Acadia Realty Trust Reports First Quarter 2014 Operating Results
News Release
View printer-friendly version << Back
Acadia Realty Trust Reports First Quarter 2014 Operating Results
First Quarter 2014 Highlights
Earnings
-
First quarter funds from operations (“FFO”) of
$0.32 per share, inclusive of acquisition related costs of$0.01 -
Earnings per share (“EPS”) of
$0.38 , inclusive of gain from disposition of$0.22
Core Portfolio – Strong Same Store NOI Growth and
- Same store net operating income (“NOI”) up 4.3%
-
95.6% portfolio occupancy at
March 31, 2014 ; 96.8% including leased space not yet occupied -
Closed on
$128.5 million of new street retail during and subsequent to the quarter, including a previously announced$44.0 million acquisition -
In addition, the Company has a current pipeline of
$63.9 million
Fund Platform – Fund IV Invests in Next Generation Street Retail in
-
Fund IV entered into a joint venture to acquire and redevelop retail
assets located on
Broughton Street in downtownSavannah
Balance Sheet – Funding Acquisitions While Maintaining Low Leverage
-
Core Portfolio debt, net of cash on hand and restricted cash related
to financings (“Net Debt”), to EBITDA ratio of 4.0x at
March 31, 2014 compared to 4.3x atDecember 31, 2013 - Net Debt to EBITDA of 4.8x including pro-rata share of Funds at quarter-end
- Fixed-charge coverage ratio including pro-rata share of Funds of 3.4x for the quarter
-
Combined Net Debt to total equity and debt capitalization (“Total
Market Capitalization”) of 24% at
March 31, 2014 -
Issued
$27.5 million of new equity under the Company’s at-the-market (“ATM”) program
First Quarter 2014 Operating Results
FFO for the quarter ended
Net Income from Continuing Operations for the quarter ended
Refer to the Financial Highlights below for further detail on operating results and additional disclosures related to FFO.
Core Portfolio – Strong Same Store NOI Growth
and
Same-Store NOI and Occupancy
Core Portfolio same-store NOI increased 4.3% for the first quarter of 2014 as compared to the same period in 2013.
At
Rent Spreads on New and Renewal Leases
The Company realized an increase in average rents on a GAAP basis, which
includes the effect of the straight-lining of rents, of 100.4% on 24,000
square feet of new and renewal leases executed during the quarter ended
Street Retail Acquisitions in
During and subsequent to the first quarter, Acadia closed on five Core
Portfolio acquisitions for an aggregate purchase price of
In addition, the Company has an additional acquisition pipeline of
Structured Financing Portfolio
As of
Subsequent to quarter-end, Acadia originated a new
Fund Platform – Fund IV Invests in Next
Generation Retail in
During the first quarter 2014, Fund IV entered into a 50/50 joint
venture with
Similar to Acadia’s acquisitions in the Bowery in
Fund III Monetization
Subsequent to the first quarter, Fund III completed the disposition of
its
Balance Sheet – Funding Acquisitions While Maintaining Low Leverage
Acadia strengthened an already solid balance sheet during the quarter, further reducing its leverage as evidenced by the following:
-
Core Portfolio fixed-charge coverage ratio of 3.5x for the quarter
ended
March 31, 2014 improved from 3.0x for the quarter endedDecember 31, 2013 - Including the Company’s pro-rata share of Funds, fixed-charge coverage ratio improved to 3.4x from 3.1x for the same periods
-
Core Portfolio ratio of Net Debt to EBITDA was 4.0x at
March 31, 2014 , an improvement over 4.3x as ofDecember 31, 2013 - Including the Company’s pro-rata share of Funds, Net Debt to EBITDA improved to 4.8x from 4.9x
-
Combined Net Debt to Total Market Capitalization was 24% at both
March 31, 2014 andDecember 31, 2013
During the quarter, the Company issued
Outlook –Earnings Guidance for 2014
The Company reaffirms its previously announced 2014 annual FFO and EPS
guidance. On a fully diluted basis, the Company forecasts its 2014
annual FFO will range from
Management Comments
“Our first quarter results demonstrate the attractive positioning of our
dual – core and fund – operating platforms,” stated Kenneth F.
Bernstein, President and CEO of
Investor Conference Call
Management will conduct a conference call on
About
Certain matters in this press release may constitute forward-looking
statements within the meaning of federal securities law and as such may
involve known and unknown risks, uncertainties and other factors that
may cause the actual results, performances or achievements of Acadia to
be materially different from any future results, performances or
achievements expressed or implied by such forward-looking statements.
These forward-looking statements include statements regarding Acadia’s
future financial results and its ability to capitalize on potential
opportunities arising from continued economic uncertainty. Factors that
could cause the Company’s forward-looking statements to differ from its
future results include, but are not limited to, those discussed under
the headings “Risk Factors” and “Management’s Discussion and Analysis of
Financial Condition and Results of Operations” in the Company’s most
recent annual report on Form 10-K filed with the
(Financial Highlights Follow)
ACADIA REALTY TRUST AND SUBSIDIARIES Financial Highlights 1 For the Quarters ended March 31, 2014 and 2013 (dollars and Common Shares in thousands, except per share data) |
|||||||
For the Quarters ended | |||||||
March 31, | |||||||
Revenues | 2014 | 2013 | |||||
Rental income | $ | 33,818 | $ | 28,781 | |||
Interest income | 3,164 | 2,898 | |||||
Expense reimbursements | 8,790 | 7,282 | |||||
Other property income | 197 |
-- |
|||||
Other income | 716 | 3,328 | |||||
Total revenues | 46,685 | 42,289 | |||||
Operating expenses | |||||||
Property operating | 7,811 | 5,962 | |||||
Real estate taxes | 5,670 | 5,021 | |||||
General and administrative | 6,896 | 5,626 | |||||
Depreciation and amortization | 11,587 | 9,229 | |||||
Total operating expenses | 31,964 | 25,838 | |||||
Operating income | 14,721 | 16,451 | |||||
Equity in earnings of unconsolidated affiliates | 3,029 | 2,250 | |||||
Loss on extinguishment of debt | (203 | ) | -- | ||||
Gain on disposition of property | 12,387 | -- | |||||
Interest expense and other finance costs | (10,651 | ) | (9,285 | ) | |||
Income from continuing operations before income taxes | 19,283 | 9,416 | |||||
Income tax (provision) benefit | (168 | ) | 139 | ||||
Income from continuing operations | 19,115 | 9,555 |
ACADIA REALTY TRUST AND SUBSIDIARIES Financial Highlights 1 For the Quarters ended March 31, 2014 and 2013 (dollars and Common Shares in thousands, except per share data) |
|||||||
For the Quarters ended | |||||||
March 31, | |||||||
2014 | 2013 | ||||||
Operating income from discontinued operations |
-- |
1,624 | |||||
Income from discontinued operations | -- | 1,624 | |||||
Net income | 19,115 | 11,179 | |||||
Loss (income) attributable to noncontrolling interests: | |||||||
Continuing operations | 2,480 | 35 | |||||
Discontinued operations | -- | (1,591 | ) | ||||
Net loss (income) attributable to noncontrolling | |||||||
interests | 2,480 | (1,556 | ) | ||||
Net income attributable to Common Shareholders | $ | 21,595 | $ | 9,623 | |||
Income from continuing operations attributable to | |||||||
Common Shareholders | $ | 21,595 | $ | 9,590 | |||
Income from discontinued operations | |||||||
attributable to Common Shareholders | -- | 33 | |||||
Net income attributable to Common Shareholders | 21,595 | 9,623 | |||||
Less: Net Income attributable to participating securities | (392 | ) | (172 | ) | |||
Net Income attributable to Common Shareholders – basic | $ | 21,203 | $ | 9,451 | |||
Weighted average shares for basic earnings per share | 55,952 | 53,497 | |||||
Net Earnings per share – basic and diluted | $ | 0.38 | $ | 0.18 | |||
Basic and diluted earnings per share – Continuing Operations 2 | $ | 0.38 | $ | 0.18 | |||
Basic and diluted earnings per share – Discontinued Operations 2 | -- | -- |
ACADIA REALTY TRUST AND SUBSIDIARIES Financial Highlights 1 For the Quarters ended March 31, 2014 and 2013 (dollars and Common Shares in thousands, except per share data)
RECONCILIATION OF NET INCOME TO FUNDS FROM OPERATIONS 3 |
||||||
For the Quarters ended | ||||||
March 31, | ||||||
2014 | 2013 | |||||
Net income attributable to Common Shareholders | $ | 21,595 | $ | 9,623 | ||
Depreciation of real estate and amortization of leasing costs | ||||||
(net of noncontrolling interests' share): | ||||||
Consolidated affiliates | 8,140 | 6,697 | ||||
Unconsolidated affiliates | 713 | 397 | ||||
Gain on disposition (net of noncontrolling interests’ share): | ||||||
Consolidated affiliates | (12,393 | ) |
-- |
|||
Income attributable to noncontrolling interests’ in | ||||||
Operating Partnership | 857 | 124 | ||||
Distributions – Preferred OP Units | 6 | 5 | ||||
Funds from operations | $ | 18,918 | $ | 16,846 | ||
Funds from operations per share – Diluted | ||||||
Weighted average Common Shares and OP Units 4 | 58,419 | 54,531 | ||||
Funds from operations, per share | $ | 0.32 | $ | 0.31 |
ACADIA REALTY TRUST AND SUBSIDIARIES Financial Highlights 1 For the Quarters ended March 31, 2014 and 2013 (dollars in thousands)
RECONCILIATION OF OPERATING INCOME TO NET PROPERTY OPERATING INCOME (“NOI”) 3 |
|||||||
For the Quarters ended | |||||||
March 31, | |||||||
2014 | 2013 | ||||||
Operating income | $ | 14,721 | $ | 16,451 | |||
Add back: | |||||||
General and administrative | 6,896 | 5,626 | |||||
Depreciation and amortization | 11,587 | 9,229 | |||||
Less: | |||||||
Interest income | (3,164 | ) | (2,898 | ) | |||
Straight line rent and other adjustments | (1,726 | ) | 2,901 | ||||
Consolidated NOI | 28,314 | 31,309 | |||||
Noncontrolling interest in NOI | (8,604 | ) | (13,051 | ) | |||
Pro-rata share of NOI | 19,710 | 18,258 | |||||
Operating Partnerships’ interest in Opportunity Funds | (1,353 | ) | (2,390 | ) | |||
Operating Partnerships’ share of unconsolidated joint ventures 1 | 850 | 698 | |||||
NOI – Core Portfolio | $ | 19,207 | $ | 16,566 | |||
Note: | |||||||
1 Does not include share of unconsolidated joint ventures within Opportunity Funds |
SELECTED BALANCE SHEET INFORMATION | |||||
As of | |||||
March 31,
2014 |
December 31,
2013 |
||||
(dollars in thousands) | |||||
Cash and cash equivalents | $ | 72,792 | $ | 79,189 | |
Rental property, at cost | 1,553,503 | 1,481,700 | |||
Total assets | 2,345,862 | 2,264,957 | |||
Notes payable | 1,108,684 | 1,039,997 | |||
Total liabilities | 1,215,061 | 1,143,369 |
Notes:
1 For additional information and analysis concerning
the Company’s results of operations, reference is made to the Company’s
Quarterly Supplemental Disclosure furnished on Form 8-K to the
2 Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue Common Shares were exercised or converted into Common Shares. The effect of the conversion of Common OP Units is not reflected in the above table as they are exchangeable for Common Shares on a one-for-one basis. The income allocable to such units is allocated on the same basis and reflected as noncontrolling interests in the consolidated financial statements. As such, the assumed conversion of these units would have no net impact on the determination of diluted earnings per share.
3 The Company considers funds from operations (“FFO”)
as defined by the
4 In addition to the weighted average Common Shares
outstanding, basic and diluted FFO also assume full conversion of a
weighted average 2,180 and 657 OP Units into Common Shares for the
quarters ended
Source:
Acadia Realty Trust
Jon Grisham, 914-288-8100