Acadia Realty Trust Reports Fourth Quarter and Full Year 2011 Operating Results
News Release
View printer-friendly version << Back
Acadia Realty Trust Reports Fourth Quarter and Full Year 2011 Operating Results
Fourth Quarter and Full Year 2011 Highlights
Earnings - Consistent With Guidance
-
Funds from operations (“FFO”) of
$0.25 per share for fourth quarter 2011 and$0.97 for full year 2011 -
Earnings per share (“EPS”) from continuing operations of
$0.09 for fourth quarter 2011 and$0.49 for full year 2011
Core Portfolio – Acquisition Pipeline and Re-anchoring
-
During fourth quarter, entered into contracts to acquire two
properties aggregating approximately
$22.7 million -
Year-to-date closed on
$73.8 million of approximately$181.1 million of acquisitions under contract - Re-anchoring progress continues on three core portfolio re-anchoring projects which are 77% leased on an aggregate basis at year-end 2011
-
December 31, 2011 physical occupancy of 89.8%; leased occupancy of 92.7% including executed re-anchoring leases - Excluding the impact of re-anchoring activities, same store net operating income (“NOI”) for the fourth quarter up 1.3% compared to 2010; including this impact, same store NOI decreased 4.7%
Opportunity Funds – Fund III Acquisition Pipeline; Fund I Continues Monetization
-
Fund III acquired three properties during fourth quarter for an
aggregate purchase price of
$46.5 million -
Year-to-date, Fund III closed on
$139.8 million of approximately$171.3 million of acquisitions under contract -
During fourth quarter, Fund I sold 16 properties for an aggregate
gross sales price of
$19.8 million which generated a net gain of$4.0 million , net of noncontrolling interests’ share
Balance Sheet –
-
Raised approximately
$45.0 million of net proceeds during the fourth quarter from public equity offering -
During the fourth quarter, repurchased
$24.0 million of the Company’s outstanding convertible debt -
Core portfolio debt net of cash on hand (“Net Debt”) to EBITDA ratio
of 4.0x at
December 31, 2011 -
Combined Net Debt to Total Market Capitalization of 27% at
December 31, 2011 -
Cash on hand and availability under current credit facilities of
$126 million atDecember 31, 2011
Fourth Quarter 2011 Operating Results
FFO and Net Income from Continuing Operations for the quarter ended
Earnings for the quarters and years ended
Quarters ended December 31, | Years ended December 31, | |||||||||||||||||||||
2011 | 2010 | Variance | 2011 | 2010 | Variance | |||||||||||||||||
FFO per share | $ | 0.25 | $ | 0.30 | $ | (0.05 | ) | $ | 0.97 | $ | 1.23 | $ | (0.26 | ) | ||||||||
EPS from continuing operations | $ | 0.09 | $ | 0.16 | $ | (0.07 | ) | $ | 0.49 | $ | 0.70 | $ | (0.21 | ) | ||||||||
EPS | $ | 0.19 | $ | 0.17 | $ | 0.02 | $ | 1.26 | $ | 0.74 | $ | 0.52 | ||||||||||
The following significant items contributed to the above variances in EPS from continuing operations:
Variance 2011 v. 2010 | ||||||||||
Quarter | Year | |||||||||
2010 additional mortgage interest income | $ | (0.04 | ) | $ | (0.19 | ) | ||||
2011 gain on extinguishment of debt |
-- |
0.03 |
||||||||
2011 rents from new acquisitions and redevelopment projects | ||||||||||
placed in service | 0.03 | 0.08 | ||||||||
Income tax provision | (0.01 | ) | 0.04 | |||||||
2010 RCP Venture income, net of noncontrolling interests’ | ||||||||||
share and income taxes | (0.04 | ) | (0.03 | ) | ||||||
2010 non-cash gain on purchase of interest in City Point, net of | ||||||||||
noncontrolling interests | -- | (0.16 | ) | |||||||
Other items, net | (0.01 | ) | 0.02 | |||||||
Total variance | $ | (0.07 | ) | $ | (0.21 | ) | ||||
EPS from discontinued operations of
Core Portfolio
Acadia’s core portfolio is comprised of properties that are owned in whole or in part by Acadia outside of its three opportunity funds (the “Funds”).
Asset Recycling and Acquisition Activity – Investments in Urban/Street Retail
During the fourth quarter 2011, Acadia entered into contracts to acquire
two properties for an aggregate purchase price of
The Company is currently awaiting lender’s approval for the assumption
of
The closings of these transactions currently under contract, which are anticipated to be completed during the first quarter of 2012, are subject to customary closing conditions and in certain instances, lender approval. As such, no assurance can be given that the Company will successfully complete these transactions.
Core Portfolio Anchor Recycling
As previously announced during 2011, Acadia commenced the re-anchoring
of the
Occupancy and Same-Store NOI
At
Excluding the impact of the Re-anchoring Activities, core portfolio
same-store NOI increased 1.3% for the fourth quarter 2011 over fourth
quarter 2010 and increased 0.1% for the year ended
Rent Spreads on New and Renewal Leases
The Company realized an increase in average rents of 14.1% in its core portfolio on 100,000 square feet of new and renewal leases executed during the fourth quarter of 2011. Excluding the effect of the straight-lining of rents, the Company experienced an increase of 2.2% in average rents in its core portfolio.
Opportunity Funds – Fund III Acquisition Pipeline; Fund I Continues Monetization
Fund III Acquisitions
During the fourth quarter, Fund III acquired three properties for an
aggregate purchase price of
-
New Hyde Park Shopping Center - a 31,500 square foot planned redevelopment located inNew Hyde Park, New York , -
Parkway Crossing - a 260,000 square foot project located in
Baltimore, Maryland which includes the re-anchoring of a former A&P store with a Shop Rite supermarket , -
654 Broadway - an 18,700 square foot urban/street retail property located in the Noho district ofNew York City with redevelopment potential, and -
Lincoln Park Centre (currently under contract) – a 62,700 square foot
re-anchoring project (former Border Books store) located in
Lincoln Park’s Clybourn Corridor inChicago, Illinois adjacent to the newly developedApple store.
Year-to-date, Fund III has closed on, or is under contract for, seven
acquisitions aggregating
Fund I – Dispositions
During the fourth quarter 2011, Fund I sold 15 of its remaining 18
Balance Sheet –
During the fourth quarter, Acadia issued 2.25 million Common Shares,
which generated net proceeds of approximately
During
Acadia continues to maintain a secure balance sheet with available liquidity, low leverage and limited interest rate exposure as evidenced by the following:
-
As of
December 31, 2011 , the Company had total liquidity of$126 million , including$63 million of cash on hand and$63 million available under existing lines of credit, excluding the Funds’ cash and credit facilities - Core portfolio Net Debt to EBITDA ratio of 4.0x
- Including the Company’s pro-rata share of the Fund debt (“Combined”), a Net Debt to EBITDA ratio of 4.9x
- Combined Net Debt to Total Market Capitalization of 27% and Combined Debt to Total Market Capitalization of 31%
- Core portfolio fixed-charge coverage ratio of 2.6 to 1
- Combined fixed-charge coverage ratio, including the core portfolio and the Company’s pro- rata share of the Funds, was 3.0 to 1
- 100% of the Company’s core portfolio debt is fixed at an average interest rate of 6.1%
- 82% of the Company’s Combined debt is fixed at an average interest rate of 5.5%
Outlook - Earnings Guidance for 2012
The Company forecasts its 2012 annual FFO will range from
2012 | 2011 | |||||||||||||
Low | High | Actual | ||||||||||||
Core and pro-rata share of Fund portfolio income | $ | 49.5 | $ | 52.5 | $ | 43.9 | ||||||||
Asset and property management fee income, net of taxes | 14.0 | 14.5 | 12.1 | |||||||||||
Transactional fee income, net of taxes | 5.0 | 6.5 | 6.2 | |||||||||||
Promote income from Funds, RCP Venture and | ||||||||||||||
other income, net of taxes | 0.5 | 1.0 | 1.5 | |||||||||||
General and administrative expense | (23.5 | ) | (24.0 | ) | (23.4 | ) | ||||||||
FFO | $ | 45.5 | $ | 50.5 | $ | 40.3 | ||||||||
FFO per share | $ | 1.00 | $ | 1.05 | $ | 0.97 | ||||||||
The following is a reconciliation of the calculation of forecasted FFO per diluted share and earnings per diluted share:
Guidance Range for 2012 |
Low | High | ||||||
Earnings per diluted share | $ | 0.54 | $ | 0.60 | ||||
Depreciation of real estate and amortization of leasing costs: | ||||||||
Wholly owned and consolidated partnerships | 0.41 | 0.40 | ||||||
Unconsolidated partnerships | 0.04 | 0.04 | ||||||
Noncontrolling interest in Operating Partnership | 0.01 | 0.01 | ||||||
FFO | $ | 1.00 | $ | 1.05 | ||||
For the core portfolio, the Company is assuming occupancy to increase up to 400 basis points by the end of 2012 and for same-store NOI to increase, on average, between 2% and 3% for the year. During the first half of 2012, the Re-Anchoring Activities as discussed above will continue to impact same-store NOI unfavorably, but are expected to contribute positively to this portfolio measure during the second half of 2012. Similarly, the Re-Anchoring Activities and forecasted 2012 core and Fund investments are anticipated to be key drivers to earnings growth, primarily in the second half of 2012. Management will discuss its 2012 earnings guidance and related assumptions in further detail on its scheduled year-end investor conference call.
Management Comments
“I am pleased with our fourth quarter results, which continued to show
the progress that we made throughout 2011 with our key growth
initiatives,” stated
Investor Conference Call
Management will conduct a conference call on
About
Certain matters in this press release may constitute forward-looking
statements within the meaning of federal securities law and as such may
involve known and unknown risks, uncertainties and other factors that
may cause the actual results, performances or achievements of Acadia to
be materially different from any future results, performances or
achievements expressed or implied by such forward-looking statements.
These forward-looking statements include statements regarding Acadia’s
future financial results and its ability to capitalize on potential
opportunities arising from continued economic uncertainty. Factors that
could cause the Company’s forward-looking statements to differ from its
future results include, but are not limited to, those discussed under
the headings “Risk Factors” and “Management's Discussion and Analysis of
Financial Condition and Results of Operations” in the Company’s most
recent annual report on Form 10-K filed with the
ACADIA REALTY TRUST AND SUBSIDIARIES | ||||||||||||||||||
Financial Highlights (1) |
||||||||||||||||||
For the Quarters and Years ended December 31, 2011 and 2010 | ||||||||||||||||||
(dollars and Common Shares in thousands, except per share data) |
||||||||||||||||||
For the Quarters ended | For the Years ended | |||||||||||||||||
December 31, |
December 31, |
|||||||||||||||||
Revenues |
2011 |
2010 |
2011 |
2010 |
||||||||||||||
Minimum rents | $ | 28,924 | $ | 25,399 | $ | 111,862 | $ | 97,002 | ||||||||||
Percentage rents | 75 | 201 | 361 | 473 | ||||||||||||||
Mortgage interest income | 1,936 | 3,724 | 11,429 | 19,161 | ||||||||||||||
Expense reimbursements | 6,175 | 5,778 | 22,388 | 20,499 | ||||||||||||||
Other property income | 595 | 700 | 2,444 | 2,486 | ||||||||||||||
Management fee income | 508 | 242 | 1,677 | 1,424 | ||||||||||||||
Total revenues | 38,213 | 36,044 | 150,161 | 141,045 | ||||||||||||||
Operating expenses | ||||||||||||||||||
Property operating | 7,574 | 8,892 | 29,371 | 29,223 | ||||||||||||||
Real estate taxes | 4,894 | 4,353 | 18,686 | 17,255 | ||||||||||||||
General and administrative | 5,939 | 4,368 | 23,086 | 20,220 | ||||||||||||||
Depreciation and amortization | 8,597 | 7,785 | 32,986 | 28,808 | ||||||||||||||
Total operating expenses | 27,004 | 25,398 | 104,129 | 95,506 | ||||||||||||||
Operating income | 11,209 | 10,646 | 46,032 | 45,539 | ||||||||||||||
Equity in (loss) earnings of unconsolidated affiliates | (1,470 | ) | 10,361 | 1,555 | 10,971 | |||||||||||||
Other interest income (expense) | 57 | (54 | ) | 276 | 408 | |||||||||||||
Gain from bargain purchase |
-- |
-- | -- | 33,805 | ||||||||||||||
Interest expense and other finance costs | (9,511 | ) | (11,437 | ) | (37,109 | ) | (40,498 | ) | ||||||||||
Gain on extinguishment of debt | -- | -- | 1,268 | -- | ||||||||||||||
Income from continuing operations before | ||||||||||||||||||
Income taxes | 285 | 9,516 | 12,022 | 50,225 | ||||||||||||||
Income tax provision | 467 | 1,021 | 474 | 2,890 | ||||||||||||||
(Loss) income from continuing operations | (182 | ) | 8,495 | 11,548 | 47,335 | |||||||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES | ||||||||||||||||||
Financial Highlights (1) |
||||||||||||||||||
For the Quarters and Years ended December 31, 2011 and 2010 | ||||||||||||||||||
(dollars and Common Shares in thousands, except per share data) |
||||||||||||||||||
For the Quarters ended | For the Years ended | |||||||||||||||||
December 31, |
December 31, |
|||||||||||||||||
2011 |
2010 |
2011 |
2010 |
|||||||||||||||
Discontinued operations: | ||||||||||||||||||
Operating income from discontinued operations | 225 | 887 | 2,262 | 3,332 | ||||||||||||||
Impairment of asset |
-- |
-- |
(6,925 |
) |
-- |
|||||||||||||
Gain on sale of property | 14,332 | -- | 46,830 | -- | ||||||||||||||
Income from discontinued operations | 14,557 | 887 | 42,167 | 3,332 | ||||||||||||||
Net income | 14,375 | 9,382 | 53,715 | 50,667 | ||||||||||||||
(Income) loss attributable to noncontrolling interests: | ||||||||||||||||||
Continuing operations | 3,971 | (1,906 | ) | 8,514 | (19,075 | ) | ||||||||||||
Discontinued operations | (10,459 | ) | (464 | ) | (10,674 | ) | (1,535 | ) | ||||||||||
Net (income) loss attributable to noncontrolling | ||||||||||||||||||
interests | (6,488 | ) | (2,370 | ) | (2,160 | ) | (20,610 | ) | ||||||||||
Net income attributable to Common Shareholders | $ | 7,887 | $ | 7,012 | $ | 51,555 | $ | 30,057 | ||||||||||
Supplemental Information | ||||||||||||||||||
Income from continuing operations attributable to | ||||||||||||||||||
Common Shareholders | $ | 3,789 | $ | 6,589 | $ | 20,062 | $ | 28,260 | ||||||||||
Income from discontinued operations attributable to | ||||||||||||||||||
Common Shareholders | 4,098 | 423 | 31,493 | 1,797 | ||||||||||||||
Net income attributable to Common Shareholders | $ | 7,887 | $ | 7,012 | $ | 51,555 | $ | 30,057 | ||||||||||
Net income attributable to Common Shareholders per Common Share – Basic | ||||||||||||||||||
Net income per Common Share – Continuing | ||||||||||||||||||
operations | $ | 0.09 | $ | 0.16 | $ | 0.50 | $ | 0.70 | ||||||||||
Net income per Common Share – Discontinued | ||||||||||||||||||
operations | 0.10 | 0.01 | 0.77 | 0.05 | ||||||||||||||
Net income per Common Share | $ | 0.19 | $ | 0.17 | $ | 1.27 | $ | 0.75 | ||||||||||
Weighted average Common Shares | 41,785 | 40,257 | 40,697 | 40,136 | ||||||||||||||
Net income attributable to Common Shareholders per Common Share – Diluted 2 | ||||||||||||||||||
Net income per Common Share – Continuing | ||||||||||||||||||
operations | $ | 0.09 | $ | 0.16 | $ | 0.49 | $ | 0.70 | ||||||||||
Net income per Common Share – Discontinued | ||||||||||||||||||
operations | 0.10 | 0.01 | 0.77 | 0.04 | ||||||||||||||
Net income per Common Share | $ | 0.19 | $ | 0.17 | $ | 1.26 | $ | 0.74 | ||||||||||
Weighted average Common Shares | 42,066 | 40,594 | 40,986 | 40,406 | ||||||||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES | ||||||||||||||||
Financial Highlights (1) |
||||||||||||||||
For the Quarters and Years ended December 31, 2011 and 2010 | ||||||||||||||||
(dollars and Common Shares in thousands, except per share data) |
||||||||||||||||
RECONCILIATION OF NET INCOME TO FUNDS FROM OPERATIONS (3) | ||||||||||||||||
For the Quarters ended | For the Years ended | |||||||||||||||
December 31, |
December 31, |
|||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net income attributable to Common Shareholders | $ | 7,887 | $ | 7,012 | $ | 51,555 | $ | 30,057 | ||||||||
Depreciation of real estate and amortization of leasing costs | ||||||||||||||||
(net of noncontrolling interests' share): | ||||||||||||||||
Consolidated affiliates | 4,692 | 4,687 | 18,274 | 18,445 | ||||||||||||
Unconsolidated affiliates | 477 | 374 | 1,549 | 1,561 | ||||||||||||
Gain on sale (net of noncontrolling interests' share): | ||||||||||||||||
Consolidated affiliates |
(2,356 |
) |
-- |
(31,716 |
) |
-- |
||||||||||
Unconsolidated affiliates | -- | -- | -- | -- | ||||||||||||
Income attributable to noncontrolling interests’ in | ||||||||||||||||
Operating Partnership | 99 | 68 | 635 | 377 | ||||||||||||
Distributions – Preferred OP Units | 5 | 5 | 18 | 18 | ||||||||||||
Funds from operations | $ | 10,804 | $ | 12,146 | $ | 40,315 | $ | 50,458 | ||||||||
Funds from operations per share – Diluted | ||||||||||||||||
Weighted average Common Shares and OP Units 4 | 42,559 | 40,979 | 41,467 | 40,876 | ||||||||||||
Funds from operations, per share | $ | 0.25 | $ | 0.30 | $ | 0.97 | $ | 1.23 | ||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES | ||||||||||||||||||
Financial Highlights (1) |
||||||||||||||||||
For the Quarters and Years ended December 31, 2011 and 2010 | ||||||||||||||||||
(dollars in thousands) |
||||||||||||||||||
RECONCILIATION OF OPERATING INCOME TO NET PROPERTY | ||||||||||||||||||
OPERATING INCOME (“NOI”) (3) | ||||||||||||||||||
For the Quarters ended | For the Years ended | |||||||||||||||||
December 31, |
December 31, |
|||||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||||
Operating income | $ | 11,209 | $ | 10,646 | $ | 46,032 | $ | 45,539 | ||||||||||
Add back: | ||||||||||||||||||
General and administrative | 5,939 | 4,368 | 23,086 | 20,220 | ||||||||||||||
Depreciation and amortization | 8,597 | 7,785 | 32,986 | 28,808 | ||||||||||||||
Less: | ||||||||||||||||||
Management fee income | (508 | ) | (242 | ) | (1,677 | ) | (1,424 | ) | ||||||||||
Mortgage interest income | (1,936 | ) | (3,724 | ) | (11,429 | ) | (19,161 | ) | ||||||||||
Straight line rent and other adjustments | (1,785 | ) | (955 | ) | (8,712 | ) | (3,627 | ) | ||||||||||
Consolidated NOI | 21,516 | 17,878 | 80,286 | 70,355 | ||||||||||||||
Noncontrolling interest in NOI | (7,255 | ) | (4,962 | ) | (25,195 | ) | (18,308 | ) | ||||||||||
Pro-rata share of NOI | $ | 14,261 | $ | 12,916 | $ | 55,091 | $ | 52,047 | ||||||||||
SELECTED BALANCE SHEET INFORMATION | ||||||||||
As of | ||||||||||
December 31,
2011 |
December 31,
2010 |
|||||||||
(dollars in thousands) | ||||||||||
Cash and cash equivalents | $ | 89,812 | $ | 120,592 | ||||||
Rental property, at cost | 1,252,100 | 1,061,669 | ||||||||
Total assets | 1,653,319 | 1,524,806 | ||||||||
Notes payable | 788,840 | 854,924 | ||||||||
Total liabilities | 883,221 | 937,284 | ||||||||
Notes:
1 For additional information and analysis concerning
the Company’s results of operations, reference is made to the Company’s
Quarterly Supplemental Disclosure furnished on Form 8-K to the
ACADIA REALTY TRUST AND SUBSIDIARIES
Financial Highlights
For
the Quarters and Years ended
(dollars
and Common Shares in thousands, except per share data)
Notes (continued):
2 Reflects the potential dilution that could occur if securities or other contracts to issue Common Shares were exercised or converted into Common Shares. The effect of the conversion of Common OP Units is not reflected in the above table as they are exchangeable for Common Shares on a one-for-one basis. The income allocable to such units is allocated on this same basis and reflected as noncontrolling interests in the consolidated financial statements. As such, the assumed conversion of these units would have no net impact on the determination of diluted earnings per share.
3 The Company considers funds from operations (“FFO”)
as defined by the
4 In addition to the weighted average Common Shares
outstanding, basic and diluted FFO also assumes full conversion of a
weighted average 493 and 360 OP Units into Common Shares for the
quarters ended
Source:
Acadia Realty Trust
Jon Grisham, 914-288-8100