Acadia Realty Trust Reports Fourth Quarter and Full Year 2008 Operating Results
News Release
View printer-friendly version << Back
Acadia Realty Trust Reports Fourth Quarter and Full Year 2008 Operating Results
Fourth Quarter 2008 Highlights
Earnings – 2008 fourth quarter FFO of
-
Funds from operations (“FFO”) per share of
$0.12 for the fourth quarter 2008 compared to$0.29 for fourth quarter 2007, as adjusted, and FFO of$1.16 for the year endedDecember 31, 2008 compared to$1.26 for the year endedDecember 31, 2007 , as adjusted -
Adjusting to disregard the shares issued in connection with the
payment of a special dividend in
January 2009 , 2008 FFO of$1.20 was in the upper half of previous guidance -
(Loss) earnings per share (“EPS”) from continuing operations for
fourth quarter 2008 of
$(0.12) compared to$0.09 for fourth quarter 2007 and EPS of$0.58 for the year endedDecember 31, 2008 compared to$0.50 for the year endedDecember 31, 2007
Balance sheet – Strong liquidity and limited exposure to maturities
-
Cash on hand and availability under current facilities totaling
$117 million atDecember 31, 2008 -
No loan maturities (including extension options) in core portfolio
until
December 2011 -
Purchased
$8.0 million in principal amount of the Company’s outstanding convertible debt at a 25% discount -
Continued regular
$0.21 quarterly cash dividend -
Declared a
$0.55 special dividend payable 90% in shares and 10% in cash as a result of non-core property dispositions
Core portfolio – Necessity-based retail profile
-
Same store net operating income up 1.2% for the quarter and 2.3% for
the year ended
December 31, 2008 compared to same periods in 2007 -
Year-end 2008 occupancy at 93.5% versus 93.8% at
September 30, 2008
Opportunity Funds – Current access to capital
-
Subsequent to year-end, Fund III acquired the Cortlandt Towne Center,
a 640,000 square foot shopping center located in
Westchester County, NY , for$78 million -
Approximately
$400 million of Fund III unfunded investor capital commitments available
Fourth Quarter and Full Year 2008 Operating Results
In accordance with Generally Accepted Accounting Principles (“GAAP”),
all previously reported Common Shares, FFO and EPS amounts have been
adjusted to reflect the special dividend paid on
For the quarter ended
FFO, EPS from continuing operations and EPS for the quarters and years
ended
Fourth quarter | Year ended December 31, | |||||||||||||
2008 | 2007 | Variance | 2008 | 2007 | Variance | |||||||||
FFO | $0.12 | $0.291 | $(0.17) | $1.16 | $1.261 |
$(0.10 |
) |
|||||||
EPS from continuing operations |
$(0.12 |
) |
$0.09 | $(0.21) | $0.58 | $0.50 | $0.08 | |||||||
EPS |
$(0.12 |
) |
$0.26 | $(0.38) | $0.80 | $0.80 |
-- |
1 FFO for 2007 was adjusted as previously disclosed to include the extraordinary gain from the Company’s RCP Venture investments as discussed in Note 4 to the Financial Highlights included herein.
The following key factors contributed to the
Increases:
-
$0.06 gain on the purchase of$8.0 million in principal amount of the Company’s outstanding convertible debt as described below -
$0.07 increase in interest income from additional 2008 mezzanine financing investments
Decreases:
-
$0.13 decrease associated with the previously announced impairment of a mezzanine loan -
$0.05 decrease related to additional straight-line rent reserves -
$0.08 decrease reflecting the write-off of both accounts receivable and tenant improvements at three locations due to Circuit City’s bankruptcy -
$0.03 decline in transactional fee income earned from the Company’s opportunity funds (the “Funds”). The fees earned from the Funds are eliminated in consolidation, and recognized through a reduction in minority interest expense
EPS for the year ended
-
EPS from continuing operations for 2008 increased
$0.08 , resulting primarily from increases in lease termination income, net of minority interests’ share, of$0.14 , transactional fee income earned from the Funds of$0.12 and interest income of$0.05 , partially offset by$0.04 of additional general and administrative expenses and the above mentioned fourth quarter activity. -
Income from discontinued operations increased
$0.03 primarily as a result of the gain recognized from the sale of a property during 2008. -
Income from extraordinary item for 2007 of
$0.11 related to the Company’s investment in Albertson’s through its RCP Venture.
During the fourth quarter of 2008, the Company purchased
Strong Balance Sheet – Available Liquidity
The Company believes its conservative balance sheet makes it well-positioned to capitalize on potential opportunities arising from the current economic turmoil. This strength is evidenced by:
-
Excluding the Funds’ cash and credit facilities, as of
December 31, 2008 , the Company had total liquidity of$117 million , including$75 million of cash and$42 million available under existing lines of credit -
Approximately
$400 million of Fund III unfunded investor capital commitments available, including$80 million committed by the Company - 98% of the Company’s core portfolio debt is fixed-rate and the average rate is 5.0%. Including the Company’s pro-rata share of Fund debt, 89% is fixed-rate
-
No core portfolio mortgage debt maturing until
December 2011 (including extension options) -
Fixed-charge coverage ratio of 2.9 to 1 for the year ended
December 31, 2008 -
Excluding the special dividend of
$0.55 declared inDecember 2008 , dividend payout ratio of 70% for 2008
Retail Portfolio Performance Remained Solid
For 2008, the core portfolio performed near the high end of the Company’s expectations as same store net operating income (“NOI”) increased 1.2% for the fourth quarter 2008 from the fourth quarter 2007 and 2.3% for the year as compared to 2007.
The Company is acutely aware of the impact of the current recession on consumer spending and on its retail tenants. The Company’s portfolio consists of assets primarily anchored by necessity and value-based retail tenants including supermarkets, drugstores and discount retailers located in high barrier-to-entry and supply constrained markets. However, to the extent that the current economic conditions continue and/or worsen, the portfolio would be adversely affected.
Acadia’s core portfolio occupancy, including the Company’s pro-rata
share of its joint venture properties, but excluding the Funds, was
93.5% as of
Acadia’s combined portfolio occupancy, including its pro-rata share of
its joint venture properties and its Funds, was 93.3% as of
During the fourth quarter of 2008, the Company realized an average rent increase of 2% in its core portfolio on three new and fourteen renewal leases totaling 50,000 square feet, representing 1% of the core portfolio’s gross leasable area. Including the effect of the straight-lining of rents, the Company realized average rent increases of 7% on new and renewal leases with respect to its core portfolio. These total results were adversely impacted by one new 12,000 square foot lease which had a 20% decrease in rent. The average rent increase for new and renewal leases, excluding the effect of this lease, would have been 12% and, including the effect of the straight-lining of rents, 18% for the quarter.
External Growth Initiatives
Fund III
Through 2008, Fund III has deployed approximately
Subsequent to year-end, Fund III purchased
Outlook - Earnings Guidance for 2009
The Company forecasts its 2009 annual FFO will range from
The table below summarizes management’s assumptions for estimated 2009
FFO and presents FFO before and after making the interest adjustment in
accordance with FSP 14-1. Management believes that presenting forecasted
2009 FFO before adjusting for FSP 14-1 provides useful information to
investors, as it allows them to evaluate 2008 reported FFO to forecasted
2009 FFO on a comparable basis. All per share amounts in the table below
have been adjusted to take into account the special dividend paid on
2009 | 2008 | |||||||||||
Low | High | Actual | ||||||||||
(dollars in millions) | ||||||||||||
Core and pro-rata share of opportunity fund portfolio income1 | $ | 38.9 | $ | 41.2 | $ | 38.9 | ||||||
Asset and property management fee income, net of TRS taxes | 11.1 | 11.1 | 10.2 | |||||||||
Transactional fee income, net of TRS taxes | 9.4 | 10.3 | 8.3 | |||||||||
Promote, RCP and other income, net of TRS taxes | 5.4 | 6.6 | 9.5 | |||||||||
General and administrative expense | (26.0 | ) | (25.5 | ) | (26.4 | ) | ||||||
38.8 | 43.7 | 40.5 | ||||||||||
Non-cash interest pursuant to FSP 14-1 | (2.2 | ) | (2.2 | ) |
(2.1 |
)2 |
||||||
$ | 36.6 | $ | 41.5 | $ | 38.4 | |||||||
FFO per share before FSP 14-1 interest adjustment | $ | 1.11 | $ | 1.25 | $ | 1.16 | ||||||
FFO per share after FSP 14-1 interest adjustment | $ | 1.05 | $ | 1.19 | $ | 1.10 |
1 Assumes a decline in same-store net operating income ranging from -2% to -5%.
2 FSP-14-1 is effective for fiscal years beginning after
The following is a reconciliation of the calculation of FFO per diluted share and earnings per diluted share:
Guidance Range for 2009 |
Low |
High |
||||
Earnings per diluted share | $ | 0.51 | $ | 0.65 | ||
Depreciation of real estate and amortization of leasing costs: | ||||||
Wholly owned and consolidated partnerships | 0.49 | 0.49 | ||||
Unconsolidated partnerships | 0.04 | 0.04 | ||||
Minority interest in Operating Partnership | 0.01 | 0.01 | ||||
Funds from operations | $ | 1.05 | $ | 1.19 |
Management will discuss Acadia’s 2009 earnings guidance in further detail on its fourth quarter earnings conference call.
Management Comments
“Given the significant turmoil in the capital markets and the
unprecedented disruption of the economy and its affect on consumer
spending, in 2008 we focused on maintaining the stability of our
portfolio and strength of our balance sheet” stated Kenneth F.
Bernstein, President and CEO of
Investor Conference Call
Management will conduct a conference call on
Certain matters in this press release, including statements relating
to our future operating results, may constitute forward-looking
statements within the meaning of federal securities law and as such may
involve known and unknown risk, uncertainties and other factors that may
cause the actual results, performances or achievements of Acadia to be
materially different from any future results, performances or
achievements expressed or implied by such forward-looking statements.
These forward-looking statements include statements regarding our future
financial results and our ability to capitalize on potential
opportunities arising from the current economic turmoil. Factors
that could cause our forward-looking statements to differ from our
future results include, but are not limited to, those discussed under
the headings “Risk Factors” and "Management's Discussion and Analysis of
Financial Condition and Results of Operations" in the Company’s most
recent annual report on Form 10-K filed with the
|
||||||||||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||||||||||
Financial Highlights 1 |
||||||||||||||||
For the Quarters and Years ended December 31, 2008 and 2007 |
||||||||||||||||
(dollars in thousands, except per share data) |
||||||||||||||||
For the quarters ended | For the years ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
Revenues | 2008 | 2007 | 2008 | 2007 | ||||||||||||
Minimum rents | $ | 20,172 | $ | 18,371 | $ | 80,166 | $ | 68,680 | ||||||||
Percentage rents | 244 | 220 | 598 | 625 | ||||||||||||
Expense reimbursements | 4,716 | 3,672 | 16,855 | 13,318 | ||||||||||||
Lease termination (expense) income | (16 | ) |
-- |
23,961 | -- | |||||||||||
Other property income | 308 | 311 | 1,191 | 855 | ||||||||||||
Management fee income | 533 | 660 | 3,434 | 4,064 | ||||||||||||
Interest income | 5,153 | 2,642 | 14,534 | 10,315 | ||||||||||||
Other | -- | -- | -- | 165 | ||||||||||||
Total revenues | 31,110 | 25,876 | 140,739 | 98,022 | ||||||||||||
Operating expenses | ||||||||||||||||
Property operating | 9,068 | 4,305 | 24,945 | 14,080 | ||||||||||||
Real estate taxes | 3,053 | 2,450 | 12,151 | 9,470 | ||||||||||||
General and administrative | 5,414 | 6,733 | 24,545 | 23,058 | ||||||||||||
Depreciation and amortization | 12,477 | 7,998 | 34,964 | 26,892 | ||||||||||||
Total operating expenses | 30,012 | 21,486 | 96,605 | 73,500 | ||||||||||||
Operating income | 1,098 | 4,390 | 44,134 | 24,522 | ||||||||||||
Gain on sale of land | -- | -- | 763 | -- | ||||||||||||
Equity in (losses) earnings of unconsolidated affiliates | (4,462 | ) | 2,362 | 19,906 | 6,619 | |||||||||||
Interest expense and other finance costs | (6,233 | ) | (6,112 | ) | (26,890 | ) | (22,775 | ) | ||||||||
Impairment of notes receivable | (4,392 | ) | -- | (4,392 | ) | -- | ||||||||||
Gain on extinguishment of debt | 1,958 | -- | 1,958 | -- | ||||||||||||
Minority interest | 8,895 | 2,419 | (12,217 | ) | 9,082 | |||||||||||
(Loss) income from continuing operations before | ||||||||||||||||
income taxes | (3,136 | ) | 3,059 | 23,262 | 17,448 | |||||||||||
Income taxes | (971 | ) | (52 | ) | (3,362 | ) | (297 | ) | ||||||||
(Loss) income from continuing operations | (4,107 | ) | 3,007 | 19,900 | 17,151 | |||||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||||||||||
Financial Highlights 1 |
||||||||||||||||
For the Quarters and Years ended December 31, 2008 and 2007 |
||||||||||||||||
(dollars in thousands, except per share data) |
||||||||||||||||
For the quarters ended | For the years ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Discontinued operations: | ||||||||||||||||
Operating income from discontinued operations | 14 | 628 | 618 | 1,301 | ||||||||||||
Gain on sale of property |
-- |
5,513 | 7,182 | 5,271 | ||||||||||||
Minority interest | -- | (121 | ) | (152 | ) | (130 | ) | |||||||||
Income from discontinued operations | 14 | 6,020 | 7,648 | 6,442 | ||||||||||||
Net (loss) income before extraordinary item | (4,093 | ) | 9,027 | 27,548 | 23,593 | |||||||||||
Extraordinary item: | ||||||||||||||||
Share of extraordinary gain from investment in | ||||||||||||||||
unconsolidated affiliate | -- | -- | -- | 30,200 | ||||||||||||
Minority interest | -- | -- | -- | (24,167 | ) | |||||||||||
Income taxes | -- | -- | -- | (2,356 | ) | |||||||||||
Income from extraordinary item | -- | -- | -- | 3,677 | ||||||||||||
Net (loss) income | $ | (4,093 | ) | $ | 9,027 | $ | 27,548 | $ | 27,270 | |||||||
Net (loss) income per Common Share – Basic 6 | ||||||||||||||||
Net (loss) income per Common Share – Continuing | ||||||||||||||||
operations | $ | (0.12 | ) | $ | 0.09 | $ | 0.59 | $ | 0.51 | |||||||
Net income per Common Share – Discontinued | ||||||||||||||||
operations | -- | 0.18 | 0.22 | 0.19 | ||||||||||||
Net income per Common Share – Extraordinary item | -- | -- | -- | 0.11 | ||||||||||||
Net (loss) income per Common Share | $ | (0.12 | ) | $ | 0.27 | $ | 0.81 | $ | 0.81 | |||||||
Weighted average Common Shares 6 | 33,850 | 33,667 | 33,813 | 33,600 | ||||||||||||
Net (loss) income per Common Share – Diluted 2,6 | ||||||||||||||||
Net (loss) income per Common Share – Continuing | ||||||||||||||||
operations | $ | (0.12 | ) | $ | 0.09 | $ | 0.58 | $ | 0.50 | |||||||
Net income per Common Share – Discontinued | ||||||||||||||||
operations | -- | 0.17 | 0.22 | 0.19 | ||||||||||||
Net income per Common Share – Extraordinary item | -- | -- | -- | 0.11 | ||||||||||||
Net (loss) income per Common Share | $ | (0.12 | ) | $ | 0.26 | $ | 0.80 | $ | 0.80 | |||||||
Weighted average Common Shares 6 | 33,850 | 34,307 | 34,267 | 34,282 |
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||||||||||
Financial Highlights 1 |
||||||||||||||||
For the Quarters and Years ended December 31, 2008 and 2007 |
||||||||||||||||
(dollars in thousands, except per share data) |
||||||||||||||||
RECONCILIATION OF NET INCOME TO FUNDS FROM OPERATIONS AND ADJUSTED |
||||||||||||||||
FUNDS FROM OPERATIONS 3 |
||||||||||||||||
For the quarters ended | For the years ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Net (loss) income | $ | (4,093 | ) | $ | 9,027 | $ | 27,548 | $ | 27,270 | |||||||
Depreciation of real estate and amortization of leasing costs |
||||||||||||||||
(net of minority interests' share): | ||||||||||||||||
Consolidated affiliates | 7,986 | 5,844 | 18,519 | 19,669 | ||||||||||||
Unconsolidated affiliates | 365 | 399 | 1,688 | 1,736 | ||||||||||||
(Gain) loss on sale (net of minority interests' share): | ||||||||||||||||
Consolidated affiliates |
-- |
(5,513 | ) | (7,182 | ) | (5,271 | ) | |||||||||
Unconsolidated affiliates | -- | -- | (565 | ) | -- | |||||||||||
Income attributable to minority interest in Operating | ||||||||||||||||
Partnership | (97 | ) | 198 | 449 | 614 | |||||||||||
Distributions – Preferred OP Units | 19 | 11 | 35 | 29 | ||||||||||||
Extraordinary item (net of minority interests' share and | ||||||||||||||||
income taxes) | -- | -- | -- | (3,677 | ) | |||||||||||
Funds from operations | 4,180 | 9,966 | 40,492 | 40,370 | ||||||||||||
Add back: Extraordinary item, net 4 | -- | -- | -- | 3,677 | ||||||||||||
Funds from operations, adjusted for extraordinary item | $ | 4,180 | $ | 9,966 | $ | 40,492 | $ | 44,047 | ||||||||
Funds from operations per share – Diluted | ||||||||||||||||
Weighted average Common Shares and OP Units 5,6 | 34,805 | 34,949 | 34,940 | 34,924 | ||||||||||||
Funds from operations, adjusted, per share 6 | $ | 0.12 | $ | 0.29 | $ | 1.16 | $ | 1.26 |
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||||||||||
Financial Highlights 1 |
||||||||||||||||
For the Quarters and Years ended December 31, 2008 and 2007 |
||||||||||||||||
(dollars in thousands) |
||||||||||||||||
RECONCILIATION OF OPERATING INCOME TO NET PROPERTY |
||||||||||||||||
OPERATING INCOME (“NOI”) |
||||||||||||||||
For the quarters ended | For the years ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Operating income | $ | 1,098 | $ | 4,390 | $ | 44,134 | $ | 24,522 | ||||||||
Add back: | ||||||||||||||||
General and administrative | 5,414 | 6,733 | 24,545 | 23,058 | ||||||||||||
Depreciation and amortization | 12,477 | 7,998 | 34,964 | 26,892 | ||||||||||||
Less: | ||||||||||||||||
Management fee income |
(533 |
) |
(660 |
) |
(3,434 | ) |
(4,064 |
) |
||||||||
Interest income | (5,153 | ) | (2,642 | ) | (14,534 | ) | (10,315 | ) | ||||||||
Lease termination income | 16 |
-- |
(23,961 | ) | -- | |||||||||||
Straight line rent and other adjustments | (1,531 | ) | (2,142 | ) | (3,499 | ) | (2,006 | ) | ||||||||
Consolidated NOI | 11,788 | 13,677 | 58,215 | 58,087 | ||||||||||||
Minority interest in NOI | 2,916 | 1,507 | 353 | 988 | ||||||||||||
Pro-rata share of NOI | $ | 14,704 | $ | 15,184 | $ | 58,568 | $ | 59,075 |
SELECTED BALANCE SHEET INFORMATION | ||||||||||||
As of | ||||||||||||
December 31,
2008 |
December 31,
2007 |
|||||||||||
Cash and cash equivalents | $ | 86,691 | $ | 123,343 | ||||||||
Rental property, at cost | 1,106,873 | 833,694 | ||||||||||
Total assets | 1,291,556 | 999,012 | ||||||||||
Notes payable | 761,868 | 517,903 | ||||||||||
Total liabilities | 855,752 | 587,165 | ||||||||||
Notes: |
1 For additional information and analysis concerning the Company’s results of operations, reference is made to the Company’s Quarterly Supplemental Disclosure furnished on Form 8-K to the SEC and included on the Company’s website at www.acadiarealty.com. |
|
2 Reflects the potential dilution that could occur if securities or other contracts to issue Common Shares were exercised or converted into Common Shares. The effect of the conversion of Common OP Units is not reflected in the above table as they are exchangeable for Common Shares on a one-for-one basis. The income allocable to such units is allocated on this same basis and reflected as minority interest in the consolidated financial statements. As such, the assumed conversion of these units would have no net impact on the determination of diluted earnings per share. |
ACADIA REALTY TRUST AND SUBSIDIARIES |
Financial Highlights |
For the Quarters and Years ended December 31, 2008 and 2007 |
(dollars in thousands, except per share data) |
Notes (continued): |
3 The Company considers funds from operations (“FFO”) as defined by the National Association of Real Estate Investment Trusts (“NAREIT”) and net operating income (“NOI”) to be appropriate supplemental disclosures of operating performance for an equity REIT due to its widespread acceptance and use within the REIT and analyst communities. FFO and NOI are presented to assist investors in analyzing the performance of the Company. They are helpful as they exclude various items included in net income that are not indicative of the operating performance, such as gains (losses) from sales of depreciated property and depreciation and amortization. In addition, NOI excludes interest expense. The Company’s method of calculating FFO and NOI may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs. FFO does not represent cash generated from operations as defined by generally accepted accounting principles (“GAAP”) and is not indicative of cash available to fund all cash needs, including distributions. It should not be considered as an alternative to net income for the purpose of evaluating the Company’s performance or to cash flows as a measure of liquidity. Consistent with the NAREIT definition, the Company defines FFO as net income (computed in accordance with GAAP), excluding gains (losses) from sales of depreciated property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. |
4 The extraordinary item represents the Company’s share of estimated extraordinary gain related to its investment in Albertson’s. The Albertson’s entity has recorded an extraordinary gain in connection with the allocation of purchase price to assets acquired. The Company considers this as an investment in an operating business as opposed to real estate. Accordingly, all gains and losses from this investment are included in FFO, which management believes provides a more accurate reflection of the operating performance of the Company. |
5 In addition to the weighted average Common Shares outstanding, basic and diluted FFO also assumes full conversion of a weighted average 648 and 642 OP Units into Common Shares for the quarters ended December 31, 2008 and 2007, respectively, and 647 and 642 OP Units into Common Shares for the years ended December 31, 2008 and 2007, respectively. Diluted FFO also includes the assumed the conversion of Preferred OP Units into 25 Common Shares for the quarters ended December 31, 2008 and 2007, respectively, and the conversion of Preferred OP Units into 25 and 67 Common Shares for years ended December 31, 2008 and 2007, respectively. In addition, diluted FFO also includes the effect of employee share options of 282 and 615 Common Shares for the quarters ended December 31, 2008 and 2007, respectively, and 455 and 615 Common Shares for the years ended December 31, 2008 and 2007, respectively. |
6 Weighted average share, EPS and FFO amounts for the periods presented have been retroactively adjusted for the effect of approximately 1.3 million Common Shares issued pursuant to the special dividend paid in January 2009. |
Source:
Acadia Realty Trust
Jon Grisham, 914-288-8100