Acadia Realty Trust Reports First Quarter 2015 Operating Results
News Release
View printer-friendly version << Back
Acadia Realty Trust Reports First Quarter 2015 Operating Results
HIGHLIGHTS – FIRST QUARTER 2015
-
Earnings: Generated funds from operations (“FFO”) per share of
$0.32 for the first quarter, which included acquisition-related costs of$0.01 ; generated earnings per share of$0.24 for the first quarter -
Core Portfolio Operating Results: Generated Core Portfolio
same-property net operating income (“NOI”) growth of 3.1% for the
first quarter compared to 2014; this growth includes a 70 basis point
drag associated with short-term downtime at three street-retail
locations; increased the leased rate in the Core Portfolio by 10 basis
points to 97.1% as of
March 31, 2015 -
Core Portfolio Acquisitions: Completed
$179.0 million of Core Portfolio acquisitions during the first quarter, including the previously-announced,$155.0 million acquisition of a CityTarget-anchored urban retail property inSan Francisco, California -
Fund Dispositions: Continued the profitable monetization of
Fund III with the sales of two completed redevelopments during 2015
for a total of
$160.8 million , resulting in a combined 33% IRR and 2.1x equity multiple -
Fund Acquisitions: Added
$84.0 million of value-add, street-retail acquisitions to Fund IV’s Upper East Side (New York, NY ) portfolio during 2015 - Balance Sheet: Maintained conservative leverage levels by matchfunding 2015 acquisitions through the Company’s at-the-market (“ATM”) facility and fourth quarter 2014 block transaction
“Our year is off to a strong start, with solid first-quarter operating
results and
FINANCIAL RESULTS
- Solid 2015 Results
FFO for the quarter ended
Net income for the quarter ended
Please refer to the tables and notes accompanying this press release for further details on operating results and additional disclosures related to FFO.
CORE PORTFOLIO
- Strong Operating Metrics Reflect High Quality Of Differentiated Core Portfolio
-
Acquired
$179.0 Million Of Urban And High-Barrier-To-Entry Suburban Properties For The Core Portfolio During First Quarter Of 2015
Core Operating Results
Same-property NOI in the Core Portfolio increased 3.1% for the quarter
ended
The Core Portfolio was 96.2% occupied and 97.1% leased as of
During the quarter ended
2015 Core Acquisitions
During the first quarter, the Company completed
City Center,
FUND PLATFORM
-
Continued Monetization Of Fund III With Highly-Profitable Sales Of
Completed Redevelopments In Lincoln Park,
Chicago, IL AndShrewsbury, MA -
Acquired
$84.0 Million Of Manhattan Street Retail In Fund IV During 2015
Fund III Dispositions
During 2015, Acadia continued the profitable monetization of Fund III,
completing
Lincoln Park Centre,
Fund IV Acquisitions
During 2015, Fund IV added
BALANCE SHEET
- Maintained Conservative Leverage Levels By Match-Funding Acquisitions
-
Sourced
$137.0 Million Of Capital Through ATM Facility ($21.3 Million ) And Fourth Quarter 2014 Block Transaction ($115.7 Million ) To Fuel 2015 Growth
During 2015, the Company continued to pursue its growth goals on a
substantially leverage-neutral basis. Acadia’s strong financial position
is evidenced by the following key leverage metrics as of and for the
quarter ended
Core Portfolio Only: |
||||
Fixed-Charge Coverage Ratio | 3.8x | |||
Net Debt to EBITDA | 4.3x | |||
Core Portfolio and Pro-Rata Share of Funds: |
||||
Fixed-Charge Coverage Ratio | 3.9x | |||
Net Debt to EBITDA | 5.2x | |||
Net Debt to Total Market Capitalization | 20% | |||
GUIDANCE
The Company reaffirms its previously-announced 2015 guidance for FFO per
share of
CONFERENCE CALL
Management will conduct a conference call on
Live Conference Call: |
||||
Date: |
Thursday, April 30, 2015 |
|||
Time: |
12:00 PM ET |
|||
Dial#: |
800-708-4540 |
|||
Passcode: |
“Acadia Realty” or “39222200” |
|||
Webcast (Listen-only): |
www.acadiarealty.com under Investor Relations |
|||
Phone Replay: |
||||
Dial#: |
888-843-7419 |
|||
Passcode: |
“39222200#” |
|||
Available Through: |
Thursday, May 7, 2015 |
|||
Webcast Replay: |
www.acadiarealty.com under Investor Relations |
|||
About
Safe Harbor Statement
Certain matters in this press release may constitute forward-looking
statements within the meaning of federal securities law and as such may
involve known and unknown risks, uncertainties and other factors that
may cause the actual results, performances or achievements of Acadia to
be materially different from any future results, performances or
achievements expressed or implied by such forward-looking statements.
These forward-looking statements include statements regarding Acadia’s
future financial results and its ability to capitalize on potential
opportunities arising from continued economic uncertainty. Factors that
could cause the Company’s forward-looking statements to differ from its
future results include, but are not limited to, those discussed under
the headings “Risk Factors” and “Management's Discussion and Analysis of
Financial Condition and Results of Operations” in the Company’s most
recent annual report on Form 10-K filed with the
ACADIA REALTY TRUST AND SUBSIDIARIES Financial Highlights 1 For the Quarters ended March 31, 2015 and 2014 (dollars and Common Shares in thousands, except per share data) |
||||||||||
For the Quarters ended | ||||||||||
March 31, | ||||||||||
Revenues | 2015 | 2014 | ||||||||
Rental income | $ | 38,187 | $ | 33,818 | ||||||
Interest income | 3,408 | 3,164 | ||||||||
Expense reimbursements | 10,066 | 8,790 | ||||||||
Other property income | 669 | 197 | ||||||||
Other income | 151 | 716 | ||||||||
Total revenues | 52,481 | 46,685 | ||||||||
Operating expenses | ||||||||||
Property operating | 7,731 | 7,124 | ||||||||
Other operating | 2,120 | 687 | ||||||||
Real estate taxes | 6,292 | 5,670 | ||||||||
General and administrative | 7,532 | 6,896 | ||||||||
Depreciation and amortization | 13,658 | 11,587 | ||||||||
Total operating expenses | 37,333 | 31,964 | ||||||||
Operating income | 15,148 | 14,721 | ||||||||
Equity in earnings of unconsolidated affiliates | 6,593 | 3,029 | ||||||||
Loss on extinguishment of debt | (109 | ) | (203 | ) | ||||||
Gain on disposition of property | 27,143 | 12,387 | ||||||||
Interest expense and other finance costs | (8,821 | ) | (10,651 | ) | ||||||
Income from continuing operations before income tax provision |
39,954 |
19,283 | ||||||||
Income tax provision | (1,417 | ) | (168 | ) | ||||||
Income from continuing operations | 38,537 | 19,115 | ||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES Financial Highlights 1 For the Quarters ended March 31, 2015 and 2014 (dollars and Common Shares in thousands, except per share data) |
||||||||||
For the Quarters ended | ||||||||||
March 31, | ||||||||||
2015 | 2014 | |||||||||
Net income | 38,537 | 19,115 | ||||||||
(Income) loss attributable to noncontrolling interests: | ||||||||||
Net (income) loss attributable to noncontrolling interests | (21,990 | ) | 2,480 | |||||||
Net income attributable to Common Shareholders | $ | 16,547 | $ | 21,595 | ||||||
Less: Net income attributable to participating securities | (237 | ) | (392 | ) | ||||||
Net Income attributable to Common Shareholders – basic | $ | 16,310 | $ | 21,203 | ||||||
Weighted average shares for basic earnings per share | 68,295 | 55,953 | ||||||||
Net Earnings per share – basic and diluted 2 |
$ | 0.24 | $ | 0.38 | ||||||
ACADIA REALTY TRUST AND SUBSIDIARIES Financial Highlights 1 For the Quarters ended March 31, 2015 and 2014 (dollars and Common Shares in thousands, except per share data) |
||||||||||
RECONCILIATION OF NET INCOME TO FUNDS FROM OPERATIONS 3 |
||||||||||
For the Quarters ended | ||||||||||
March 31, | ||||||||||
2015 | 2014 | |||||||||
Net income attributable to Common Shareholders | $ | 16,547 | $ | 21,595 | ||||||
Depreciation of real estate and amortization of leasing costs | ||||||||||
(net of noncontrolling interests' share) | 10,936 | 8,853 | ||||||||
Gain on disposition (net of noncontrolling interests’ share) | (5,402 | ) | (12,393 | ) | ||||||
Income attributable to noncontrolling interests’ in | ||||||||||
Operating Partnership | 967 | 857 | ||||||||
Distributions – Preferred OP Units | 6 | 6 | ||||||||
Funds from operations | $ | 23,054 | $ | 18,918 | ||||||
Funds from operations per share – Diluted | ||||||||||
Weighted average Common Shares and OP Units 4 | 72,586 | 58,419 | ||||||||
Funds from operations, per share | $ | 0.32 | $ | 0.32 | ||||||
ACADIA REALTY TRUST AND SUBSIDIARIES Financial Highlights 1 For the Quarters ended March 31, 2015 and 2014 (dollars in thousands) |
||||||||||
RECONCILIATION OF OPERATING INCOME TO NET PROPERTY OPERATING INCOME (“NOI”) 3 |
||||||||||
For the Quarters ended | ||||||||||
March 31, | ||||||||||
2015 | 2014 | |||||||||
Operating income | $ | 15,148 | $ | 14,721 | ||||||
Add back: | ||||||||||
General and administrative | 7,532 | 6,896 | ||||||||
Depreciation and amortization | 13,658 | 11,587 | ||||||||
Less: | ||||||||||
Interest income | (3,408 | ) | (3,164 | ) | ||||||
Straight line rent and other adjustments | (568 | ) | (1,726 | ) | ||||||
Consolidated NOI | 32,362 | 28,314 | ||||||||
Noncontrolling interest in NOI | (9,371 | ) | (8,604 | ) | ||||||
Pro-rata share of NOI | 22,991 | 19,710 | ||||||||
Operating Partnerships’ interest in Opportunity Funds | (1,582 | ) | (1,353 | ) | ||||||
Operating Partnerships’ share of unconsolidated joint ventures 1 | 2,513 | 850 | ||||||||
NOI – Core Portfolio | $ | 23,922 | $ | 19,207 | ||||||
Note: | ||||||||||
1 Does not include share of unconsolidated joint ventures within Opportunity Funds | ||||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES Financial Highlights 1 (dollars in thousands) |
||||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||||
As of | ||||||||||
March 31,
2015 |
December 31,
2014 |
|||||||||
ASSETS | ||||||||||
Operating real estate | ||||||||||
Land | $ | 498,321 | $ | 424,661 | ||||||
Buildings and improvements | 1,510,444 | 1,329,080 | ||||||||
Construction in progress | 10,861 | 7,464 | ||||||||
2,019,626 | 1,761,205 | |||||||||
Less: accumulated depreciation | 270,372 | 256,015 | ||||||||
Net operating real estate | 1,749,254 | 1,505,190 | ||||||||
Real estate under development | 484,676 | 447,390 | ||||||||
Notes receivable and preferred equity investments, net | 98,560 | 102,286 | ||||||||
Investments in and advances to unconsolidated affiliates | 184,500 | 184,352 | ||||||||
Cash and cash equivalents | 119,555 | 217,580 | ||||||||
Cash in escrow | 59,508 | 20,358 | ||||||||
Restricted cash | 5,401 | 30,604 | ||||||||
Rents receivable, net | 38,380 | 36,962 | ||||||||
Deferred charges, net | 32,042 | 30,679 | ||||||||
Acquired lease intangibles, net | 45,660 | 44,618 | ||||||||
Prepaid expenses and other assets | 53,330 | 56,508 | ||||||||
Assets of properties held for sale | - | 56,073 | ||||||||
Total assets | $ | 2,870,866 | $ | 2,732,600 | ||||||
LIABILITIES | ||||||||||
Mortgage and other notes payable | $ | 1,304,739 | $ | 1,130,481 | ||||||
Distributions in excess of income from, and investments in, unconsolidated affiliates | 12,361 | 12,564 | ||||||||
Accounts payable and accrued expenses | 36,454 | 34,026 | ||||||||
Dividends and distributions payable | 17,675 | 39,339 | ||||||||
Acquired lease intangibles, net | 30,713 | 29,585 | ||||||||
Other liabilities | 27,196 | 25,148 | ||||||||
Liabilities of properties held for sale | - | 25,500 | ||||||||
Total liabilities | 1,429,138 | 1,296,643 | ||||||||
EQUITY | ||||||||||
Shareholders’ Equity | ||||||||||
Common shares, $.001 par value, authorized 100,000,000 shares; issued and outstanding 68,731,681 and 68,109,287 shares, respectively | 69 | 68 | ||||||||
Additional paid-in capital | 1,048,457 | 1,027,861 | ||||||||
Accumulated other comprehensive loss | (6,848 | ) | (4,005 | ) | ||||||
Retained earnings | 31,678 | 31,617 | ||||||||
Total shareholders’ equity | 1,073,356 | 1,055,541 | ||||||||
Noncontrolling interests | 368,372 | 380,416 | ||||||||
Total equity | 1,441,728 | 1,435,957 | ||||||||
Total liabilities and equity | $ | 2,870,866 | $ | 2,732,600 | ||||||
ACADIA REALTY TRUST AND SUBSIDIARIES
Financial Highlights
For
the Quarters ended
(dollars and
Common Shares in thousands, except per share data)
Notes:
1 For additional information and analysis concerning
the Company’s results of operations, reference is made to the Company’s
Quarterly Supplemental Disclosure furnished on Form 8-K to the
2 Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue Common Shares were exercised or converted into Common Shares. The effect of the conversion of Common OP Units is not reflected in the above table as they are exchangeable for Common Shares on a one-for-one basis. The income allocable to such units is allocated on the same basis and reflected as noncontrolling interests in the consolidated financial statements. As such, the assumed conversion of these units would have no net impact on the determination of diluted earnings per share.
3 The Company considers funds from operations (“FFO”)
as defined by the
4 In addition to the weighted average Common Shares
outstanding, basic and diluted FFO also assume full conversion of a
weighted average 3,906 and 2,181 OP Units into Common Shares for the
quarters ended
Source:
Acadia Realty Trust
Amy L. Racanello, 914-288-8100