Acadia Realty Trust Reports Fourth Quarter and Full Year 2014 Operating Results
News Release
View printer-friendly version << Back
Acadia Realty Trust Reports Fourth Quarter and Full Year 2014 Operating Results
HIGHLIGHTS – FOURTH QUARTER AND FULL YEAR 2014
-
Generated funds from operations (“FFO”) per share of
$0.30 for the fourth quarter and$1.26 for the full year, which included acquisition-related costs of$0.02 and$0.09 , respectively; generated earnings per share (“EPS”) of$0.15 for the fourth quarter and$1.18 for the full year - Generated Core Portfolio same-property net operating income (“NOI”) growth of 4.0% for the fourth quarter and 5.2% for the full year, both compared to 2013
- Maintained 97.0% leased rate in the Core Portfolio for the third consecutive quarter
-
Completed
$450.4 million of Core Portfolio acquisitions during 2014, remaining focused on street, urban and high-barrier-to-entry suburban retail properties -
Entered into a
$155.0 million contract to acquire City Center, a 204,000 square foot, CityTarget-anchored shopping center inSan Francisco, California , for the Core Portfolio; including City Center, Core Portfolio acquisition pipeline under contract totals$179.0 million -
During
January 2015 , continued the profitable monetization of Fund III with the sale of Lincoln Park Centre inChicago, Illinois for$64.0 million , which generated a 57% IRR and 2.7x equity multiple -
During and subsequent to the fourth quarter, Fund IV completed
$98.3 million of value-add, street-retail acquisitions on the Upper East Side ofManhattan -
Maintained conservative leverage levels by match-funding acquisitions;
raised
$402.3 million of equity through At-the-Market (“ATM”), block deal and operating partnership (“OP”) unit issuances during 2014 -
During
January 2015 , paid a special cash dividend of$0.30 per share, in addition to a regular quarterly dividend of$0.24 ; the special dividend was sourced primarily from distributable capital gains arising from the Funds’ previously-reported sale of a six-property portfolio inMiami Beach, Florida
“Our solid 2014 operating results continue to reflect the strength of
our high-quality portfolio,” stated
FINANCIAL RESULTS
- Solid 2014 Results, In-Line With Guidance
FFO per share for the fourth quarter of 2014 was
For the year ended
EPS for the quarter and year ended
Please refer to the tables and notes accompanying this press release for further details on operating results and additional disclosures related to FFO.
CORE PORTFOLIO
- Strong Operating Metrics Underscore High Quality of Differentiated Core Portfolio
-
Completed
$450.4 Million of Street, Urban & High-Barrier-to-Entry Suburban Core Acquisitions During 2014, Exceeding Original Guidance -
$179.0 Million Core Acquisition Pipeline Includes Company’s First West Coast Investment
Core Operating Results
For the quarter and year ended
As of
For the year ended
During the fourth quarter of 2014, the Company generated a 19.7% increase in average rents on a GAAP basis, and a 0.2% increase in average rents on a cash basis, on 37,800 square feet of executed new and renewal leases in the Core Portfolio. Excluding the impact of one new lease for 12,000 square feet, these results were 15.0% and 7.9% on a GAAP and cash basis, respectively.
2014 Core Acquisitions
During 2014, the Company added
During the fourth quarter, the Company completed
Shops at
2015 Core Acquisition Pipeline
The Company currently has
City Center,
No assurance can be given that the Company will successfully close on acquisitions under contract, which are subject to customary closing conditions, and in certain instances, lender approval of the assumption of existing mortgage debt.
FUND PLATFORM
-
Fund III Monetization Continues With Highly-Profitable Sale of
Completed Street-Retail Redevelopment in
Lincoln Park ,Chicago ; Follows 2014 Sale of Funds’ Lincoln Rd Portfolio -
Fund IV Acquires
$98.3 Million of Manhattan Street Retail During Fourth Quarter of 2014
Fund III Dispositions
Lincoln Park Centre,
Fund IV Dispositions
Fund IV Acquisitions
During and subsequent to the year ended
“Off Madison” Collection, Upper East Side,
BALANCE SHEET
- Maintained Conservative Leverage Levels By Match-Funding Acquisitions
-
$402.3 Million Of Equity Sourced Through Common Share And OP Unit Issuances During 2014
During 2014 Acadia achieved its growth goals while maintaining a strong
balance sheet and its long-term track record of conservative leverage
levels. Acadia’s strong financial position is evidenced by the following
key leverage metrics as of and for the quarter ended
December 31, |
|||||||
Core Portfolio only: |
|||||||
Fixed-charge coverage ratio | 3.5x | ||||||
Net Debt to EBITDA | 3.1x | ||||||
Core Portfolio and pro-rata share of Funds: |
|||||||
Fixed-charge coverage ratio | 3.5x | ||||||
Net Debt to EBITDA | 4.0x | ||||||
Net Debt to total Market Capitalization | 16% | ||||||
For the year ended
GUIDANCE
The Company forecasts that its 2015 annual FFO will range from
2015 | 2014 | |||||||||||||||||||
Low | High | Actual | ||||||||||||||||||
Core and pro-rata share of Funds’ portfolio income | $104.3 | $109.3 | $ 87.9 | |||||||||||||||||
Asset and property management fee income, net of taxes | 12.5 | 13.0 | 15.1 | |||||||||||||||||
Transactional fee income, net of taxes | 7.5 | 8.0 | 6.9 | |||||||||||||||||
Other Fund related income, net of taxes | 13.9 | 15.3 | 1.1 | |||||||||||||||||
General and administrative expenses | (29.5 | ) | (29.0 | ) | (27.0 | ) | ||||||||||||||
FFO | $108.7 | $116.6 | $ 84.0 | |||||||||||||||||
FFO per share | $ 1.48 | $ 1.56 | $ 1.35 | |||||||||||||||||
The following is a reconciliation of the calculation of forecasted earnings per diluted share and FFO per diluted share:
Guidance Range for 2015 |
Low | High | ||||||||||||
Earnings per share | $ 0.82 | $ 0.87 | ||||||||||||
Depreciation of real estate and amortization of leasing costs | ||||||||||||||
(net of noncontrolling interests' share) | 0.64 | 0.66 | ||||||||||||
Noncontrolling interest in Operating Partnership | 0.02 | 0.03 | ||||||||||||
FFO per share | $ 1.48 | $ 1.56 | ||||||||||||
Forecasted new Core Portfolio and Fund acquisitions are anticipated to be key drivers of 2015 earnings growth as well as income generated from the monetization of Fund assets. In addition, the Company is assuming an increase in same-property NOI for the Core Portfolio between 3.0% and 4.0% for the year, which assumes portfolio occupancy generally consistent with 2014 and no contribution from redevelopment activities. Management will discuss its 2015 earnings guidance and related assumptions in further detail on its scheduled year-end investor conference call.
CONFERENCE CALL
Management will conduct a conference call on
Live Conference Call: | |||||
Date: | Wednesday, February 18, 2015 | ||||
Time: | 12:00 PM ET | ||||
Dial#: | 888-771-4371 | ||||
Passcode: | “Acadia Realty” or “38717505” | ||||
Webcast (Listen-only): |
www.acadiarealty.com under Investor Relations |
||||
Phone Replay: | |||||
Dial#: | 888-843-7419 | ||||
Passcode: | “38717505#” | ||||
Available Through: | Wednesday, February 25, 2015 | ||||
Webcast Replay: |
www.acadiarealty.com under Investor Relations |
||||
About
Safe Harbor Statement
Certain matters in this press release may constitute forward-looking
statements within the meaning of federal securities law and as such may
involve known and unknown risks, uncertainties and other factors that
may cause the actual results, performances or achievements of Acadia to
be materially different from any future results, performances or
achievements expressed or implied by such forward-looking statements.
These forward-looking statements include statements regarding Acadia’s
future financial results and its ability to capitalize on potential
opportunities arising from continued economic uncertainty. Factors that
could cause the Company’s forward-looking statements to differ from its
future results include, but are not limited to, those discussed under
the headings “Risk Factors” and “Management's Discussion and Analysis of
Financial Condition and Results of Operations” in the Company’s most
recent annual report on Form 10-K filed with the
ACADIA REALTY TRUST AND SUBSIDIARIES |
|||||||||||||||||||||||||||||
Financial Highlights (1) |
|||||||||||||||||||||||||||||
For the Quarters and Years ended December 31, 2014 and 2013 | |||||||||||||||||||||||||||||
(dollars and Common Shares in thousands, except per share data) |
|||||||||||||||||||||||||||||
For the Quarters ended | For the Years ended | ||||||||||||||||||||||||||||
December 31, |
December 31, |
||||||||||||||||||||||||||||
Revenues | 2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||||||
Rental income | $ | 38,586 | $ | 32,633 | $ | 145,103 | $ | 122,730 | |||||||||||||||||||||
Interest income | 3,388 | 2,535 | 12,607 | 11,800 | |||||||||||||||||||||||||
Expense reimbursements | 8,634 | 7,394 | 32,642 | 28,373 | |||||||||||||||||||||||||
Other property income | 401 | 1,479 | 1,637 | 2,299 | |||||||||||||||||||||||||
Other income | 147 | 62 | 3,023 | 3,084 | |||||||||||||||||||||||||
Total revenues | 51,156 | 44,103 | 195,012 | 168,286 | |||||||||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||
Property operating | 7,395 | 8,375 | 28,609 | 25,631 | |||||||||||||||||||||||||
Real estate taxes | 6,157 | 4,973 | 23,062 | 20,922 | |||||||||||||||||||||||||
General and administrative | 6,535 | 8,292 | 27,433 | 25,555 | |||||||||||||||||||||||||
Depreciation and amortization | 13,590 | 11,021 | 49,645 | 40,299 | |||||||||||||||||||||||||
Total operating expenses | 33,677 | 32,661 | 128,749 | 112,407 | |||||||||||||||||||||||||
Operating income | 17,479 | 11,442 | 66,263 | 55,879 | |||||||||||||||||||||||||
Equity in earnings of unconsolidated affiliates | 1,341 | 5,108 | 8,723 | 12,382 | |||||||||||||||||||||||||
Gain on disposition of properties of unconsolidated affiliates |
-- |
-- | 102,855 | -- | |||||||||||||||||||||||||
Impairment of asset | -- | -- | -- | (1,500 | ) | ||||||||||||||||||||||||
Loss on extinguishment of debt | (66 | ) | (765 | ) | (335 | ) | (765 | ) | |||||||||||||||||||||
Gain on disposition of property | -- | -- | 13,138 | -- | |||||||||||||||||||||||||
Interest expense and other finance costs | (8,764 | ) | (9,668 | ) | (39,091 | ) | (39,474 | ) | |||||||||||||||||||||
Income from continuing operations before income taxes | 9,990 | 6,117 | 151,553 | 26,522 | |||||||||||||||||||||||||
Income tax (provision) benefit | (561 | ) | 38 | (629 | ) | (19 | ) | ||||||||||||||||||||||
Income from continuing operations | 9,429 | 6,155 | 150,924 | 26,503 | |||||||||||||||||||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES | |||||||||||||||||||||||||||||
Financial Highlights (1) |
|||||||||||||||||||||||||||||
For the Quarters and Years ended December 31, 2014 and 2013 | |||||||||||||||||||||||||||||
(dollars and Common Shares in thousands, except per share data) |
|||||||||||||||||||||||||||||
For the Quarters ended | For the Years ended | ||||||||||||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||||||||||||||
Operating income from discontinued operations 5 |
-- |
1,424 | -- | 6,818 | |||||||||||||||||||||||||
Impairment of asset | -- | (6,683 | ) | -- | (6,683 | ) | |||||||||||||||||||||||
Loss on extinguishment of debt | -- | (800 | ) | -- | (800 | ) | |||||||||||||||||||||||
Gain on disposition of property | 662 | 14,611 | 1,222 | 18,802 | |||||||||||||||||||||||||
Income from discontinued operations | 662 | 8,552 | 1,222 | 18,137 | |||||||||||||||||||||||||
Net income | 10,091 | 14,707 | 152,146 | 44,640 | |||||||||||||||||||||||||
(Income) loss attributable to noncontrolling interests: | |||||||||||||||||||||||||||||
Continuing operations | (88 | ) | 1,420 | (80,059 | ) | 7,523 | |||||||||||||||||||||||
Discontinued operations | (562 | ) | (3,877 | ) | (1,023 | ) | (12,048 | ) | |||||||||||||||||||||
Net income attributable to noncontrolling interests | (650 | ) | (2,457 | ) | (81,082 | ) | (4,525 | ) | |||||||||||||||||||||
Net income attributable to Common Shareholders | $ | 9,441 | $ | 12,250 | $ | 71,064 | $ | 40,115 | |||||||||||||||||||||
Income from continuing operations attributable to | |||||||||||||||||||||||||||||
Common Shareholders | $ | 9,341 | $ | 7,575 | $ | 70,865 | $ | 34,026 | |||||||||||||||||||||
Income from discontinued operations | |||||||||||||||||||||||||||||
attributable to Common Shareholders | 100 | 4,675 | 199 | 6,089 | |||||||||||||||||||||||||
Net income attributable to Common Shareholders | 9,441 | 12,250 | 71,064 | 40,115 | |||||||||||||||||||||||||
Less: Net Income attributable to participating securities | (115 | ) | (189 | ) | (1,156 | ) | (685 | ) | |||||||||||||||||||||
Net Income attributable to Common Shareholders – basic | $ | 9,326 | $ | 12,061 | $ | 69,908 | $ | 39,430 | |||||||||||||||||||||
Weighted average shares for basic earnings per share | 63,866 | 55,576 | 59,402 | 54,919 | |||||||||||||||||||||||||
Net Earnings per share – basic and diluted | $ | 0.15 | $ | 0.22 | $ | 1.18 | $ | 0.72 | |||||||||||||||||||||
Basic and diluted earnings per share – Continuing Operations 2 | $ | 0.15 | $ | 0.14 | $ | 1.18 | $ | 0.61 | |||||||||||||||||||||
Basic and diluted earnings per share – Discontinued Operations 2 | -- | $ | 0.08 | -- | $ | 0.11 | |||||||||||||||||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES | |||||||||||||||||||||||||||||
Financial Highlights (1) |
|||||||||||||||||||||||||||||
For the Quarters and Years ended December 31, 2014 and 2013 | |||||||||||||||||||||||||||||
(dollars and Common Shares in thousands, except per share data) |
|||||||||||||||||||||||||||||
RECONCILIATION OF NET INCOME TO FUNDS FROM OPERATIONS (3) |
|||||||||||||||||||||||||||||
For the Quarters ended | For the Years ended | ||||||||||||||||||||||||||||
December 31, |
December 31, |
||||||||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||||||||||||||
Net income attributable to Common Shareholders | $ | 9,441 | $ | 12,250 | $ | 71,064 | $ | 40,115 | |||||||||||||||||||||
Depreciation of real estate and amortization of leasing costs | |||||||||||||||||||||||||||||
(net of noncontrolling interests' share) | 10,414 | 8,309 | 38,020 | 31,432 | |||||||||||||||||||||||||
Impairment of asset |
-- |
-- | -- | 1,500 | |||||||||||||||||||||||||
Gain on disposition (net of noncontrolling interests’ share) | (258 | ) | (5,602 | ) | (33,438 | ) | (6,378 | ) | |||||||||||||||||||||
Income attributable to noncontrolling interests’ in | |||||||||||||||||||||||||||||
Operating Partnership | 550 | 141 | 3,203 | 470 | |||||||||||||||||||||||||
Distributions – Preferred OP Units | 14 | 6 | 33 | 22 | |||||||||||||||||||||||||
Funds from operations | $ | 20,161 | $ | 15,104 | $ | 78,882 | $ | 67,161 | |||||||||||||||||||||
Funds from operations per share – Diluted | |||||||||||||||||||||||||||||
Weighted average Common Shares and OP Units 4 | 67,836 | 56,572 | 62,420 | 55,954 | |||||||||||||||||||||||||
Funds from operations, per share | $ | 0.30 | $ | 0.27 | $ | 1.26 | $ | 1.20 | |||||||||||||||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES | |||||||||||||||||||||||||||||
Financial Highlights (1) |
|||||||||||||||||||||||||||||
For the Quarters and Years ended December 31, 2014 and 2013 | |||||||||||||||||||||||||||||
(dollars in thousands) |
|||||||||||||||||||||||||||||
RECONCILIATION OF OPERATING INCOME TO NET PROPERTY | |||||||||||||||||||||||||||||
OPERATING INCOME (“NOI”) (3) |
|||||||||||||||||||||||||||||
For the Quarters ended | For the Years ended | ||||||||||||||||||||||||||||
December 31, |
December 31, |
||||||||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||||||||||||||
Operating income | $ | 17,479 | $ | 11,442 | $ | 66,263 | $ | 55,879 | |||||||||||||||||||||
Add back: | |||||||||||||||||||||||||||||
General and administrative | 6,535 | 8,292 | 27,433 | 25,555 | |||||||||||||||||||||||||
Depreciation and amortization | 13,590 | 11,021 | 49,645 | 40,299 | |||||||||||||||||||||||||
Less: | |||||||||||||||||||||||||||||
Interest income | (3,388 | ) | (2,535 | ) | (12,607 | ) | (11,800 | ) | |||||||||||||||||||||
Straight line rent and other adjustments | (2,536 | ) | (1,686 | ) | (8,626 | ) | (5,910 | ) | |||||||||||||||||||||
Consolidated NOI | 31,680 | 26,534 | 122,108 | 104,023 | |||||||||||||||||||||||||
Noncontrolling interest in NOI | (10,025 | ) | (8,367 | ) | (38,862 | ) | (33,856 | ) | |||||||||||||||||||||
Pro-rata share of NOI | 21,655 | 18,167 | 83,246 | 70,167 | |||||||||||||||||||||||||
Operating Partnerships’ interest in Opportunity Funds | (1,678 | ) | (1,314 | ) | (6,280 | ) | (5,342 | ) | |||||||||||||||||||||
Operating Partnerships’ share of unconsolidated joint ventures 1 | 1,680 | 711 | 4,366 | 2,792 | |||||||||||||||||||||||||
NOI – Core Portfolio | $ | 21,657 | $ | 17,564 | $ | 81,332 | $ | 67,617 | |||||||||||||||||||||
Note: | |||||||||||||||||||||||||||||
(1) Does not include share of unconsolidated joint |
|||||||||||||||||||||||||||||
ventures within Opportunity Funds |
|||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||
SELECTED BALANCE SHEET INFORMATION | ||||||||||||||||||
As of | ||||||||||||||||||
December 31, |
December 31, |
|||||||||||||||||
(dollars in thousands) | ||||||||||||||||||
Cash and cash equivalents | $ | 217,580 | $ | 79,189 | ||||||||||||||
Rental property, at cost | 1,761,205 | 1,481,700 | ||||||||||||||||
Total assets | 2,732,600 | 2,264,957 | ||||||||||||||||
Notes payable | 1,130,481 | 1,039,997 | ||||||||||||||||
Total liabilities | 1,296,643 | 1,143,369 | ||||||||||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES
Financial Highlights
For
the Quarters and Years ended
(dollars
and Common Shares in thousands, except per share data)
Notes:
1 For additional information and analysis concerning
the Company’s results of operations, reference is made to the Company’s
Quarterly Supplemental Disclosure furnished on Form 8-K to the
2 Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue Common Shares were exercised or converted into Common Shares. The effect of the conversion of Common OP Units is not reflected in the above table as they are exchangeable for Common Shares on a one-for-one basis. The income allocable to such units is allocated on the same basis and reflected as noncontrolling interests in the consolidated financial statements. As such, the assumed conversion of these units would have no net impact on the determination of diluted earnings per share.
3 The Company considers funds from operations (“FFO”)
as defined by the
4 In addition to the weighted average Common Shares
outstanding, basic and diluted FFO also assume full conversion of a
weighted average 3,570 and 620 OP Units into Common Shares for the
quarters ended
5 During April, 2014, the
Source:
Acadia Realty Trust
Amy L. Racanello, 914-288-8100