Acadia Realty Trust Reports Fourth Quarter and Full Year 2016 Operating Results
News Release
View printer-friendly version << Back
Acadia Realty Trust Reports Fourth Quarter and Full Year 2016 Operating Results
Acadia operates under a dual platform structure, which is comprised of a high-quality core real estate portfolio (“Core Portfolio”), which owns and operates meaningful concentrations of assets in the nation’s most dynamic urban and street-retail corridors, and a series of discretionary, institutional funds (“Funds”) that target opportunistic and value-add investments.
Please refer to the tables and notes accompanying this press release for further details on operating results and additional disclosures related to FFO and net income.
HIGHLIGHTS
-
Transactional Activity: During 2016 and year-to-date 2017,
completed
$1.1 billion of total transactions across the Core and Fund platforms; of this amount,$395 million was completed during fourth quarter 2016 and$19 million was completed subsequent to year end-
Core Acquisitions: During 2016, acquired
$627 million of urban/street-retail properties on a leverage neutral basis, of which$141 million closed during the fourth quarter -
Fund Acquisitions: During 2016, Fund IV acquired
$261 million of opportunistic and value-add investments, of which$196 million closed during the fourth quarter -
Fund Dispositions: During 2016, Fund III completed
$212 million of dispositions ($58 million closed during fourth quarter 2016), resulting in a blended 41% IRR and 3.4x multiple; additionally, Fund IV sold a$19 million property inJanuary 2017 , resulting in a 21% IRR and 2.5x multiple -
Fund III Promote: During 2016, Fund III generated
approximately
$10 million ($0.13 per share) of net promote income for the Company; of this amount, approximately$3.4 million ($0.04 per share) was generated during the fourth quarter.
-
Core Acquisitions: During 2016, acquired
-
Acquisition “Dry Powder”:
-
Fund V: During 2016, raised
$520 million of capital commitments for Fund V, which has approximately$1.5 billion of buying power; Fund V’s investment period began onAugust 10 -
Balance Sheet: During 2016, maintained conservative
leverage levels by matchfunding
$627 million of Core acquisitions with$479 million of equity, net of related costs
-
Fund V: During 2016, raised
-
Earnings: Generated earnings per share (“EPS”) of
$0.24 for the fourth quarter and$0.94 for the full year; funds from operations (“FFO”) per share of$0.39 for the fourth quarter, and FFO per share of$0.40 for the fourth quarter, before the deduction of$0.01 per share, for acquisition expenses - Core Portfolio Operations: Generated same-property net operating income growth, compared to 2015, of 3.7% for the fourth quarter and 3.4% for the full year; reported a leased rate of 96.3% as of year end
-
Dividends: During
January 2017 , paid a special cash dividend of$0.15 per share, which was sourced from profitable Fund asset sales; additionally, increased the regular quarterly dividend by 4% to$0.26 per share for the fourth quarter
“We had another strong year, with respect to both our transactional
activity and our operating results,” stated
FINANCIAL RESULTS
Net income for the quarter ended
Net income for the year ended
FFO for the quarter ended
FFO for the year ended
TRANSACTIONAL ACTIVITY
Core Acquisitions
During 2016, the Company completed
As anticipated, during the fourth quarter, Acadia closed on the
Fund Acquisitions – Closed
During 2016, Acadia, on behalf of Fund IV, completed
Northeast Grocery Portfolio, Various U.S. As previously reported,
in
Fund Acquisitions – Pipeline
As previously reported, Acadia has entered into a contract to acquire a
high-yielding shopping center, on behalf of Fund IV, for
Fund Dispositions
During 2016 and year-to-date 2017, the Company completed
Cortlandt Town Center,
Fund III Promote
During 2016, Fund III generated approximately
ACQUISITION DRY POWDER
Fund V
As previously announced, Acadia has approximately
Core Acquisition Matchfunding & Balance Sheet
No new equity was issued during the fourth quarter of 2016. During 2016,
Acadia funded its acquisition activities by issuing
By matchfunding acquisitions, the Company has maintained its solid,
low-leveraged balance sheet. As of
CORE PORTFOLIO OPERATIONS
Excluding redevelopment activities, same-property NOI in the Core
Portfolio increased 3.7% for the quarter ended
The Core Portfolio was 96.2% occupied and 96.3% leased as of
During the quarter, the Company generated a 22.4% increase in average rents on a GAAP basis, and a 7.7% increase on a cash basis, on 17 new and renewal leases aggregating 91,000 square feet.
2017 GUIDANCE
The Company forecasts that its 2017 annual EPS will range from
2017 | 2017 | 2016 | ||||||||
Dollars in millions, except per share amounts | Low | High | Actual | |||||||
Core and pro-rata share of Funds’ portfolio income | $142.0 | $151.5 | $125.9 | |||||||
Fund fee income, net of taxes | 20.9 | 22.9 | 21.1 | |||||||
Other Fund and transactional income | 0.5 | 0.5 | 10.4 | |||||||
General and administrative expenses | (32.5 | ) | (33.0 | ) | (31.0 | ) | ||||
FFO attributable to Common Shareholders and Common OP |
$130.9 | $141.9 | $126.4 | |||||||
FFO per Common Share and Common OP Unit | $1.44 | $1.54 | $1.55 | |||||||
The following is a reconciliation of the calculation of forecasted earnings per diluted share and FFO per diluted share:
Guidance Range for 2017 | Low | High | |||||
Earnings per share | $0.58 | $0.63 | |||||
Depreciation of real estate and amortization of leasing costs | |||||||
(net of noncontrolling interests’ share) | 0.99 | 1.01 | |||||
Gain on disposition of properties | (0.12 | ) | (0.08 | ) | |||
Noncontrolling interest in Operating Partnership | (0.01 | ) | (0.02 | ) | |||
FFO per Common Share and Common OP Unit | $1.44 | $1.54 | |||||
Excluding redevelopment activities, the Company is assuming an increase in Core Portfolio same-property NOI of 0.0% to 2.0%. Our same-property NOI assumes the recapture and resulting downtime of nearly 300 BPS of occupancy in our street retail portfolio, which we expect to release at strong leasing spreads throughout 2017 and into 2018 resulting in same-property NOI growth consistent with our historical norms.
Management will discuss its 2017 earnings guidance and related assumptions in further detail on its scheduled year-end investor conference call.
CONFERENCE CALL
Management will conduct a conference call on
Live Conference Call: |
|||
Date: | Wednesday, February 15, 2017 | ||
Time: | 12:00 PM ET | ||
Dial#: | 844-309-6711 | ||
Passcode: | “Acadia Realty” or “46673096” | ||
Webcast (Listen-only): |
www.acadiarealty.com under Investors, Presentations & Events |
||
Phone Replay: |
|||
Dial#: | 855-859-2056 | ||
Passcode: | “46673096#” | ||
Available Through: | Wednesday, February 22, 2017 | ||
Webcast Replay: |
www.acadiarealty.com under Investors, Presentations &Events | ||
About
Safe Harbor Statement
Certain matters in this press release may constitute forward-looking
statements within the meaning of federal securities law and as such may
involve known and unknown risks, uncertainties and other factors that
may cause the actual results, performances or achievements of Acadia to
be materially different from any future results, performances or
achievements expressed or implied by such forward-looking statements.
These forward-looking statements include statements regarding Acadia’s
future financial results and its ability to capitalize on potential
investment opportunities. Factors that could cause the Company’s
forward-looking statements to differ from its future results include,
but are not limited to, those discussed under the headings “Risk
Factors” and “Management’s Discussion and Analysis of Financial
Condition and Results of Operations” in the Company’s most recent annual
report on Form 10-K filed with the
ACADIA REALTY TRUST AND SUBSIDIARIES
|
||||||||||||||||
Consolidated Statements of Operations1 (dollars and Common Shares in thousands, except per share data) |
||||||||||||||||
For the Quarters ended December 31, |
For the Years ended December 31, |
|||||||||||||||
Revenues | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Rental income | $ | 43,328 | $ | 39,939 | $ | 152,814 | $ | 158,632 | ||||||||
Expense reimbursements | 9,362 | 10,395 | 32,282 | 36,306 | ||||||||||||
Other income | 1,431 | 952 | 4,843 | 4,125 | ||||||||||||
Total revenues | 54,121 | 51,286 | 189,939 | 199,063 | ||||||||||||
Operating expenses | ||||||||||||||||
Depreciation and amortization | 23,267 | 15,729 | 70,011 | 60,751 | ||||||||||||
General and administrative | 9,906 | 7,228 | 40,648 | 30,368 | ||||||||||||
Real estate taxes | 7,630 | 6,520 | 25,630 | 25,384 | ||||||||||||
Property operating | 8,547 | 8,192 | 24,244 | 28,423 | ||||||||||||
Other operating | 3,423 | 1,560 | 7,517 | 4,675 | ||||||||||||
Impairment of asset |
-- |
-- | -- | 5,000 | ||||||||||||
Total operating expenses | 52,773 | 39,229 | 168,050 | 154,601 | ||||||||||||
Operating income | 1,348 | 12,057 | 21,889 | 44,462 | ||||||||||||
Equity in earnings of unconsolidated affiliates | 35,857 | 1,093 | 39,449 | 37,330 | ||||||||||||
Interest income | 6,531 | 3,482 | 25,829 | 16,603 | ||||||||||||
Interest expense | (9,728) | (9,033) | (34,645) | (37,297) | ||||||||||||
Other | -- | -- | -- | 1,596 | ||||||||||||
Income from continuing operations before income taxes | 34,008 | 7,599 | 52,522 | 62,694 | ||||||||||||
Income tax benefit (provision) | 228 | 272 | 105 | (1,787) | ||||||||||||
Income from continuing operations before gain on disposition of properties | 34,236 | 7,871 | 52,627 | 60,907 | ||||||||||||
Income from discontinued operations, net of tax | ||||||||||||||||
Gain on disposition of properties, net of tax | -- | -- | 81,965 | 89,063 | ||||||||||||
Net income | 34,236 | 7,871 | 134,592 | 149,970 | ||||||||||||
(Income) loss attributable to noncontrolling interests: | ||||||||||||||||
Continuing operations | (14,415) | 1,019 | (61,816) | (84,262) | ||||||||||||
Discontinued operations | -- | -- | -- | -- | ||||||||||||
Net (income) loss attributable to noncontrolling interests | (14,415) | 1,019 | (61,816) | (84,262) | ||||||||||||
Net income attributable to Acadia | $ | 19,821 | $ | 8,890 | $ | 72,776 | $ | 65,708 | ||||||||
Income from continuing operations attributable to | ||||||||||||||||
Acadia | $ | 19,821 | $ | 8,890 | $ | 72,776 | $ | 65,708 | ||||||||
Income from discontinued operations | ||||||||||||||||
attributable to Acadia | -- | -- | -- | -- | ||||||||||||
Net income attributable to Acadia | 19,821 | 8,890 | 72,776 | 65,708 | ||||||||||||
Less: Net Income attributable to participating securities | (194) | (120) | (793) | (931) | ||||||||||||
Net Income attributable to Acadia – basic | $ | 19,627 | $ | 8,770 | $ | 71,983 | $ | 64,777 | ||||||||
Weighted average shares for diluted earnings per share | 82,728 | 69,330 | 76,244 | 68,870 | ||||||||||||
Net Earnings per share – basic and diluted | $ | 0.24 | $ | 0.13 | $ | 0.94 | $ | 0.94 | ||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES
|
||||||||||||||||
Reconciliation of Net Income to Funds From Operations1,3 (dollars and Common Shares in thousands, except per share data) |
||||||||||||||||
For the Quarters ended December 31, |
For the Years ended December 31, |
|||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Net income attributable to Acadia | $ | 19,821 | $ | 8,890 | $ | 72,776 | $ | 65,708 | ||||||||
Depreciation of real estate and amortization of leasing costs | ||||||||||||||||
(net of noncontrolling interests' share): | 21,666 | 14,463 | 67,446 | 52,013 | ||||||||||||
Impairment of asset (net of noncontrolling interests’ share): |
-- |
-- | -- | 1,111 | ||||||||||||
(Gain) loss on disposition (net of noncontrolling interests’ share): | (8,897) | 1,496 | (28,154) | (11,114) | ||||||||||||
Income attributable to noncontrolling interests’ in | ||||||||||||||||
Operating Partnership | 1,102 | 516 | 4,442 | 3,811 | ||||||||||||
Distributions – Preferred OP Units | 143 | 13 | 560 | 31 | ||||||||||||
Funds from operations attributable to Common Shareholders and | ||||||||||||||||
Common OP Unit holders | $ | 33,835 | $ | 25,378 | $ | 117,070 | $ | 111,560 | ||||||||
Funds from operations per share – Diluted | ||||||||||||||||
Weighted average Common Shares and OP Units4 | 87,739 | 73,521 | 81,250 | 73,067 | ||||||||||||
Funds from operations, per Common Share and Common OP Unit | $ | 0.39 | $ | 0.35 | $ | 1.44 | $ | 1.53 | ||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES
|
||||||||||||||||
Reconciliation of Operating Income to Net Property Operating Income (“NOI”)1 (dollars in thousands) |
||||||||||||||||
For the Quarters ended December 31, |
For the Years ended December 31, |
|||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Operating income | $ | 1,348 | $ | 12,057 | $ | 21,889 | $ | 44,462 | ||||||||
Add back: | ||||||||||||||||
General and administrative | 9,906 | 7,228 | 40,648 | 30,368 | ||||||||||||
Depreciation and amortization | 23,267 | 15,729 | 70,011 | 60,751 | ||||||||||||
Impairment of asset |
-- |
-- | -- | 5,000 | ||||||||||||
Less: | ||||||||||||||||
Above/below market rent, straight-line rent and other adjustments | 565 | (1,604) | (5,313) | (8,192) | ||||||||||||
Consolidated NOI | 35,086 | 33,410 | 127,235 | 132,389 | ||||||||||||
Noncontrolling interest in NOI | (5,278) | (8,211) | (20,872) | (34,675) | ||||||||||||
Pro-rata share of NOI 5 | 29,808 | 25,199 | 106,363 | 97,714 | ||||||||||||
Operating Partnerships’ interest in Opportunity Funds | (1,536) | (1,444) | (4,981) | (5,767) | ||||||||||||
Operating Partnerships’ share of unconsolidated joint ventures * | 4,721 | 2,613 | 16,547 | 10,382 | ||||||||||||
NOI – Core Portfolio | $ | 32,993 | $ | 26,368 | $ | 117,929 | $ | 102,329 | ||||||||
Note: | ||||||||||||||||
* Does not include share of unconsolidated joint ventures within Opportunity Funds | ||||||||||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES |
|||||
Consolidated Balance Sheets1 (dollars in thousands) |
|||||
As of | |||||
December 31,
2016 |
December 31,
2015 |
||||
ASSETS | |||||
Investments in real estate, at cost | |||||
Land | $ | 693,252 | $ | 514,120 | |
Buildings and improvements | 2,048,508 | 1,593,350 | |||
Construction in progress | 19,789 | 19,239 | |||
Properties under capital lease | 76,965 | - | |||
2,838,514 | 2,126,709 | ||||
Less: accumulated depreciation | 287,066 | 298,703 | |||
Operating real estate, net | 2,551,448 | 1,828,006 | |||
Real estate under development, at cost | 543,486 | 609,574 | |||
Net investments in real estate | 3,094,934 | 2,437,580 | |||
Notes receivable | 276,163 | 147,188 | |||
Investments in and advances to unconsolidated affiliates | 272,028 | 173,277 | |||
Cash and cash equivalents | 71,805 | 72,776 | |||
Restricted cash | 22,904 | 37,284 | |||
Rents receivable, net | 43,842 | 40,425 | |||
Other assets, net | 192,786 | 123,789 | |||
Assets of discontinued operations and properties held for sale | 21,498 | - | |||
Total assets | $ | 3,995,960 | $ | 3,032,319 | |
LIABILITIES | |||||
Mortgage and other notes payable, net | $ | 1,055,728 | $ | 1,050,051 | |
Unsecured notes payable, net | 432,990 | 287,755 | |||
Unsecured lines of credit | - | 20,800 | |||
Distributions in excess of income from, and investments in, unconsolidated affiliates | 13,691 | 13,244 | |||
Accounts payable and other liabilities | 208,672 | 101,563 | |||
Capital lease obligations | 70,129 | - | |||
Dividends and distributions payable | 36,625 | 37,552 | |||
Total liabilities | 1,817,835 | 1,510,965 | |||
EQUITY | |||||
Acadia shareholders’ Equity | |||||
Common shares, $.001 par value, authorized 100,000,000 shares; issued and outstanding 83,597,741 and 70,258,415 shares, respectively | 84 | 70 | |||
Additional paid-in capital | 1,594,926 | 1,092,239 | |||
Accumulated other comprehensive loss | (798) | (4,463) | |||
(Distributions in excess of accumulated earnings) retained earnings | (5,635) | 12,642 | |||
Total Acadia shareholders’ equity | 1,588,577 | 1,100,488 | |||
Noncontrolling interests | 589,548 | 420,866 | |||
Total equity | 2,178,125 | 1,521,354 | |||
Total liabilities and equity | $ | 3,995,960 | $ | 3,032,319 | |
ACADIA REALTY TRUST AND SUBSIDIARIES
(dollars and Common Shares in thousands, except per share data)
Notes to Financial Highlights:
1 For additional information and analysis concerning
the Company’s results of operations, reference is made to the Company’s
Quarterly Supplemental Disclosure furnished on Form 8-K to the
2 Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue Common Shares were exercised or converted into Common Shares. The effect of the conversion of Common OP Units is not reflected in the above table as they are exchangeable for Common Shares on a one-for-one basis. The income allocable to such units is allocated on the same basis and reflected as noncontrolling interests in the consolidated financial statements. As such, the assumed conversion of these units would have no net impact on the determination of diluted earnings per share.
3 The Company considers funds from operations (“FFO”)
as defined by the
4 In addition to the weighted average Common Shares
outstanding, basic and diluted FFO also assume full conversion of a
weighted average 4,474 and 3,882 OP Units into Common Shares for the
quarters ended
5 The Pro-rata portion share of NOI is based upon our stated ownership percentages in each operating agreement.
View source version on businesswire.com: http://www.businesswire.com/news/home/20170214006425/en/
Source:
For Acadia Realty Trust:
Amy L. Racanello, 914-288-8100