due to a $0.7 million overall increase in operating expenses across our properties in 2021 following reduced levels in 2020 as a result of the COVID-19 Pandemic, and a $0.5 million increase in real estate tax expenses primarily across the Chicago properties.
Net (income) loss attributable to noncontrolling interests for our Core Portfolio decreased $2.3 million for the three months ended September 30, 2021 compared to the prior year period based on the noncontrolling interests’ share of the variances discussed above.
Funds
The results of operations for our Funds segment are depicted in the table above under the headings labeled “Funds.” Segment net income attributable to Acadia for the Funds increased $17.5 million for the three months ended September 30, 2021 compared to the prior year period as a result of the changes described below.
Revenues for the Funds increased $15.1 million for the three months ended September 30, 2021 compared to the prior year period primarily due to (i) a $14.9 million decrease in credit loss reserves in 2021 primarily related to additional COVID-19 Pandemic reserves in 2020 (Note 11), and (ii) $1.1 million from the reversal of reserved amounts for cash received on past due balances. These increases were partially offset by $1.0 million from a decrease in recovery on real estate taxes and operating expenses.
Depreciation and amortization for the Funds decreased $3.3 million for the three months ended September 30, 2021 compared to the prior year period primarily due to the write-off of costs associated with tenants that vacated during 2020.
48
Impairment charges for the Funds increased $9.9 million for the three months ended September 30, 2021 compared to the prior year period (Note 8). Impairment charges totaling $9.9 million for the Funds related to 27 East 61st and 210 Bowery in Fund IV.
Realized and unrealized holding gains on investments and other for the Funds increased $55.5 million for the three months ended September 30, 2021 compared to the prior year period. Realized and unrealized holding gains on investments and other includes primarily a $47.2 million mark-to-market gain on the Investment in Albertsons (Note 4) during the three months ended September 30, 2021 compared to a $7.9 million mark-to-market loss in 2020.
Net (income) loss attributable to noncontrolling interests for the Funds decreased $46.5 million for the three months ended September 30, 2021 compared to the prior year period based on the noncontrolling interests’ share of the variances discussed above. Net loss attributable to noncontrolling interests in the Funds includes asset management fees earned by the Company of $2.6 million and $3.6 million for the three months ended September 30, 2021 and 2020, respectively.
Unallocated
The Company does not allocate general and administrative expense and income taxes to its reportable segments. These unallocated amounts are depicted in the table above under the headings labeled “Total.” Unallocated general and administrative expense increased $1.4 million for the three months ended September 30, 2021 compared to the prior year period due to increased compensation expense primarily attributable to an increase in the number of employees and the valuation of equity grants in 2021.
Comparison of Results for the Nine Months Ended September 30, 2021 to the Nine Months Ended September 30, 2020
The results of operations by reportable segment for the nine months ended September 30, 2021 compared to the nine months ended September 30, 2020 are summarized in the table below (in millions, totals may not add due to rounding):
|
|
Nine Months Ended |
|
|
Nine Months Ended |
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
|
September 30, 2021 |
|
|
September 30, 2020 |
|
|
Increase (Decrease) |
|
|||||||||||||||||||||||||||||||||||||||
|
|
Core |
|
|
Funds |
|
|
SF |
|
|
Total |
|
|
Core |
|
|
Funds |
|
|
SF |
|
|
Total |
|
|
Core |
|
|
Funds |
|
|
SF |
|
|
Total |
|
||||||||||||
Revenues |
|
$ |
134.3 |
|
|
$ |
83.2 |
|
|
$ |
— |
|
|
$ |
217.5 |
|
|
$ |
117.4 |
|
|
$ |
69.1 |
|
|
$ |
— |
|
|
$ |
186.5 |
|
|
$ |
16.9 |
|
|
$ |
14.1 |
|
|
$ |
— |
|
|
$ |
31.0 |
|
Depreciation and amortization |
|
|
(51.9 |
) |
|
|
(41.7 |
) |
|
|
— |
|
|
|
(93.6 |
) |
|
|
(53.2 |
) |
|
|
(48.4 |
) |
|
|
— |
|
|
|
(101.6 |
) |
|
|
(1.3 |
) |
|
|
(6.7 |
) |
|
|
— |
|
|
|
(8.0 |
) |
Property operating expenses, other |
|
|
(41.8 |
) |
|
|
(32.6 |
) |
|
|
— |
|
|
|
(74.4 |
) |
|
|
(42.5 |
) |
|
|
(31.0 |
) |
|
|
— |
|
|
|
(73.5 |
) |
|
|
(0.7 |
) |
|
|
1.6 |
|
|
|
— |
|
|
|
0.9 |
|
General and administrative expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(29.6 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(26.4 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3.2 |
|
Impairment charges |
|
|
— |
|
|
|
(9.9 |
) |
|
|
— |
|
|
|
(9.9 |
) |
|
|
— |
|
|
|
(51.5 |
) |
|
|
— |
|
|
|
(51.5 |
) |
|
|
— |
|
|
|
41.6 |
|
|
|
— |
|
|
|
41.6 |
|
Gain on disposition of properties |
|
|
4.6 |
|
|
|
5.9 |
|
|
|
— |
|
|
|
10.5 |
|
|
|
— |
|
|
|
0.5 |
|
|
|
— |
|
|
|
0.5 |
|
|
|
4.6 |
|
|
|
5.4 |
|
|
|
— |
|
|
|
10.0 |
|
Operating income (loss) |
|
|
45.2 |
|
|
|
4.9 |
|
|
|
— |
|
|
|
20.5 |
|
|
|
21.7 |
|
|
|
(61.4 |
) |
|
|
— |
|
|
|
(66.1 |
) |
|
|
23.5 |
|
|
|
66.3 |
|
|
|
— |
|
|
|
86.6 |
|
Interest and other income |
|
|
— |
|
|
|
— |
|
|
|
6.1 |
|
|
|
6.1 |
|
|
|
— |
|
|
|
— |
|
|
|
7.2 |
|
|
|
7.2 |
|
|
|
— |
|
|
|
— |
|
|
|
(1.0 |
) |
|
|
(1.0 |
) |
Realized and unrealized holding gains on investments and other |
|
|
— |
|
|
|
57.0 |
|
|
|
(0.5 |
) |
|
|
56.5 |
|
|
|
— |
|
|
|
79.8 |
|
|
|
(0.5 |
) |
|
|
79.3 |
|
|
|
— |
|
|
|
(22.8 |
) |
|
|
— |
|
|
|
(22.8 |
) |
Equity in earnings (losses) of unconsolidated affiliates |
|
|
(0.9 |
) |
|
|
5.0 |
|
|
|
— |
|
|
|
4.0 |
|
|
|
(0.2 |
) |
|
|
0.1 |
|
|
|
— |
|
|
|
(0.2 |
) |
|
|
(0.7 |
) |
|
|
4.9 |
|
|
|
— |
|
|
|
4.2 |
|
Interest expense |
|
|
(22.0 |
) |
|
|
(30.1 |
) |
|
|
— |
|
|
|
(52.1 |
) |
|
|
(25.1 |
) |
|
|
(29.2 |
) |
|
|
— |
|
|
|
(54.4 |
) |
|
|
(3.1 |
) |
|
|
0.9 |
|
|
|
— |
|
|
|
(2.3 |
) |
Income tax (provision) benefit |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.4 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.7 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1.1 |
) |
Net income (loss) |
|
|
22.3 |
|
|
|
36.8 |
|
|
|
5.6 |
|
|
|
34.6 |
|
|
|
(3.6 |
) |
|
|
(10.8 |
) |
|
|
6.6 |
|
|
|
(33.4 |
) |
|
|
25.9 |
|
|
|
47.6 |
|
|
|
(1.0 |
) |
|
|
68.0 |
|
Net (income) loss attributable to noncontrolling interests |
|
|
(1.9 |
) |
|
|
(11.6 |
) |
|
|
— |
|
|
|
(13.5 |
) |
|
|
7.7 |
|
|
|
27.7 |
|
|
|
— |
|
|
|
35.4 |
|
|
|
(9.6 |
) |
|
|
(39.3 |
) |
|
|
— |
|
|
|
(48.9 |
) |
Net income (loss) attributable to Acadia |
|
$ |
20.4 |
|
|
$ |
25.2 |
|
|
$ |
5.6 |
|
|
$ |
21.1 |
|
|
$ |
4.1 |
|
|
$ |
16.9 |
|
|
$ |
6.6 |
|
|
$ |
2.0 |
|
|
$ |
16.3 |
|
|
$ |
8.3 |
|
|
$ |
(1.0 |
) |
|
$ |
19.1 |
|
Core Portfolio
The results of operations for our Core Portfolio segment are depicted in the table above under the headings labeled “Core.” Segment net income attributable to Acadia for our Core Portfolio increased $16.3 million for the nine months ended September 30, 2021 compared to the prior year period as a result of the changes further described below.
Revenues for our Core Portfolio increased $16.9 million for the nine months ended September 30, 2021 compared to the prior year period primarily due to (i) $14.8 million decrease in credit loss reserves in 2021 primarily related to additional COVID-19 Pandemic reserves in 2020 (Note 11), (ii) $3.6 million from the reversal of reserved amounts for cash received on past due balances, (iii) $2.5 million related to the consolidation of Town Center in 2020 (Note 4), (iv) $2.3 million from increased tenant recoveries due to higher operating expenses including real estate taxes, and (v) $0.8 million for higher termination income in 2021 for vacated tenants. These increases were partially offset by (i) decreases in revenues of $4.8 million for tenants that vacated during 2020, and (ii) $1.3 million from an additional increase in abatements due to the COVID-19 Pandemic in 2021 and (iii) $1.0 million for a co-tenancy clause at a property.
49
Depreciation and amortization for our Core Portfolio decreased $1.3 million for the nine months ended September 30, 2021 compared to the prior year period primarily due to the write off of costs associated with tenants that vacated during 2020.
The gain on disposition of properties for our Core Portfolio of $4.6 million for the nine months ended September 30, 2021 relates to the sale of 60 Orange Street (Note 2).
Interest expense for our Core Portfolio decreased $3.1 million for the nine months ended September 30, 2021 compared to the prior year period primarily due to (i) $1.6 million from default interest on a loan that was satisfied in 2020, (ii) $1.2 million from the modification of a financing lease to an operating lease in 2020 (Note 11) and (iii) $1.0 million from higher average outstanding borrowings in 2020. These decreases were partially offset by $0.7 million due to higher loan cost amortization in 2021.
Net (income) loss attributable to noncontrolling interests for our Core Portfolio decreased $9.6 million for the nine months ended September 30, 2021 compared to the prior year period based on the noncontrolling interests’ share of the variances discussed above.
Funds
The results of operations for our Funds segment are depicted in the table above under the headings labeled “Funds.” Segment net income attributable to Acadia for the Funds increased $8.3 million for the nine months ended September 30, 2021 compared to the prior year period as a result of the changes described below.
Revenues for the Funds increased $14.1 million for the nine months ended September 30, 2021 compared to the prior year period primarily due to (i) increases in revenues of $17.5 million from a decrease in credit loss reserves in 2021 primarily related to additional COVID-19 Pandemic reserves in 2020 (Note 11), (ii) $2.7 million from the reversal of reserved amounts for cash received on past due balances, (iii) $0.9 million from an increase in termination income in 2021, and (iv) $0.7 million from an increase in percentage rent in 2021. These increases were partially offset by decreases of (i) $3.3 million for tenants that vacated during 2020, (ii) $1.1 million from an increase in rent abatements related to the COVID-19 Pandemic in 2021, and (iii) $2.1 million from property dispositions in 2021.
Depreciation and amortization for the Funds decreased $6.7 million for the nine months ended September 30, 2021 compared to the prior year period primarily due to the write-off of costs associated with tenants that vacated during 2020.
Property operating expenses, other operating and real estate taxes for the Funds increased $1.6 million for the nine months ended September 30, 2021 compared to the prior year period primarily due to an overall increase of operating expenses across our properties in 2021 following reduced levels in 2020 as a result of the COVID-19 Pandemic.
Impairment charges for the Funds decreased $41.6 million for the nine months ended September 30, 2021 compared to the prior year period (Note 8). Impairment charges totaling $9.9 million for the Funds in the third quarter of 2021 relate to 27 East 61st and 210 Bowery in Fund IV. Impairment charges totaling $51.5 million during the third quarter of 2020 for the Funds relate to $33.8 million for 654 Broadway and Cortlandt Crossing in Fund III and $17.7 million for 801 Madison and 146 Geary Street in Fund IV.
Gain on disposition of properties for the Funds increased $5.4 million for the nine months ended September 30, 2021 compared to the prior year period due to dispositions of 654 Broadway at Fund III and the NE Grocer Portfolio and 110 University at Fund IV in 2021 compared to the sale of Colonie Plaza in 2020 (Note 2, Note 11).
Realized and unrealized holding gains on investments and other for the Funds decreased $22.8 million for the nine months ended September 30, 2021 compared to the prior year period. Realized and unrealized holding losses on investments and other includes a $55.8 million mark-to-market adjustment on the Investment in Albertsons (Note 4) during the nine months ended September 30, 2021 compared to a $57.0 million mark-to-market adjustment and a $22.8 million net realized gain on disposition of shares related to the Investment in Albertsons in 2020.
Equity in earnings (losses) of unconsolidated affiliates for the Funds increased $4.9 million for the nine months ended September 30, 2021 compared to the prior year period primarily due to the $3.2 million gain on sale related to two land parcels at Riverdale Family Center in Fund V (Note 2) in 2021 and $1.7 million due to COVID-19 Pandemic related reserves at a property in 2020.
Net (income) loss attributable to noncontrolling interests for the Funds decreased $39.3 million for the nine months ended September 30, 2021 compared to the prior year period based on the noncontrolling interests’ share of the variances discussed above. Net loss attributable to noncontrolling interests in the Funds includes asset management fees earned by the Company of $8.6 million and $12.0 million for the nine months ended September 30, 2021 and 2020, respectively.
50
Structured Financing
The results of operations for our Structured Financing segment are depicted in the table above under the headings labeled “SF.” Interest income for the Structured Financing portfolio decreased $1.0 million for the nine months ended September 30, 2021 compared to the prior year period primarily due the conversion of notes receivable to equity in 2020 (Note 4) partially offset by the issuance of new notes in 2021.
Unallocated
The Company does not allocate general and administrative expense and income taxes to its reportable segments. These unallocated amounts are depicted in the table above under the headings labeled “Total.” Unallocated general and administrative expense increased $3.2 million for the nine months ended September 30, 2021 compared to the prior year period due to increased compensation expense primarily attributable to an increase in the number of employees and the valuation of equity grants in 2021. Income tax (provision) benefit decreased $1.1 million for the nine months ended September 30, 2021 compared to the prior year period due to the carry-back of net operating losses under current Federal rules in 2020.
SUPPLEMENTAL FINANCIAL MEASURES
Net Property Operating Income
The following discussion of net property operating income (“NOI”) and rent spreads on new and renewal leases includes the activity from both our consolidated and our pro-rata share of unconsolidated properties within our Core Portfolio. Our Funds invest primarily in properties that typically require significant leasing and development. Given that the Funds are finite-life investment vehicles, these properties are sold following stabilization. For these reasons, we believe NOI and rent spreads are not meaningful measures for our Fund investments.
NOI represents property revenues less property expenses. We consider NOI and rent spreads on new and renewal leases for our Core Portfolio to be appropriate supplemental disclosures of portfolio operating performance due to their widespread acceptance and use within the REIT investor and analyst communities. NOI and rent spreads on new and renewal leases are presented to assist investors in analyzing our property performance, however, our method of calculating these may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs.
A reconciliation of consolidated operating income to net operating income - Core Portfolio follows (in thousands):
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Consolidated operating (loss) income (a) |
|
$ |
(1,341 |
) |
|
$ |
(14,025 |
) |
|
$ |
20,499 |
|
|
$ |
(66,126 |
) |
Add back: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
General and administrative |
|
|
9,978 |
|
|
|
8,625 |
|
|
|
29,645 |
|
|
|
26,415 |
|
Depreciation and amortization |
|
|
30,866 |
|
|
|
34,457 |
|
|
|
93,601 |
|
|
|
101,627 |
|
Impairment charges |
|
|
9,925 |
|
|
|
— |
|
|
|
9,925 |
|
|
|
51,549 |
|
Straight-line rent (recoveries) reserves |
|
|
(258 |
) |
|
|
13,185 |
|
|
|
327 |
|
|
|
19,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Above/below-market rent, straight-line rent and other adjustments |
|
|
(4,572 |
) |
|
|
(3,671 |
) |
|
|
(14,105 |
) |
|
|
(6,256 |
) |
Gain on disposition of properties |
|
|
— |
|
|
|
(24 |
) |
|
|
(10,521 |
) |
|
|
(509 |
) |
Consolidated NOI |
|
|
44,598 |
|
|
|
38,547 |
|
|
|
129,371 |
|
|
|
126,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Noncontrolling interest in consolidated NOI |
|
|
(12,576 |
) |
|
|
(10,335 |
) |
|
|
(35,810 |
) |
|
|
(36,327 |
) |
Less: Operating Partnership's interest in Fund NOI included above |
|
|
(3,104 |
) |
|
|
(2,289 |
) |
|
|
(8,853 |
) |
|
|
(8,710 |
) |
Add: Operating Partnership's share of unconsolidated joint ventures NOI |
|
|
2,961 |
|
|
|
3,133 |
|
|
|
10,025 |
|
|
|
12,353 |
|
NOI - Core Portfolio |
|
$ |
31,879 |
|
|
$ |
29,056 |
|
|
$ |
94,733 |
|
|
$ |
93,730 |
|
(a) Does not include the Operating Partnership’s share of NOI from unconsolidated joint ventures within the Funds.
51
Same-Property NOI includes Core Portfolio properties that we owned for both the current and prior periods presented, but excludes those properties which we acquired, sold or expected to sell, and developed during these periods. The following table summarizes Same-Property NOI for our Core Portfolio (in thousands):
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Core Portfolio NOI |
|
$ |
31,879 |
|
|
$ |
29,056 |
|
|
$ |
94,733 |
|
|
$ |
93,730 |
|
Less properties excluded from Same-Property NOI |
|
|
(2,855 |
) |
|
|
(1,934 |
) |
|
|
(6,161 |
) |
|
|
(6,058 |
) |
Same-Property NOI |
|
$ |
29,024 |
|
|
$ |
27,122 |
|
|
$ |
88,572 |
|
|
$ |
87,672 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Percent change from prior year period |
|
|
7.0 |
% |
|
|
|
|
|
1.0 |
% |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Components of Same-Property NOI: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Same-Property Revenues |
|
$ |
42,285 |
|
|
$ |
39,459 |
|
|
$ |
128,503 |
|
|
$ |
124,075 |
|
Same-Property Operating Expenses |
|
|
(13,261 |
) |
|
|
(12,337 |
) |
|
|
(39,931 |
) |
|
|
(36,403 |
) |
Same-Property NOI |
|
$ |
29,024 |
|
|
$ |
27,122 |
|
|
$ |
88,572 |
|
|
$ |
87,672 |
|
Rent Spreads on Core Portfolio New and Renewal Leases
The following table summarizes rent spreads on both a cash basis and straight-line basis for new and renewal leases based on leases executed within our Core Portfolio for the periods presented. Cash basis represents a comparison of rent most recently paid on the previous lease as compared to the initial rent paid on the new lease. Straight-line basis represents a comparison of rents as adjusted for contractual escalations, abated rent and lease incentives for the same comparable leases.
|
|
Three Months Ended September 30, 2021 |
|
|
Nine Months Ended September 30, 2021 |
|
||||||||||
Core Portfolio New and Renewal Leases |
|
Cash Basis |
|
|
Straight- |
|
|
Cash Basis |
|
|
Straight- |
|
||||
Number of new and renewal leases executed |
|
|
15 |
|
|
|
15 |
|
|
|
45 |
|
|
|
45 |
|
GLA commencing |
|
|
44,138 |
|
|
|
44,138 |
|
|
|
330,416 |
|
|
|
330,416 |
|
New base rent |
|
$ |
53.83 |
|
|
$ |
55.29 |
|
|
$ |
25.98 |
|
|
$ |
26.90 |
|
Expiring base rent |
|
$ |
48.59 |
|
|
$ |
46.65 |
|
|
$ |
24.98 |
|
|
$ |
23.69 |
|
Percent growth in base rent |
|
|
10.8 |
% |
|
|
18.5 |
% |
|
|
4.0 |
% |
|
|
13.6 |
% |
Average cost per square foot (a) |
|
$ |
25.69 |
|
|
$ |
25.69 |
|
|
$ |
6.38 |
|
|
$ |
6.38 |
|
Weighted average lease term (years) |
|
|
5.6 |
|
|
|
5.6 |
|
|
|
5.5 |
|
|
|
5.5 |
|
(a) The average cost per square foot includes tenant improvement costs, leasing commissions and tenant allowances.
52
Funds from Operations
We consider funds from operations (“FFO”) as defined by the National Association of Real Estate Investment Trusts (“NAREIT”) to be an appropriate supplemental disclosure of operating performance for an equity REIT due to its widespread acceptance and use within the REIT and analyst communities. FFO is presented to assist investors in analyzing our performance. It is helpful as it excludes various items included in net income that are not indicative of the operating performance, such as gains (losses) from sales of depreciated property, depreciation and amortization, and impairment of real estate. Our method of calculating FFO may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs. FFO does not represent cash generated from operations as defined by GAAP and is not indicative of cash available to fund all cash needs, including distributions. It should not be considered as an alternative to net income for the purpose of evaluating our performance or to cash flows as a measure of liquidity. Consistent with the NAREIT definition, we define FFO as net income (computed in accordance with GAAP), excluding gains (losses) from sales of depreciated property and impairment of depreciable real estate, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Also consistent with NAREIT’s definition of FFO, the Company has elected to include gains and losses incidental to its main business (including those related to its RCP investments such as Albertsons) in FFO. A reconciliation of net income attributable to Acadia to FFO follows (dollars in thousands, except per share amounts):
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Net income (loss) attributable to Acadia |
|
$ |
12,069 |
|
|
$ |
(9,030 |
) |
|
$ |
21,149 |
|
|
$ |
1,966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation of real estate and amortization of leasing costs (net of |
|
|
23,111 |
|
|
|
25,106 |
|
|
|
69,995 |
|
|
|
73,584 |
|
Impairment charges (net of noncontrolling interests' share) |
|
|
2,294 |
|
|
|
— |
|
|
|
2,294 |
|
|
|
12,400 |
|
Gain on disposition of properties (net of noncontrolling interests' share) |
|
|
— |
|
|
|
(6 |
) |
|
|
(4,163 |
) |
|
|
(117 |
) |
Income (loss) attributable to Common OP Unit holders |
|
|
749 |
|
|
|
(475 |
) |
|
|
1,371 |
|
|
|
199 |
|
Distributions - Preferred OP Units |
|
|
123 |
|
|
|
4 |
|
|
|
369 |
|
|
|
372 |
|
Funds from operations attributable to Common Shareholders and |
|
$ |
38,346 |
|
|
$ |
15,599 |
|
|
$ |
91,015 |
|
|
$ |
88,404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Funds From Operations per Share - Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic weighted-average shares outstanding, GAAP earnings |
|
|
88,480,844 |
|
|
|
86,308,500 |
|
|
|
87,217,422 |
|
|
|
86,486,017 |
|
Weighted-average OP Units outstanding |
|
|
5,122,016 |
|
|
|
4,890,876 |
|
|
|
5,125,394 |
|
|
|
5,027,646 |
|
Basic weighted-average shares outstanding, FFO |
|
|
93,602,860 |
|
|
|
91,199,376 |
|
|
|
92,342,816 |
|
|
|
91,513,663 |
|
Assumed conversion of Preferred OP Units to Common Shares |
|
|
464,623 |
|
|
|
25,067 |
|
|
|
464,623 |
|
|
|
464,623 |
|
Assumed conversion of LTIP units and Restricted Share Units to |
|
|
15,671 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Diluted weighted-average number of Common Shares and Common |
|
|
94,083,154 |
|
|
|
91,224,443 |
|
|
|
92,807,439 |
|
|
|
91,978,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted Funds from operations, per Common Share and Common OP Unit |
|
$ |
0.41 |
|
|
$ |
0.17 |
|
|
$ |
0.98 |
|
|
$ |
0.96 |
|
53
LIQUIDITY AND CAPITAL RESOURCES
Uses of Liquidity and Cash Requirements
Generally, our principal uses of liquidity are (i) distributions to our shareholders and OP unit holders, (ii) investments which include the funding of our capital committed to the Funds and property acquisitions and development/re-tenanting activities within our Core Portfolio, (iii) distributions to our Fund investors, (iv) debt service and loan repayments and (v) share repurchases.
Distributions
In order to qualify as a REIT for federal income tax purposes, we must distribute at least 90% of our taxable income to our shareholders. During the nine months ended September 30, 2021, we paid dividends and distributions on our Common Shares and Preferred OP Units totaling $28.4 million. Beginning with the second quarter of 2020, the Board temporarily suspended distributions on its Common Shares and Common Units, which suspension continued through the fourth quarter of 2020. The Company reinstated quarterly distributions beginning in the first quarter of 2021 (Note 10).
Investments
During the nine months ended September 30, 2021, Fund V acquired two properties totaling $95.8 million as described below (Note 2) and we did not make any new real estate investments within our Core portfolio.
During the nine months ended September 30, 2021, the Company made two Core Portfolio loans totaling $58.0 million within its Structured Financing portfolio as follows (Note 3):
Capital Commitments
During the nine months ended September 30, 2021, we made capital contributions aggregating $8.1 million to our Funds. At September 30, 2021, our share of the remaining capital commitments to our Funds aggregated $71.7 million as follows:
Development Activities
During the nine months ended September 30, 2021, capitalized costs associated with development activities totaled $6.3 million (Note 2). At September 30, 2021, we had a total of seven consolidated and one unconsolidated projects under development or redevelopment for which the estimated total cost to complete these projects through 2025 was $93.7 million to $120.9 million and our estimated share was approximately $52.4 million to $63.9 million. Substantially all remaining development and redevelopment costs are discretionary.
54
Debt
A summary of our consolidated debt, which includes the full amount of Fund related obligations and excludes our pro rata share of debt at our unconsolidated subsidiaries, is as follows (in thousands):
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2021 |
|
|
2020 |
|
||
Total Debt - Fixed and Effectively Fixed Rate |
|
$ |
1,114,038 |
|
|
$ |
1,143,152 |
|
Total Debt - Variable Rate |
|
|
682,171 |
|
|
|
626,902 |
|
|
|
|
1,796,209 |
|
|
|
1,770,054 |
|
Net unamortized debt issuance costs |
|
|
(8,781 |
) |
|
|
(6,763 |
) |
Unamortized premium |
|
|
471 |
|
|
|
548 |
|
Total Indebtedness |
|
$ |
1,787,899 |
|
|
$ |
1,763,839 |
|
As of September 30, 2021, our consolidated outstanding mortgage and notes payable aggregated $1,796.2 million, excluding unamortized premium of $0.5 million and net unamortized loan costs of $8.8 million, and were collateralized by 38 properties and related tenant leases. Stated interest rates on our outstanding indebtedness ranged from LIBOR + 1.39% to 5.89% with maturities that ranged from November 1, 2021 to April 15, 2035. Taking into consideration $935.1 million of notional principal under variable to fixed-rate swap agreements currently in effect, $1,114.0 million of the portfolio debt, or 62.0%, was fixed at a 3.89% weighted-average interest rate and $682.2 million, or 38.0% was floating at a 2.44% weighted average interest rate as of September 30, 2021. Our variable-rate debt includes $145.3 million of debt subject to interest rate caps.
Without regard to available extension options, there is $100.5 million of debt maturing in 2021 at a weighted-average interest rate of 2.90%; there is $2.3 million of scheduled principal amortization due in 2021; and our share of scheduled remaining 2021 principal payments and maturities on our unconsolidated debt was $12.6 million at September 30, 2021. In addition, $670.1 million of our total consolidated debt and $5.7 million of our pro-rata share of unconsolidated debt will come due in 2022. As it relates to the aforementioned maturing debt in 2021 and 2022, we have options to extend consolidated debt aggregating $64.2 million and $216.6 million at September 30, 2021, respectively; however, there can be no assurance that the Company will be able to successfully execute any or all of its available extension options. For the remaining indebtedness, we may not have sufficient cash on hand to repay such indebtedness, and, therefore, we expect to refinance at least a portion of this indebtedness or select other alternatives based on market conditions as these loans mature; however, there can be no assurance that we will be able to obtain financing at acceptable terms.
Share Repurchase Program
We maintain a share repurchase program under which $122.6 million remains available as of September 30, 2021 (Note 10). We did not repurchase any shares under this program during the nine months ended September 30, 2021.
Sources of Liquidity
Our primary sources of capital for funding our liquidity needs include (i) the issuance of both public equity and OP Units, (ii) the issuance of both secured and unsecured debt, (iii) unfunded capital commitments from noncontrolling interests within our Funds, (iv) future sales of existing properties, (v) repayments of structured financing investments, and (vi) cash on hand and future cash flow from operating activities. Our cash on hand in our consolidated subsidiaries at September 30, 2021 totaled $17.4 million. Our remaining sources of liquidity are described further below.
ATM Program
We have an ATM Program (Note 10) which provides us an efficient and low-cost vehicle for raising public equity to fund our capital needs. In addition, from time to time, we have issued and intend to continue to issue, equity in follow-on offerings separate from our ATM Program. Net proceeds raised through our ATM Program and follow-on offerings are primarily used for acquisitions, both for our Core Portfolio and our pro-rata share of Fund acquisitions, and for general corporate purposes. During the nine months ended September 30, 2021, the Company sold 2,084,896 of its Common Shares for net proceeds of $45.9 million through the ATM Program.
Fund Capital
During the nine months ended September 30, 2021, Funds II, IV and V called for capital contributions of $7.0 million, $18.7 million and $9.1 million, respectively, of which our aggregate share was $8.1 million. At September 30, 2021, unfunded capital commitments from noncontrolling interests within our Funds II, III, IV and V were $6.3 million, $1.4 million, $32.2 million and $234.8 million, respectively.
55
Asset Sales and Other Transactions
During the nine months ended September 30, 2021, the Company disposed of six properties and terminated one lease as follows:
During the nine months ended September 30, 2021 the Company redeemed one Structured Financing loan in the amount of $0.5 million. The Company has one loan for $13.6 million including accrued interest that is maturing during the remainder of 2021. The Company also has two Structured Financing investments aggregating $31.6 million including accrued interest that previously matured and have not been repaid (Note 3).
Financing and Debt
As of September 30, 2021, we had $264.3 million of additional capacity under existing Core and Fund revolving debt facilities. In addition, at that date within our Core and Fund portfolios, we had 83 unleveraged consolidated properties with an aggregate carrying value of approximately $1.7 billion, although there can be no assurance that we would be able to obtain financing for these properties at favorable terms, if at all.
HISTORICAL CASH FLOW
The following table compares the historical cash flow for the nine months ended September 30, 2021 with the cash flow for the nine months ended September 30, 2020 (in millions, totals may not add due to rounding):
|
|
Nine Months Ended September 30, |
|
|||||||||
|
|
2021 |
|
|
2020 |
|
|
Variance |
|
|||
Net cash provided by operating activities |
|
$ |
72.4 |
|
|
$ |
82.5 |
|
|
$ |
(10.1 |
) |
Net cash used in investing activities |
|
|
(83.6 |
) |
|
|
(94.3 |
) |
|
|
10.7 |
|
Net cash provided by financing activities |
|
|
9.5 |
|
|
|
11.6 |
|
|
|
(2.1 |
) |
Decrease in cash and restricted cash |
|
$ |
(1.7 |
) |
|
$ |
(0.2 |
) |
|
$ |
(1.5 |
) |
Operating Activities
Our operating activities provided $10.1 million less cash during the nine months ended September 30, 2021 as compared to the nine months ended September 30, 2020, primarily due to a decrease from the monetization of the Company's Investment in Albertsons in 2020 offset by an increase in cash receipts from tenants in 2021.
Investing Activities
During the nine months ended September 30, 2021 as compared to the nine months ended September 30, 2020, our investing activities used $10.7 million less cash, primarily due to (i) $49.7 million more cash received from the disposition of properties, (ii) $2.2 million less cash used for development costs, (iii) $1.9 million less used for leasing costs and (iv) $1.6 million more cash received from the return of capital from unconsolidated affiliates offset by $42.4 million more cash used in acquisition of properties in 2021 and $2.4 million more cash used in investments in affiliates.
56
Financing Activities
Our financing activities provided $2.1 million less cash during the nine months ended September 30, 2021 as compared to the nine months ended September 30, 2020, primarily from (i) $84.0 million less cash provided from net borrowings, (ii) $10.1 million less cash provided from contributions from noncontrolling interests, and (iii) $5.7 million more cash used for financing costs. These uses of cash were partially offset by (i) $45.8 million more cash provided by the sale of Common Shares, (ii) $24.0 million less cash used in dividends paid to Common Shareholders, (iii) $22.4 million less cash used to repurchase Common Shares and (iv) $4.6 million less cash distributed to noncontrolling interests .
OFF-BALANCE SHEET ARRANGEMENTS
We have the following investments made through joint ventures for the purpose of investing in operating properties. We account for these investments using the equity method of accounting. As such, our financial statements reflect our investment and our share of income and loss from, but not the individual assets and liabilities, of these joint ventures.
See Note 4 in the Notes to Consolidated Financial Statements, for a discussion of our unconsolidated investments. The Operating Partnership’s pro-rata share of unconsolidated non-recourse debt related to those investments is as follows (dollars in millions):
|
|
Operating Partnership |
|
|
September 30, 2021 |
|||||||||
Investment |
|
Ownership |
|
|
Pro-rata Share of |
|
|
Effective Interest Rate (a) |
|
|
Maturity Date |
|||
Eden Square |
|
|
22.8 |
% |
|
$ |
5.3 |
|
|
|
2.24 |
% |
|
Dec 2021 |
Promenade at Manassas (b) |
|
|
22.8 |
% |
|
|
6.3 |
|
|
|
4.57 |
% |
|
Dec 2021 |
3104 M Street |
|
|
20.0 |
% |
|
|
0.9 |
|
|
|
3.75 |
% |
|
Dec 2021 |
Family Center at Riverdale (b) |
|
|
18.0 |
% |
|
|
4.4 |
|
|
|
3.68 |
% |
|
May 2022 |
Gotham Plaza |
|
|
49.0 |
% |
|
|
9.0 |
|
|
|
5.09 |
% |
|
Jun 2023 |
Renaissance Portfolio |
|
|
20.0 |
% |
|
|
32.0 |
|
|
|
3.81 |
% |
|
Aug 2023 |
Crossroads |
|
|
49.0 |
% |
|
|
30.7 |
|
|
|
3.94 |
% |
|
Oct 2024 |
Tri-City Plaza (c) |
|
|
18.1 |
% |
|
|
7.0 |
|
|
|
3.01 |
% |
|
Oct 2024 |
Frederick Crossing (c) |
|
|
18.1 |
% |
|
|
4.4 |
|
|
|
3.26 |
% |
|
Dec 2024 |
Frederick County Square (c) |
|
|
18.1 |
% |
|
|
4.0 |
|
|
|
4.00 |
% |
|
Jan 2025 |
840 N. Michigan |
|
|
88.4 |
% |
|
|
65.0 |
|
|
|
4.36 |
% |
|
Feb 2025 |
650 Bald Hill Road |
|
|
20.8 |
% |
|
|
3.3 |
|
|
|
3.75 |
% |
|
Jun 2026 |
Georgetown Portfolio |
|
|
50.0 |
% |
|
|
7.8 |
|
|
|
4.72 |
% |
|
Dec 2027 |
Total |
|
|
|
|
$ |
180.1 |
|
|
|
|
|
|
CRITICAL ACCOUNTING POLICIES
Management’s discussion and analysis of financial condition and results of operations is based upon our Consolidated Financial Statements, which have been prepared in accordance with U.S. GAAP. The preparation of these Consolidated Financial Statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. We base our estimates on historical experience and assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. We believe there have been no material changes to the items that we disclosed as our critical accounting policies under Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our 2020 Annual Report on Form 10-K.
Recently Issued and Adopted Accounting Pronouncements
Reference is made to Note 1 for information about recently issued accounting pronouncements.
57
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Information as of September 30, 2021
Our primary market risk exposure is to changes in interest rates related to our mortgage and other debt. See Note 7 in the Notes to Consolidated Financial Statements, for certain quantitative details related to our mortgage and other debt.
Currently, we manage our exposure to fluctuations in interest rates primarily through the use of fixed-rate debt and interest rate swap and cap agreements. As of September 30, 2021, we had total mortgage and other notes payable of $1,796.2 million, excluding the unamortized premium of $0.5 million and net unamortized debt issuance costs of $8.8 million, of which $1,114.0 million, or 62.0% was fixed-rate, inclusive of debt with rates fixed through the use of derivative financial instruments, and $682.2 million, or 38.0%, was variable-rate based upon LIBOR or Prime rates plus certain spreads. As of September 30, 2021, we were party to 30 interest rate swaps and four interest rate cap agreements to hedge our exposure to changes in interest rates with respect to $935.1 million and $145.3 million of LIBOR-based variable-rate debt, respectively.
The following table sets forth information as of September 30, 2021 concerning our long-term debt obligations, including principal cash flows by scheduled maturity (without regard to available extension options) and weighted average effective interest rates of maturing amounts (dollars in millions):
Core Consolidated Mortgage and Other Debt
Year |
|
Scheduled |
|
|
Maturities |
|
|
Total |
|
|
Weighted-Average |
|
||||
2021 (Remainder) |
|
$ |
0.8 |
|
|
$ |
— |
|
|
$ |
0.8 |
|
|
|
— |
% |
2022 |
|
|
3.3 |
|
|
|
— |
|
|
|
3.3 |
|
|
|
— |
% |
2023 |
|
|
2.9 |
|
|
|
11.8 |
|
|
|
14.7 |
|
|
|
3.8 |
% |
2024 |
|
|
2.7 |
|
|
|
7.3 |
|
|
|
10.0 |
|
|
|
4.7 |
% |
2025 |
|
|
2.8 |
|
|
|
162.9 |
|
|
|
165.7 |
|
|
|
4.1 |
% |
Thereafter |
|
|
10.4 |
|
|
|
517.2 |
|
|
|
527.6 |
|
|
|
4.1 |
% |
|
|
$ |
22.9 |
|
|
$ |
699.2 |
|
|
$ |
722.1 |
|
|
|
|
Fund Consolidated Mortgage and Other Debt
Year |
|
Scheduled |
|
|
Maturities |
|
|
Total |
|
|
Weighted-Average |
|
||||
2021 (Remainder) |
|
$ |
1.5 |
|
|
$ |
100.5 |
|
|
$ |
102.0 |
|
|
|
2.9 |
% |
2022 |
|
|
4.2 |
|
|
|
662.6 |
|
|
|
666.8 |
|
|
|
3.5 |
% |
2023 |
|
|
3.8 |
|
|
|
92.1 |
|
|
|
95.9 |
|
|
|
3.7 |
% |
2024 |
|
|
2.6 |
|
|
|
199.5 |
|
|
|
202.1 |
|
|
|
3.2 |
% |
2025 |
|
|
0.2 |
|
|
|
2.4 |
|
|
|
2.6 |
|
|
|
3.8 |
% |
Thereafter |
|
|
0.1 |
|
|
|
4.6 |
|
|
|
4.7 |
|
|
|
3.2 |
% |
|
|
$ |
12.4 |
|
|
$ |
1,061.7 |
|
|
$ |
1,074.1 |
|
|
|
|
Mortgage Debt in Unconsolidated Partnerships (at our Pro-Rata Share)
Year |
|
Scheduled |
|
|
Maturities |
|
|
Total |
|
|
Weighted-Average |
|
||||
2021 (Remainder) |
|
$ |
0.3 |
|
|
$ |
12.3 |
|
|
$ |
12.6 |
|
|
|
3.5 |
% |
2022 |
|
|
1.3 |
|
|
|
4.4 |
|
|
|
5.7 |
|
|
|
3.7 |
% |
2023 |
|
|
1.3 |
|
|
|
40.6 |
|
|
|
41.9 |
|
|
|
4.1 |
% |
2024 |
|
|
1.0 |
|
|
|
39.6 |
|
|
|
40.6 |
|
|
|
3.7 |
% |
2025 |
|
|
0.3 |
|
|
|
69.0 |
|
|
|
69.3 |
|
|
|
4.3 |
% |
Thereafter |
|
|
0.6 |
|
|
|
9.4 |
|
|
|
10.0 |
|
|
|
4.4 |
% |
|
|
$ |
4.8 |
|
|
$ |
175.3 |
|
|
$ |
180.1 |
|
|
|
|
58
Without regard to available extension options, in 2021, $102.8 million of our total consolidated debt and $12.6 million of our pro-rata share of unconsolidated outstanding debt will become due. In addition, $670.1 million of our total consolidated debt and $5.7 million of our pro-rata share of unconsolidated debt will become due in 2022. As it relates to the aforementioned maturing debt in 2021 and 2022, we have options to extend consolidated debt aggregating $64.2 million and $216.6 million, respectively; however, there can be no assurance that the Company will be able successfully execute any or all of its available extension options. As we intend on refinancing some or all of such debt at the then-existing market interest rates, which may be greater than the current interest rates, our interest expense would increase by approximately $7.9 million annually if the interest rate on the refinanced debt increased by 100 basis points. After giving effect to noncontrolling interests, our share of this increase would be $1.8 million. Interest expense on our variable-rate debt of $682.2 million, net of variable to fixed-rate swap agreements currently in effect, as of September 30, 2021, would increase $6.8 million if LIBOR increased by 100 basis points. After giving effect to noncontrolling interests, our share of this increase would be $1.6 million. We may seek additional variable-rate financing if and when pricing and other commercial and financial terms warrant. As such, we would consider hedging against the interest rate risk related to such additional variable-rate debt through interest rate swaps and protection agreements, or other means.
Based on our outstanding debt balances as of September 30, 2021, the fair value of our total consolidated outstanding debt would decrease by approximately $8.7 million if interest rates increase by 1%. Conversely, if interest rates decrease by 1%, the fair value of our total outstanding debt would increase by approximately $23.4 million.
As of September 30, 2021, and December 31, 2020, we had consolidated notes receivable of $158.5 million and $101.5 million, respectively. We determined the estimated fair value of our notes receivable by discounting future cash receipts utilizing a discount rate equivalent to the rate at which similar notes receivable would be originated under conditions then existing.
Based on our outstanding notes receivable balances as of September 30, 2021, the fair value of our total outstanding notes receivable would decrease by approximately $2.5 million if interest rates increase by 1%. Conversely, if interest rates decrease by 1%, the fair value of our total outstanding notes receivable would increase by approximately $2.4 million.
Summarized Information as of December 31, 2020
As of December 31, 2020, we had total mortgage and other notes payable of $1,770.1 million, excluding the unamortized premium of $0.5 million and unamortized debt issuance costs of $6.8 million, of which $1,143.2 million, or 64.6% was fixed-rate, inclusive of debt with rates fixed through the use of derivative financial instruments, and $626.9 million, or 35.4%, was variable-rate based upon LIBOR or Prime rates plus certain spreads. As of December 31, 2020, we were party to 39 interest rate swap and four interest rate cap agreements to hedge our exposure to changes in interest rates with respect to $988.6 million and $139.2 million of LIBOR-based variable-rate debt, respectively.
Interest expense on our variable-rate debt of $626.9 million as of December 31, 2020, would have increased $6.3 million if LIBOR increased by 100 basis points. Based on our outstanding debt balances as of December 31, 2020, the fair value of our total outstanding debt would have decreased by approximately $9.2 million if interest rates increased by 1%. Conversely, if interest rates decreased by 1%, the fair value of our total outstanding debt would have increased by approximately $26.7 million.
Changes in Market Risk Exposures from December 31, 2020 to September 30, 2021
Our interest rate risk exposure from December 31, 2020, to September 30, 2021, has increased on an absolute basis, as the $626.9 million of variable-rate debt as of December 31, 2020, has increased to $682.2 million as of September 30, 2021. As a percentage of our overall debt, our interest rate risk exposure has increased as our variable-rate debt accounted for 35.4% of our consolidated debt as of December 31, 2020 compared to 38.0% as of September 30, 2021.
ITEM 4. CONTROLS AND PROCEDURES.
Disclosure Controls and Procedures
Our disclosure controls and procedures include internal controls and other procedures designed to provide reasonable assurance that information required to be disclosed in this and other reports filed under the Exchange Act, is recorded, processed, summarized, and reported within the required time periods specified in the SEC’s rules and forms; and that such information is accumulated and communicated to management, including our chief executive officer and chief financial officer, to allow timely decisions regarding required disclosures. It should be noted that no system of controls can provide complete assurance of achieving a company’s objectives and that future events may impact the effectiveness of a system of controls. Our chief executive officer and chief financial officer, after conducting an evaluation, together with members of our management, of the effectiveness of the design and operation of our disclosure controls and procedures as of September 30, 2021, have concluded that our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) were effective as of September 30, 2021, at a reasonable level of assurance.
59
Changes in Internal Control Over Financial Reporting
There have been no changes in our internal control over financial reporting during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
From time to time, we are a party to various legal proceedings, claims or regulatory inquiries and investigations arising out of, or incident to, our ordinary course of business. While we are unable to predict with certainty the outcome of any particular matter, management does not expect, when such matters are resolved, that our resulting exposure to loss contingencies, if any, will have a material adverse effect on our consolidated financial position.
ITEM 1A. RISK FACTORS.
Except to the extent additional factual information disclosed elsewhere in this Report relates to such risk factors (including, without limitation, the matters discussed in Part I, “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations”), there were no material changes to the risk factors disclosed in Part I, “Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2020.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
Not applicable.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
Not applicable.
ITEM 4. MINE SAFETY DISCLOSURES.
Not applicable.
ITEM 5. OTHER INFORMATION.
Not applicable.
60
ITEM 6. EXHIBITS.
The following is an index to all exhibits including (i) those filed with this Quarterly Report on Form 10-Q and (ii) those incorporated by reference herein:
Exhibit No. |
|
Description |
|
Method of Filing |
||
|
|
|
|
|
||
31.1 |
|
|
Filed herewith
|
|||
|
|
|
|
|
||
31.2 |
|
|
Filed herewith |
|||
|
|
|
|
|
||
32.1 |
|
|
Filed herewith |
|||
|
|
|
|
|
||
32.2 |
|
|
Filed herewith |
|||
|
|
|
|
|
||
101.INS |
|
XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
|
Filed herewith |
||
|
|
|
|
|
||
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document |
|
Filed herewith |
||
|
|
|
|
|
||
101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Document |
|
Filed herewith |
||
|
|
|
|
|
||
101.DEF |
|
Inline XBRL Taxonomy Extension Definitions Document |
|
Filed herewith |
||
|
|
|
|
|
||
101.LAB |
|
Inline XBRL Taxonomy Extension Labels Document |
|
Filed herewith |
||
|
|
|
|
|
||
101.PRE |
|
Inline XBRL Taxonomy Extension Presentation Document |
|
Filed herewith |
||
|
|
|
|
|
||
104 |
|
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
|
Filed herewith |
61
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.
|
|
ACADIA REALTY TRUST |
|
|
(Registrant) |
|
|
|
By: |
|
/s/ Kenneth F. Bernstein |
|
|
Kenneth F. Bernstein |
|
|
Chief Executive Officer, |
|
|
President and Trustee |
|
|
|
By: |
|
/s/ John Gottfried |
|
|
John Gottfried |
|
|
Senior Vice President and |
|
|
Chief Financial Officer |
|
|
|
By: |
|
/s/ Richard Hartmann |
|
|
Richard Hartmann |
|
|
Senior Vice President and |
|
|
Chief Accounting Officer |
Dated: October 28, 2021
62
EXHIBIT 31.1
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO RULE 13a - 14(a)
(SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002)
I, Kenneth F. Bernstein, certify that:
/s/ Kenneth F. Bernstein |
Kenneth F. Bernstein |
President and Chief Executive Officer |
October 28, 2021 |
EXHIBIT 31.2
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER PURSUANT TO RULE 13a - 14(a)
(SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002)
I, John Gottfried, certify that:
/s/ John Gottfried |
John Gottfried |
Senior Vice President and |
Chief Financial Officer |
October 28, 2021 |
EXHIBIT 32.1
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO 18 U.S.C. SECTION 1350
(SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002)
In connection with the Quarterly Report on Form 10-Q of Acadia Realty Trust (the “Company”) for the quarter ended September 30, 2021, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Kenneth F. Bernstein, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
/s/ Kenneth F. Bernstein |
Kenneth F. Bernstein |
President and Chief Executive Officer |
October 28, 2021 |
EXHIBIT 32.2
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER PURSUANT TO 18 U.S.C. SECTION 1350
(SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002)
In connection with the Quarterly Report on Form 10-Q of Acadia Realty Trust (the “Company”) for the quarter ended September 30, 2021, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, John Gottfried, Senior Vice President and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.
/s/ John Gottfried |
John Gottfried |
Senior Vice President and |
Chief Financial Officer |
October 28, 2021 |