Acadia Realty Trust Reports First Quarter 2013 Operating Results
News Release
View printer-friendly version << Back
Acadia Realty Trust Reports First Quarter 2013 Operating Results
Earnings
-
Funds from operations (“FFO”) of
$0.31 per share for the first quarter 2013 -
Earnings per share (“EPS”) from continuing operations of
$0.18 for the first quarter 2013
Dividend Increase
-
The Company increased its quarterly dividend 17%, from
$0.18 to $0.21 for the first quarter 2013
Core Portfolio – Strong Same Store NOI; Significant progress towards 2013 Acquisitions Goal
- Same store net operating income (“NOI”) for the first quarter up 10.9% compared to 2012
-
March 31, 2013 portfolio occupancy of 93.6% -
During the first quarter 2013, closed on an
$86.6 million “Magnificent Mile” retail property inChicago
Balance Sheet – Positioned for Growth with Low Leverage and New
-
Core portfolio debt net of cash on hand (“Net Debt”) to EBITDA ratio
of 4.1x at
March 31, 2013 ; 5.0x including pro-rata share of Opportunity Funds -
Combined Net Debt to total equity and debt capitalization (“Total
Market Capitalization”) of 22% at
March 31, 2013 -
Closed on a new
$150 million unsecured line of credit during the quarter -
Subsequent to quarter end, completed
$125 million ATM program and initiated a new ATM program for$150 million
FFO and Net Income from Continuing Operations for the quarter ended
Earnings for the quarters ended
Quarters ended March 31, |
|||||||||||||
2013 | 2012 | Variance | |||||||||||
FFO per share | $ | 0.31 | $ | 0.21 | $ | 0.10 | |||||||
EPS from continuing operations | $ | 0.18 | $ | 0.08 | $ | 0.10 | |||||||
EPS from discontinued operations |
$ |
-- |
$ | 0.01 | ($0.01 | ) | |||||||
EPS | $ | 0.18 | $ | 0.09 | $ | 0.09 | |||||||
The following significant items contributed to the above variances in EPS from continuing operations:
2013 v 2012 | |||||
Variance | |||||
Quarter |
|||||
Income from 2012/2013 acquisitions and redevelopment projects | $ | 0.06 | |||
Additional 2013 fee income | 0.03 | ||||
Additional 2013 interest income | 0.03 | ||||
Dilution from additional outstanding Common Shares | (0.02 | ) | |||
Total variance | $ | 0.10 | |||
Strong Core Portfolio Performance; Closed on
Acadia’s core portfolio (“Core Portfolio”) is comprised of properties that are owned in whole or in part by Acadia outside of its opportunity funds (the “Funds”).
Same-Store NOI and Occupancy
Core Portfolio same-store NOI increased 10.9% for the first quarter 2013
compared to the first quarter 2012. Excluding the impact of re-anchoring
activities at the
At
Rent Spreads on New and Renewal Leases
The Company realized an increase in average rents on a GAAP basis, which includes the effect of the straight-lining of rents, of 23.3% on 87,000 square feet of new and renewal leases executed during the first quarter of 2013 in its Core Portfolio. On a contractual rent basis, which excludes straight-line rent, the Company experienced an increase of 6.4% in average rents for these same leases.
Acquisition Activity –
During the first quarter 2013, Acadia closed on
The property is an 18,141 square foot retail property which is a
vertically subdivided commercial parcel that forms the base of the
40-story
Fund Platform – Continued Progress Following
During the first quarter 2013, redevelopment activities continued to
progress at various projects within the Company’s Fund platform,
including
Balance Sheet – New Unsecured Line; Maintaining Low Leverage
During the first quarter, Acadia closed on a new unsecured line of
credit, replacing its existing
During the first quarter, the Company issued 2.0 million Common Shares
under its ATM program for net proceeds of
Acadia continues to maintain a solid balance sheet with available
liquidity and low leverage as evidenced by the following as of
-
The Company had total liquidity of
$182.0 million , including$44.5 million of cash on hand and$137.5 million available under its unsecured line of credit, excluding the Funds’ cash and credit facilities. - Core Portfolio Net Debt to EBITDA ratio of 4.1x
- Including the Company’s Core Portfolio debt and pro-rata share of the Company’s Fund debt (“Combined”), a Net Debt to EBITDA ratio of 5.0x
- Combined Net Debt to Total Market Capitalization of 22%
- Core Portfolio fixed-charge coverage ratio of 3.5 to 1 and a Combined fixed-charge coverage ratio of 3.4 to 1
Outlook - Earnings Guidance for 2013
The Company reaffirms its previously announced 2013 FFO and EPS
forecast. On a fully diluted basis, the Company forecasts that its 2013
annual FFO will range from
Management Comments
“We are very pleased with the progress our team made during the first
quarter across our dual platforms” stated
Investor Conference Call
Management will conduct a conference call on
About
Certain matters in this press release may constitute forward-looking
statements within the meaning of federal securities law and as such may
involve known and unknown risks, uncertainties and other factors that
may cause the actual results, performances or achievements of Acadia to
be materially different from any future results, performances or
achievements expressed or implied by such forward-looking statements.
These forward-looking statements include statements regarding Acadia’s
future financial results and its ability to capitalize on potential
opportunities arising from continued economic uncertainty. Factors that
could cause the Company’s forward-looking statements to differ from its
future results include, but are not limited to, those discussed under
the headings “Risk Factors” and “Management’s Discussion and Analysis of
Financial Condition and Results of Operations” in the Company’s most
recent annual report on Form 10-K filed with the
(Financial Highlights Follow)
ACADIA REALTY TRUST AND SUBSIDIARIES Financial Highlights 1 For the Quarters ended March 31, 2013 and 2012 (dollars and Common Shares in thousands, except per share data) |
||||||||||
For the Quarters ended | ||||||||||
March 31, |
||||||||||
Revenues | 2013 | 2012 | ||||||||
Minimum rents | $ | 28,762 | $ | 21,708 | ||||||
Percentage rents | 95 | 243 | ||||||||
Mortgage interest income | 2,869 | 2,055 | ||||||||
Expense reimbursements | 7,156 | 5,402 | ||||||||
Other property income | 399 | 72 | ||||||||
Management fee income | 146 | 433 | ||||||||
Other income | 2,962 |
-- |
||||||||
Total revenues | 42,389 | 29,913 | ||||||||
Operating expenses | ||||||||||
Property operating | 6,427 | 5,457 | ||||||||
Real estate taxes | 4,858 | 4,139 | ||||||||
General and administrative | 5,623 | 5,925 | ||||||||
Depreciation and amortization | 9,756 | 7,146 | ||||||||
Total operating expenses | 26,664 | 22,667 | ||||||||
Operating income | 15,725 | 7,246 | ||||||||
Equity in earnings (losses) of unconsolidated affiliates | 2,377 | (56 | ) | |||||||
Other interest income | 29 | 54 | ||||||||
Interest expense and other finance costs | (7,805 | ) | (6,560 | ) | ||||||
Income from continuing operations before income taxes | 10,326 | 684 | ||||||||
Income tax benefit (provision) | 140 | (188 | ) | |||||||
Income from continuing operations | 10,466 | 496 | ||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES Financial Highlights 1 For the Quarters ended March 31, 2013 and 2012 (dollars and Common Shares in thousands, except per share data) |
||||||||||
For the Quarters ended | ||||||||||
March 31, |
||||||||||
2013 | 2012 | |||||||||
Operating income from discontinued operations | 397 | 2,327 | ||||||||
Net income | 10,863 | 2,823 | ||||||||
(Income) loss attributable to noncontrolling interests: | ||||||||||
Continuing operations | (892 | ) | 2,992 | |||||||
Discontinued operations | (348 | ) | (1,805 | ) | ||||||
Net (income) loss attributable to noncontrolling | ||||||||||
interests | (1,240 | ) | 1,187 | |||||||
Net income attributable to Common Shareholders | $ | 9,623 | $ | 4,010 | ||||||
Supplemental Information | ||||||||||
Income from continuing operations attributable to | ||||||||||
Common Shareholders | $ | 9,574 | $ | 3,488 | ||||||
Income from discontinued operations attributable to | ||||||||||
Common Shareholders | 49 | 522 | ||||||||
Net income attributable to Common Shareholders | $ | 9,623 | $ | 4,010 | ||||||
Net income attributable to Common Shareholders per Common Share – |
||||||||||
Basic |
||||||||||
Net income per Common Share – Continuing | ||||||||||
operations | $ | 0.18 | $ | 0.08 | ||||||
Net income per Common Share – Discontinued | ||||||||||
operations |
-- |
0.01 | ||||||||
Net income per Common Share | $ | 0.18 | $ | 0.09 | ||||||
Weighted average Common Shares | 53,414 | 42,736 | ||||||||
Net income attributable to Common Shareholders per Common Share – |
||||||||||
Diluted 2 |
||||||||||
Net income per Common Share – Continuing | ||||||||||
Operations | $ | 0.18 | $ | 0.08 | ||||||
Net income per Common Share – Discontinued | ||||||||||
Operations |
-- |
0.01 |
||||||||
Net income per Common Share | $ | 0.18 | $ | 0.09 | ||||||
Weighted average Common Shares | 53,851 | 43,146 | ||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES Financial Highlights 1 For the Quarters ended March 31, 2013 and 2012 (dollars and Common Shares in thousands, except per share data) |
||||||||
RECONCILIATION OF NET INCOME TO FUNDS FROM OPERATIONS 3 |
||||||||
For the Quarters ended | ||||||||
March 31, |
||||||||
2013 | 2012 | |||||||
Net income attributable to Common Shareholders | $ | 9,623 | $ | 4,010 | ||||
Depreciation of real estate and amortization of leasing costs | ||||||||
(net of noncontrolling interests' share): | ||||||||
Consolidated affiliates | 6,697 | 4,828 | ||||||
Unconsolidated affiliates | 397 | 392 | ||||||
Income attributable to noncontrolling interests’ in | ||||||||
Operating Partnership | 124 | 63 | ||||||
Distributions – Preferred OP Units | 5 | 5 | ||||||
Funds from operations | $ | 16,846 | $ | 9,298 | ||||
Funds from operations per share – Diluted | ||||||||
Weighted average Common Shares and OP Units 4 | 54,531 | 43,792 | ||||||
Funds from operations, per share | $ | 0.31 | $ | 0.21 | ||||
ACADIA REALTY TRUST AND SUBSIDIARIES Financial Highlights 1 For the Quarters ended March 31, 2013 and 2012 (dollars in thousands) |
||||||||||
RECONCILIATION OF OPERATING INCOME TO NET PROPERTY OPERATING INCOME (“NOI”) 3 |
||||||||||
For the Quarters ended | ||||||||||
March 31, |
||||||||||
2013 | 2012 | |||||||||
Operating income | $ | 15,725 | $ | 7,174 | ||||||
Add back: | ||||||||||
General and administrative | 5,623 | 5,925 | ||||||||
Depreciation and amortization | 9,756 | 7,150 | ||||||||
Less: | ||||||||||
Management fee income | (146 | ) | (433 | ) | ||||||
Mortgage interest income | (2,869 | ) | (1,987 | ) | ||||||
Straight line rent and other adjustments | (697 | ) | 456 | |||||||
Consolidated NOI | 27,392 | 18,285 | ||||||||
Noncontrolling interest in NOI | (10,006 | ) | (6,468 | ) | ||||||
Pro-rata share of NOI | 17,386 | 11,817 | ||||||||
Operating Partnerships’ interest in Opportunity Funds | (2,391 | ) | (1,511 | ) | ||||||
Operating Partnerships’ share of unconsolidated joint ventures 1 | 1,568 | 1,689 | ||||||||
NOI – Core Portfolio | $ | 16,563 | $ | 11,995 | ||||||
Note: | ||||||||||
1 Does not include share of unconsolidated joint
ventures within |
SELECTED BALANCE SHEET INFORMATION | ||||||||||
As of | ||||||||||
March 31,
2013 |
December 31,
2012 |
|||||||||
(dollars in thousands) | ||||||||||
Cash and cash equivalents | $ | 79,516 | $ | 91,813 | ||||||
Rental property, at cost | 1,358,268 | 1,249,140 | ||||||||
Total assets | 2,169,337 | 1,908,440 | ||||||||
Notes payable | 936,121 | 727,978 | ||||||||
Total liabilities | 1,048,312 | 838,184 | ||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES
Financial Highlights
For
the Quarters ended
(dollars and
Common Shares in thousands, except per share data)
Notes:
1 For additional information and analysis concerning the
Company’s results of operations, reference is made to the Company’s
Quarterly Supplemental Disclosure furnished on Form 8-K to the
2 Reflects the potential dilution that could occur if securities or other contracts to issue Common Shares were exercised or converted into Common Shares. The effect of the conversion of Common OP Units is not reflected in the above table as they are exchangeable for Common Shares on a one-for-one basis. The income allocable to such units is allocated on the same basis and reflected as noncontrolling interests in the consolidated financial statements. As such, the assumed conversion of these units would have no net impact on the determination of diluted earnings per share.
3 The Company considers funds from operations (“FFO”)
as defined by the
4 In addition to the weighted average Common Shares
outstanding, basic and diluted FFO also assume full conversion of a
weighted average 655 and 621 OP Units into Common Shares for the
quarters ended
Source:
Acadia Realty Trust
Jon Grisham, 914-288-8100