Acadia Realty Trust Reports Fourth Quarter and Full Year 2013 Operating Results
News Release
View printer-friendly version << Back
Acadia Realty Trust Reports Fourth Quarter and Full Year 2013 Operating Results
Fourth Quarter and Full Year 2013 Highlights
Earnings
-
Funds from operations (“FFO”) of
$0.27 per share for the fourth quarter and$1.20 for the full year, net of$0.04 of non-cash executive retirement and$0.06 of acquisition related costs for the year -
Full year 2013 FFO per share represents a 15% increase over 2012 FFO
of
$1.04 -
Earnings per share (“EPS”) from continuing operations of
$0.14 for the fourth quarter and$0.61 for the full year -
The Company forecasts a 2014 range for FFO per share of
$1.30 to $1.40 and EPS of$0.68 to $0.77
Dividend Increase
-
The Company increased its quarterly dividend 9.5%, from
$0.21 to $0.23 for the fourth quarter 2013. This follows a 17% increase which was effective for the quarter endedMarch 31, 2013
Core Portfolio –
-
During and subsequent to the fourth quarter, Acadia closed on
$100.0 million of acquisitions -
Including the above activity, Acadia acquired
$220.9 million of street retail properties located inChicago ,Manhattan andWashington D.C. for the full year 2013 -
Additional current pipeline under contract of
$92.1 million - Same store net operating income (“NOI”) for the fourth quarter up 4.3% compared to 2012 and up 7.2% on a year-to-date basis
-
December 31, 2013 portfolio occupancy of 95.2%; 97.1% including leased space not yet occupied -
In connection with Core Portfolio recycling activities, sold an A&P
supermarket-anchored shopping center for
$18.4 million during the fourth quarter
Fund Platform – Fund IV Completes Acquisitions, Fund II Monetization Continues
-
During 2013, Fund IV closed on
$123.2 million in new acquisitions, including$57.3 million during the fourth quarter -
During the fourth quarter, Fund II completed the sale of
Fordham Place andPelham Manor Shopping Plaza for$192.4 million
Balance Sheet – Achieving Growth While Maintaining Low Leverage
-
Core Portfolio debt, net of cash on hand and restricted cash related
to financings (“Net Debt”), to EBITDA ratio of 4.3x at
December 31, 2013 ; 4.9x including pro-rata share of Opportunity Funds -
Combined Net Debt to total equity and debt capitalization (“Total
Market Capitalization”) of 24% at
December 31, 2013 -
Issued
$114.3 million of new equity at an average net share price of$26.92 during 2013 to fund Core and Fund acquisition activities
Fourth Quarter and Full Year 2013 Operating Results
FFO for the quarter and year ended
FFO for the quarter ended
Net Income from Continuing Operations for the quarter and year ended
EPS from continuing operations for the quarter and year ended
The primary driver behind 2013 earnings growth was income from new investments and Core Portfolio re-anchorings. This was partially offset by 2013 non-cash executive retirement costs and a non-recurring gain in 2012 relating to the receipt of property casualty insurance proceeds in excess of carrying costs.
Refer to the Financial Highlights below for further detail on operating results and additional disclosures related to FFO.
Core Portfolio – Closes on
Fourth Quarter Acquisitions in
During and subsequent to the fourth quarter, Acadia closed on four
previously announced Core Portfolio acquisitions for an aggregate
purchase price of
In addition, the Company has an additional
Details of the fourth quarter acquisitions are as follows:
313-315 Bowery – Additionally, during
December, Acadia purchased a long-term leasehold interest in this 7,900
square foot street retail property for
Same-Store NOI and Occupancy
Core Portfolio same-store NOI increased 7.2% year-to-date and 4.3% for the fourth quarter of 2013 as compared to the same periods in 2012.
At
Rent Spreads on New and Renewal Leases
The Company realized an increase in average rents on a GAAP basis, which
includes the effect of the straight-lining of rents, of 18.3% on 340,000
square feet of new and renewal leases executed during the year ended
Core Portfolio Asset Recycling
During the fourth quarter, the Company completed the sale of the
Structured Financing Portfolio
As of
Of the year-end outstanding balance,
Fund Platform – 2013 Year-to-date Acquisitions totaling
Fund IV New Investments
During the fourth quarter 2013, consistent with its location-driven acquisition strategies, Fund IV invested in two street retail value-add assets and one opportunistic, high-yield property.
Fund II Continued Monetization
During the fourth quarter, Fund II completed the disposition of
Balance Sheet – Achieving Growth While Maintaining Low Leverage
Consistent with its conservative balance sheet management practices,
Acadia funded the above-mentioned Core Portfolio and co-investment share
of Fund acquisitions during 2013 with approximately two-thirds equity.
This was sourced primarily through a combination of (i) Common Shares
issued under the Company’s at-the-market (“ATM”) stock offering program
and Operating Partnership Units aggregating
Acadia continues to maintain a solid balance sheet with available
liquidity and low leverage, providing it with additional flexibility in
using the most efficient source of capital based on pricing and
availability to fund its acquisition activities during 2014. This is
evidenced by the following as of
- Combined Net Debt to Total Market Capitalization of 24%
- Core Portfolio Net Debt to EBITDA ratio of 4.3x
- Including the Company’s Core Portfolio debt and pro-rata share of the Company’s Fund debt (“Combined”), a Combined Net Debt to EBITDA ratio of 4.9x
- Combined fixed-charge coverage ratio of 3.1x to 1
-
During the fourth quarter, the Company amended its
$150.0 million unsecured credit facility, which it closed on inJanuary 2013 to include an additional$50.0 million term loan. The term loan bears interest at rates which vary from LIBOR plus 140 basis points to LIBOR plus 215 basis points depending on the level of the Company’s leverage. -
The Company had total liquidity of
$218.0 million , including$35.5 million of cash on hand and$182.5 million available under its existing credit facilities, excluding the Funds’ cash and credit facilities.
Outlook –Earnings Guidance for 2014
The Company forecasts its 2014 annual FFO will range from
2014 | 2013 | |||||||||||||||
Low | High | Actual | ||||||||||||||
Core and pro-rata share of Funds’ portfolio income | $ | 80.5 | $ | 85.0 | $ | 70.3 | ||||||||||
Asset and property management fee income, net of taxes | 14.5 | 15.0 | 17.6 | |||||||||||||
Transactional fee income, net of taxes | 6.0 | 6.5 | 6.3 | |||||||||||||
Promote income from Funds, RCP Venture and | ||||||||||||||||
other income, net of taxes | 0.5 | 1.0 | (0.6 | ) | ||||||||||||
General and administrative expenses | (25.5 | ) | (25.0 | ) | (26.4 | ) | ||||||||||
FFO | $ | 76.0 | $ | 82.5 | $ | 67.2 | ||||||||||
FFO per share | $ | 1.30 | $ | 1.40 | $ | 1.20 | ||||||||||
The following is a reconciliation of the calculation of forecasted earnings per diluted share and FFO per diluted share:
Guidance Range for 2014 |
Low | High | |||||||
Earnings per share | $ | 0.68 | $ | 0.77 | |||||
Depreciation of real estate and amortization of leasing costs: | |||||||||
Wholly owned and consolidated partnerships | 0.55 | 0.55 | |||||||
Unconsolidated partnerships | 0.06 | 0.07 | |||||||
Noncontrolling interest in Operating Partnership | 0.01 | 0.01 | |||||||
FFO per share | $ | 1.30 | $ | 1.40 | |||||
Forecasted new Core Portfolio and Fund investments are anticipated to be key drivers of 2014 earnings growth. In addition, the Company is assuming an increase in same-store NOI for the Core Portfolio between 3.5% and 4.5% for the year. Management will discuss its 2014 earnings guidance and related assumptions in further detail on its scheduled year-end investor conference call.
Management Comments
“During 2013, we made continued progress on both our core and fund
strategies,” stated
Investor Conference Call
Management will conduct a conference call on
About
Certain matters in this press release may constitute forward-looking
statements within the meaning of federal securities law and as such may
involve known and unknown risks, uncertainties and other factors that
may cause the actual results, performances or achievements of Acadia to
be materially different from any future results, performances or
achievements expressed or implied by such forward-looking statements.
These forward-looking statements include statements regarding Acadia’s
future financial results and its ability to capitalize on potential
opportunities arising from continued economic uncertainty. Factors that
could cause the Company’s forward-looking statements to differ from its
future results include, but are not limited to, those discussed under
the headings “Risk Factors” and “Management’s Discussion and Analysis of
Financial Condition and Results of Operations” in the Company’s most
recent annual report on Form 10-K filed with the
(Financial Highlights Follow)
ACADIA REALTY TRUST AND SUBSIDIARIES |
|||||||||||||||||||||
For the Quarters ended | For the Years ended | ||||||||||||||||||||
December 31, |
December 31, |
||||||||||||||||||||
Revenues | 2013 | 2012 | 2013 | 2012 | |||||||||||||||||
Rental income | $ | 32,633 | $ | 22,947 | $ | 122,730 | $ | 84,002 | |||||||||||||
Interest income | 2,535 | 1,900 | 11,800 | 8,027 | |||||||||||||||||
Expense reimbursements | 7,394 | 6,500 | 28,373 | 20,433 | |||||||||||||||||
Other property income | 1,479 | 469 | 2,299 | 1,070 | |||||||||||||||||
Management fee income | 62 |
-- |
122 | 1,455 | |||||||||||||||||
Other income | -- | -- | 2,962 | -- | |||||||||||||||||
Total revenues | 44,103 | 31,816 | 168,286 | 114,987 | |||||||||||||||||
Operating expenses | |||||||||||||||||||||
Property operating | 8,375 | 7,311 | 25,631 | 21,329 | |||||||||||||||||
Real estate taxes | 4,973 | 4,217 | 20,922 | 16,387 | |||||||||||||||||
General and administrative | 8,292 | 4,586 | 25,555 | 21,223 | |||||||||||||||||
Reserve for notes receivable | -- | 405 | -- | 405 | |||||||||||||||||
Depreciation and amortization | 11,021 | 7,762 | 40,299 | 27,888 | |||||||||||||||||
Total operating expenses | 32,661 | 24,281 | 112,407 | 87,232 | |||||||||||||||||
Operating income | 11,442 | 7,535 | 55,879 | 27,755 | |||||||||||||||||
Equity in earnings (losses) of unconsolidated affiliates | 5,108 | (750 | ) | 12,382 | 1,579 | ||||||||||||||||
Loss on extinguishment of debt | (765 | ) | (198 | ) | (765 | ) | (198 | ) | |||||||||||||
Gain on involuntary conversion of asset | -- | 2,368 | -- | 2,368 | |||||||||||||||||
Impairment of asset | -- | -- | (1,500 | ) | -- | ||||||||||||||||
Interest expense and other finance costs | (9,668 | ) | (5,996 | ) | (39,474 | ) | (22,811 | ) | |||||||||||||
Income from continuing operations before income taxes | 6,117 | 2,959 | 26,522 | 8,693 | |||||||||||||||||
Income tax benefit (provision) | 38 | 1,698 | (19 | ) | 574 | ||||||||||||||||
Income from continuing operations | 6,155 | 4,657 | 26,503 | 9,267 | |||||||||||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES |
|||||||||||||||||||||
For the Quarters ended | For the Years ended | ||||||||||||||||||||
December 31, |
December 31, |
||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||||||
Operating income from discontinued operations | 1,424 | 4,216 | 6,818 | 12,007 | |||||||||||||||||
Impairment of asset | (6,683 | ) |
-- |
(6,683 | ) | -- | |||||||||||||||
Loss on extinguishment of debt | (800 | ) | (2,541 | ) | (800 | ) | (2,541 | ) | |||||||||||||
Gain on sale of properties | 14,611 | 62,618 | 18,802 | 71,203 | |||||||||||||||||
Income from discontinued operations | 8,552 | 64,293 | 18,137 | 80,669 | |||||||||||||||||
Net income | 14,707 | 68,950 | 44,640 | 89,936 | |||||||||||||||||
Loss (income) attributable to noncontrolling interests: | |||||||||||||||||||||
Continuing operations | 1,420 | 3,783 | 7,523 | 14,352 | |||||||||||||||||
Discontinued operations | (3,877 | ) | (51,457 | ) | (12,048 | ) | (64,582 | ) | |||||||||||||
Net (income) attributable to noncontrolling | |||||||||||||||||||||
interests | (2,457 | ) | (47,674 | ) | (4,525 | ) | (50,230 | ) | |||||||||||||
Net income attributable to Common Shareholders | $ | 12,250 | $ | 21,276 | $ | 40,115 | $ | 39,706 | |||||||||||||
Income from continuing operations attributable to | |||||||||||||||||||||
Common Shareholders | $ | 7,575 | $ | 8,440 | $ | 34,026 | $ | 23,619 | |||||||||||||
Income from discontinued operations | |||||||||||||||||||||
attributable to Common Shareholders | 4,675 | 12,836 | 6,089 | 16,087 | |||||||||||||||||
Net income attributable to Common Shareholders | 12,250 | 21,276 | 40,115 | 39,706 | |||||||||||||||||
Less: Net Income attributable to participating securities | (189 | ) | (417 | ) | (685 | ) | (783 | ) | |||||||||||||
Net Income attributable to Common Shareholders – basic | $ | 12,061 | $ | 20,859 | $ | 39,430 | $ | 38,923 | |||||||||||||
Weighted average shares for basic earnings per share | 55,576 | 50,046 | 54,919 | 45,854 | |||||||||||||||||
Net Earnings per share – basic and diluted | $ | 0.22 | $ | 0.42 | $ | 0.72 | $ | 0.85 | |||||||||||||
Basic and diluted earnings per share – Continuing Operations 2 | $ | 0.14 | $ | 0.17 | $ | 0.61 | $ | 0.51 | |||||||||||||
Basic and diluted earnings per share – Discontinued Operations 2 | $ | 0.08 | $ | 0.25 | $ | 0.11 | $ | 0.34 | |||||||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES |
|||||||||||||||||||||
RECONCILIATION OF NET INCOME TO FUNDS FROM OPERATIONS 3 |
|||||||||||||||||||||
For the Quarters ended | For the Years ended | ||||||||||||||||||||
December 31, |
December 31, |
||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||||||
Net income attributable to Common Shareholders | $ | 12,250 | $ | 21,276 | $ | 40,115 | $ | 39,706 | |||||||||||||
Depreciation of real estate and amortization of leasing costs | |||||||||||||||||||||
(net of noncontrolling interests' share): | |||||||||||||||||||||
Consolidated affiliates | 7,607 | 6,782 | 28,752 | 23,090 | |||||||||||||||||
Unconsolidated affiliates | 702 | 426 | 2,680 | 1,581 | |||||||||||||||||
Impairment of asset |
-- |
-- | 1,500 | -- | |||||||||||||||||
Gain on sale (net of noncontrolling interests’ share): | |||||||||||||||||||||
Consolidated affiliates | (5,602 | ) | (14,060 | ) | (6,378 | ) | (15,451 | ) | |||||||||||||
Unconsolidated affiliates | -- | -- | -- | (609 | ) | ||||||||||||||||
Income attributable to noncontrolling interests’ in | |||||||||||||||||||||
Operating Partnership | 141 | 241 | 470 | 510 | |||||||||||||||||
Distributions – Preferred OP Units | 6 | 4 | 22 | 18 | |||||||||||||||||
Funds from operations | $ | 15,104 | $ | 14,669 | $ | 67,161 | $ | 48,845 | |||||||||||||
Funds from operations per share – Diluted | |||||||||||||||||||||
Weighted average Common Shares and OP Units 4 | 56,572 | 51,150 | 55,954 | 46,940 | |||||||||||||||||
Funds from operations, per share | $ | 0.27 | $ | 0.29 | $ | 1.20 | $ | 1.04 | |||||||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES |
|||||||||||||||
RECONCILIATION OF OPERATING INCOME TO NET PROPERTY |
|||||||||||||||
For the Quarters ended | For the Years ended | ||||||||||||||
December 31, |
December 31, |
||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Operating income | $ | 11,442 | $ | 7,535 | $ | 55,879 | $ | 27,755 | |||||||
Add back: | |||||||||||||||
General and administrative | 8,292 | 4,586 | 25,555 | 21,223 | |||||||||||
Depreciation and amortization | 11,021 | 7,762 | 40,299 | 27,888 | |||||||||||
Less: | |||||||||||||||
Management fee income | (62 | ) |
-- |
(122 | ) | (1,455 | ) | ||||||||
Interest income | (2,535 | ) | (1,900 | ) | (11,800 | ) | (8,027 | ) | |||||||
Straight line rent and other adjustments | (1,624 | ) | 3,008 | (5,788 | ) | 2,815 | |||||||||
Consolidated NOI | 26,534 | 20,991 | 104,023 | 70,199 | |||||||||||
Noncontrolling interest in NOI | (8,367 | ) | (6,596 | ) | (33,856 | ) | (19,370 | ) | |||||||
Pro-rata share of NOI | 18,167 | 14,395 | 70,167 | 50,829 | |||||||||||
Operating Partnerships’ interest in Opportunity Funds | (1,314 | ) | (1,467 | ) | (5,342 | ) | (4,212 | ) | |||||||
Operating Partnerships’ share of unconsolidated joint ventures 1 | 711 | 1,004 | 2,792 | 6,113 | |||||||||||
NOI – Core Portfolio | $ | 17,564 | $ | 13,932 | $ | 67,617 | $ | 52,730 | |||||||
Note: | |||||||||||||||
1 Does not include share of unconsolidated joint ventures within Opportunity Funds | |||||||||||||||
SELECTED BALANCE SHEET INFORMATION | |||||||||
As of | |||||||||
December 31, |
December 31, |
||||||||
(dollars in thousands) | |||||||||
Cash and cash equivalents | $ | 79,189 | $ | 91,813 | |||||
Rental property, at cost | 1,481,700 | 1,065,315 | |||||||
Total assets | 2,264,957 | 1,908,440 | |||||||
Notes payable | 1,039,997 | 613,181 | |||||||
Total liabilities | 1,143,369 | 838,184 | |||||||
Notes:
1 For additional information and analysis concerning
the Company’s results of operations, reference is made to the Company’s
Quarterly Supplemental Disclosure furnished on Form 8-K to the
ACADIA REALTY TRUST AND SUBSIDIARIES |
Financial Highlights |
For the Quarters and Years ended December 31, 2013 and 2012 |
(dollars and Common Shares in thousands, except per share data) |
Notes (continued):
2 Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue Common Shares were exercised or converted into Common Shares. The effect of the conversion of Common OP Units is not reflected in the above table as they are exchangeable for Common Shares on a one-for-one basis. The income allocable to such units is allocated on the same basis and reflected as noncontrolling interests in the consolidated financial statements. As such, the assumed conversion of these units would have no net impact on the determination of diluted earnings per share.
3 The Company considers funds from operations (“FFO”)
as defined by the
4 In addition to the weighted average Common Shares
outstanding, basic and diluted FFO also assume full conversion of a
weighted average 620 and 566 OP Units into Common Shares for the
quarters ended
Source:
For Acadia Realty Trust
Jon Grisham, 914-288-8100