SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    FORM 8-K

                                 CURRENT REPORT

     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


        Date of Report (Date of Earliest Event Reported): March 15, 2004


                               ACADIA REALTY TRUST
             (Exact name of registrant as specified in its charter)


          Maryland                   1-12002                     23-2715194
       (State or other             (Commission                (I.R.S. Employer
jurisdiction of incorporation)     File Number)              Identification No.)



                             1311 Mamaroneck Avenue
                                    Suite 260
                       White Plains, New York             10605
               (Address of principal executive offices)   (Zip Code)


                                 (914) 288-8100
              (Registrant's telephone number, including area code)



          (Former name or former address, if changed since last report)

ITEM 7. Financial Statements, Pro Forma Financial Information and Exhibits (c) Exhibits Exhibit Number Description - ------------------- -------------------------------- 99.1 Press release dated March 15, 2004 ITEM 12. Results of Operations and Financial Condition On March 15, 2004, the Registrant issued a press release in which it announced an upward revision in its earnings from that previously reported in its press release of February 17, 2004 with respect to its consolidated financial results for the quarter and year ended December 31, 2003. A copy of the Registrant's press release is furnished as Exhibit 99.1 to this report on Form 8-K. The information contained in Item 12. of this report on Form 8-K, including Exhibit 99.1, shall not be deemed "filed" with the Securities and Exchange Commission nor incorporated by reference in any registration statement filed by the Registrant under the Securities Act of 1933, as amended. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. ACADIA REALTY TRUST (Registrant) Date: March 15, 2004 By: /s/ Michael Nelsen ------------------- Name: Michael Nelsen Title: Sr. Vice President and Chief Financial Officer 2

                                                                    Exhibit 99.1


Acadia Realty Trust Upwardly Adjusts Previously Announced 2003 Operating Results


    NEW YORK--(BUSINESS WIRE)--March 15, 2004--Acadia Realty Trust
(NYSE:AKR - "Acadia" or the "Company"), a real estate investment trust
("REIT") and owner and operator of shopping centers anchored by
grocery and value-oriented retail, today announced an upward revision
of its previously released operating results for the quarter and year
ended December 31, 2003. All per share amounts in the following
discussion are on a diluted basis.
    The Company adopted the fair value method of accounting for stock
options on a prospective basis in accordance with Statement of
Financial Accounting Standards No. 123 ("SFAS 123") effective January
1, 2002. During 2003, in connection with the settlement of certain
vested stock options, the Company made cash payments in an amount
equal to the difference between the option price and the market price
of the Company's shares at the time of settlement. In consultation
with its auditors, the Company recorded such payments as a charge
against earnings of $1.05 million, or $0.03 per share, as reported in
the Company's press release dated February 17, 2004. This charge
resulted in announced (loss) earnings per share of $(0.04) and $0.27
for the quarter and year ended December 31, 2003, respectively, and
funds from operations ("FFO") per share of $0.19 and $0.92 for the
quarter and year ended December 31, 2003, respectively.
    Upon further review of the accounting guidance contained in SFAS
123 as it applies to the settlement of options that had originally
been issued under Accounting Principles Board Opinion No. 25, the
Company and its auditors concluded that the earnings charge should
have been limited to the cash paid in excess of the fair value of the
options at the settlement date. Such excess amounted to $300,000. The
amount representing the fair value of the options settled should be
charged directly against shareholders' equity. Accordingly the
original charge recorded by the Company against earnings has been
reduced by $750,000, before minority interest, to reflect the portion
of the settlement charge made directly against shareholders' equity.
As such, the Company is currently announcing revised (loss) earnings
per share of $(0.02) and $0.29 for the quarter and year ended December
31, 2003, respectively, and FFO per share of $0.22 and $0.95 for the
quarter and year ended December 31, 2003, respectively.
    This revision has no effect on the Company's assets, liabilities
or aggregate shareholders' equity and minority interest.
    The following tables have been revised to reflect the effect of
the above revision and supercede the tables contained in Acadia's
February 17, 2004 press release:



                 ACADIA REALTY TRUST AND SUBSIDIARIES
                         Financial Highlights
      For the Quarters and Years ended December 31, 2003 and 2002
             (dollars in thousands, except per share data)


                         STATEMENTS OF INCOME

                        For the quarters ended  For the years ended
                             December 31,           December 31,
        Revenues             2003       2002       2003       2002
                        --------------------------------------------
Minimum rents              $12,818    $12,592    $50,168    $48,488
Percentage rents               467        477      1,012      1,079
Expense reimbursements       3,914      3,358     13,539     11,419
Lease termination income        --         --         --      3,945
Other property income          268         83        749        536
Other                          684      1,080      3,977      3,880
                        --------------------------------------------
  Total revenues            18,151     17,590     69,445     69,347
                        --------------------------------------------
     Operating expenses

Property operating           4,470      4,061     15,170     12,274
Real estate taxes            2,502      2,166      8,799      8,447
General and
 administrative              2,803      2,886     10,734     10,173
Depreciation and
 amortization                6,632      3,845     17,909     14,804
Abandoned project costs         --         --         --        274
                        --------------------------------------------
  Total operating
    expenses                16,407     12,958     52,612     45,972
                        --------------------------------------------
Operating income             1,744      4,632     16,833     23,375
Equity in earnings of
 unconsolidated
 partnerships                  634        303      2,411        628
Interest expense            (2,818)    (2,810)   (11,231)   (11,017)
Gain on sale                    --         --      1,187      1,530
Minority interest              (37)      (653)    (1,347)    (2,999)
                        --------------------------------------------
Income (loss) from
 continuing operations        (477)     1,472      7,853     11,517
                        --------------------------------------------




                 ACADIA REALTY TRUST AND SUBSIDIARIES
                         Financial Highlights
      For the Quarters and Years ended December 31, 2003 and 2002
             (dollars in thousands, except per share data)

                   STATEMENTS OF INCOME (continued)

                           For the quarters ended  For the years ended
                                  December 31,          December 31,
                                2003       2002        2003      2002
                           -------------------------------------------
Discontinued operations:

Operating income from
 discontinued operations           $--      $151        $--    $1,165
Impairment of real estate           --        --         --      (197)
Gain on sale of properties          --     6,349         --     8,132
Minority interest                   --      (742)        --    (1,218)
                           -------------------------------------------
Income from discontinued
 operations                         --     5,758         --     7,882
                           -------------------------------------------
Net income (loss)                $(477)   $7,230     $7,853   $19,399
                           ===========================================

   Net income (loss) per
     Common Share - Basic

Net income (loss) per
 Common Share - Continuing
 operations                      $(.02)     $.06       $.30      $.46
Net income (loss) per
 Common Share -
 Discontinued operations            --       .23         --       .31
                           -------------------------------------------
Net income (loss) per
 Common Share                    $(.02)     $.29       $.30      $.77
                           ===========================================
Weighted average Common
 Shares                         27,335    25,174     26,589    25,321
                           ===========================================

  Net income (loss) per
    Common Share - Diluted (a)

Net income (loss) per
 Common Share - Continuing
 operations                        n/a      $.06       $.29      $.45
Net income (loss) per
 Common Share -
 Discontinued operations           n/a       .22         --       .31
                           -------------------------------------------
Net income (loss) per
 Common Share                      n/a      $.28       $.29      $.76
                           -------------------------------------------
Weighted average Common
 Shares                            n/a    25,684     27,496    25,806
                           ===========================================




                 ACADIA REALTY TRUST AND SUBSIDIARIES
                         Financial Highlights
      For the Quarters and Years ended December 31, 2003 and 2002
             (dollars in thousands, except per share data)

       RECONCILIATION OF NET INCOME TO FUNDS FROM OPERATIONS (b)

                           For the quarters ended  For the years ended
                                  December 31,         December 31,
                                 2003      2002       2003      2002
                           -------------------------------------------
Net income (loss)               $(477)    $7,230     $7,853   $19,399

Depreciation of real estate
 and amortization of
 leasing costs:

   Wholly owned and
    consolidated
    partnerships                6,416      3,625     16,957    15,305

   Unconsolidated
    partnerships                  550        183      2,107       662

Income attributable to
 minority interest in
 Operating Partnership            (11)       948        747     2,928

Gain on sale of
 properties (b)                    --     (6,349)        --    (8,132)
                           -------------------------------------------
Funds from operations           6,478      5,637     27,664    30,162

Funds from operations -
 Discontinued operations           --       (168)        --    (2,743)
                           -------------------------------------------
Funds from operations -
 Continuing operations         $6,478     $5,469    $27,664   $27,419
                           ===========================================

   Funds from operations per
     share - Basic

Weighted average Common
 Shares and OP Units (c)       28,475     28,420     28,457    28,998
                           ===========================================

Funds from operations per
 share - Continuing
 operations                      $.23       $.19       $.97      $.95
Funds from operations per
 share - Discontinued
 operations                        --        .01         --       .09
                           -------------------------------------------
Funds from operations per
 share                           $.23       $.20       $.97     $1.04
                           ===========================================
   Funds from operations per
     share - Diluted

Weighted average Common
 Shares and OP Units  (c)      29,692     28,931     29,364    29,483
                           ===========================================
Funds from operations per
 share - Continuing
 operations                      $.22       $.19       $.95      $.94

Funds from operations per
 share - Discontinued
 operations                        --        .01         --       .09
                           ===========================================
Funds from operations per
 share                           $.22       $.20       $.95     $1.03
                           ===========================================




                 ACADIA REALTY TRUST AND SUBSIDIARIES
                         Financial Highlights
                   As of December 31, 2003 and 2002
             (dollars in thousands, except per share data)


                  SELECTED BALANCE SHEET INFORMATION

                                            December 31,  December 31,
                                                2003           2002
                                        ------------------------------

Cash and cash equivalents                      $14,663        $45,168
Rental property, at cost                       427,628        413,878
Total assets                                   388,184        410,935
Mortgage notes payable                         190,444        202,361
Total liabilities                              208,765        224,487
  Fixed rate debt: (d)                         156,433        145,236
       % of outstanding debt                       82%            72%
       Weighted average interest rate             6.6%           6.8%
  Variable rate debt                           $34,011        $57,125
       % of outstanding debt                       18%            28%
       Weighted average interest rate             2.9%           3.3%
Total weighted average interest rate              5.9%           5.8%

Notes:

(a) Reflects the potential impact if certain Preferred OP Units and
    Common Share options were converted to Common Shares at the
    beginning of the period. Assuming such conversion, net income
    would be increased by $36 and $50 for the quarters ended December
    31, 2003 and 2002, respectively, and $185 and $199 for the years
    then ended.

(b) The Company considers funds from operations ("FFO") as defined by
    the National Association of Real Estate Investment Trusts
    ("NAREIT") to be an appropriate supplemental disclosure of
    operating performance for an equity REIT due to its widespread
    acceptance and use within the REIT and analyst communities. FFO is
    presented to assist investors in analyzing the performance of the
    Company. It is helpful as it excludes various items included in
    net income that are not indicative of the operating performance,
    such as gains (or losses) from sales of property and depreciation
    and amortization. However, the Company's method of calculating FFO
    may be different from methods used by other REITs and,
    accordingly, may not be comparable to such other REITs. FFO does
    not represent cash generated from operations as defined by
    generally accepted accounting principles ("GAAP") and is not
    indicative of cash available to fund all cash needs, including
    distributions. It should not be considered as an alternative to
    net income for the purpose of evaluating the Company's performance
    or to cash flows as a measure of liquidity. Consistent with the
    NAREIT definition, the Company defines FFO as net income (computed
    in accordance with GAAP), excluding gains (or losses) from sales
    of depreciated property, plus depreciation and amortization, and
    after adjustments for unconsolidated partnerships and joint
    ventures. The Company historically has added back impairments in
    real estate in calculating FFO, in accordance with prior NAREIT
    guidance. However, NAREIT, based on discussions with the SEC, has
    provided revised guidance that provides that impairments should
    not be added back to net income in calculating FFO. As such,
    historical FFO has been restated consistent with this revised
    guidance.

    Included in FFO for the years ended December 31, 2003 and 2002 are
    gains from the sale of land of $659 and $957, respectively
    (amounts are net of minority interests).

(c) In addition to the weighted average Common Shares outstanding for
    the period, diluted FFO also assumes full conversion of a weighted
    average 1,140 and 3,246 OP Units into Common Shares for the
    quarters ended December 31, 2003 and 2002, and 1,868 and 3,677 OP
    Units into Common Shares for the years then ended.

(d) Fixed-rate debt includes $86,669 of notional principal fixed
    through swap transactions. Conversely, variable-rate debt excludes
    this amount.


    Acadia Realty Trust, headquartered in White Plains, NY, is a fully
integrated and self-managed real estate investment trust which
specializes in the acquisition, redevelopment and operation of
shopping centers which are anchored by grocery and value-oriented
retail. Acadia currently owns (or has interests in) and operates 62
properties totaling approximately nine million square feet, located
primarily in the Eastern United States.

    Certain matters in this press release may constitute
forward-looking statements within the meaning of federal securities
law and as such may involve known and unknown risk, uncertainties and
other factors which may cause the actual results, performances or
achievements of Acadia to be materially different from any future
results, performances or achievements expressed or implied by such
forward-looking statements. Such forward-looking statements speak only
as of the date of this document. Acadia expressly disclaims any
obligation or undertaking to release publicly any updates or revisions
to any forward-looking statements contained herein to reflect any
change in Acadia's expectations with regard thereto or change in
events, conditions or circumstances on which any such statement is
based. The Company also refers you to the documents filed by the
Company, from time to time, with the Securities and Exchange
Commission, including without limitation the Company's Annual Report
on Form 10-K and the "Management's Discussion and Analysis of
Financial Condition and Results of Operations" incorporated by
reference therein, for a discussion of such risks and uncertainties.

    The Company considers funds from operations ("FFO") as defined by
the National Association of Real Estate Investment Trusts ("NAREIT")
to be an appropriate supplemental disclosure of operating performance
for an equity REIT due to its widespread acceptance and use within the
REIT and analyst communities. FFO is presented to assist investors in
analyzing the performance of the Company. It is helpful as it excludes
various items included in net income that are not indicative of the
operating performance, such as gains (or losses) from sales of
property and depreciation and amortization. However, the Company's
method of calculating FFO may be different from methods used by other
REITs and, accordingly, may not be comparable to such other REITs. FFO
does not represent cash generated from operations as defined by
generally accepted accounting principles ("GAAP") and is not
indicative of cash available to fund all cash needs, including
distributions. It should not be considered as an alternative to net
income for the purpose of evaluating the Company's performance or to
cash flows as a measure of liquidity. Consistent with the NAREIT
definition, the Company defines FFO as net income (computed in
accordance with GAAP), excluding gains (or losses) from sales of
depreciated property, plus depreciation and amortization, and after
adjustments for unconsolidated partnerships and joint ventures. The
Company historically has added back impairments in real estate in
calculating FFO, in accordance with prior NAREIT guidance. However,
NAREIT, based on discussions with the SEC, has provided revised
guidance that provides that impairments should not be added back to
net income in calculating FFO. As such, historical FFO has been
restated consistent with this revised guidance.

     For more information visit Acadia Realty Trust's Web site at
                         www.acadiarealty.com


    CONTACT: Acadia Realty Trust
             Jon Grisham, 914-288-8142