Acadia Realty Trust Reports Second Quarter 2013 Operating Results
News Release
View printer-friendly version << Back
Acadia Realty Trust Reports Second Quarter 2013 Operating Results
Earnings
-
Funds from operations (“FFO”) of
$0.31 per share for the second quarter 2013 -
Earnings per share (“EPS”) from continuing operations of
$0.15 for the second quarter 2013
Core Portfolio – Strong Same Store NOI; Closed on Two Street Retail
Locations in
- Same store net operating income (“NOI”) for the second quarter up 7.4% compared to 2012
-
June 30, 2013 portfolio occupancy of 93.7% -
Closed on
$34.3 million of new acquisitions during and after the quarter
Balance Sheet – Continued Strength with
-
Core portfolio debt net of cash on hand (“Net Debt”) to EBITDA ratio
of 3.6x at
June 30, 2013 ; 4.8x including pro-rata share of Opportunity Funds -
Combined Net Debt to total equity and debt capitalization (“Total
Market Capitalization”) of 24% at
June 30, 2013
Fund Platform – Fund IV Acquisitions and Fund II Continued Monetization of Self-Storage
-
Fund IV completed
$47.0 million of new acquisitions -
Fund II closed on the sale of a self-storage asset for
$11.8 million
FFO and Net Income from Continuing Operations for the quarter ended
Earnings for the three and six months ended
Quarters ended June 30, |
Six Months ended June 30, |
|||||||||||||||||||||||||||||||||||||
2013 | 2012 | Variance | 2013 | 2012 | Variance | |||||||||||||||||||||||||||||||||
FFO per share | $0.31 | $0.27 | $0.04 | $0.62 | $0.48 | $0.14 | ||||||||||||||||||||||||||||||||
EPS from continuing operations | $0.15 | $0.13 | $0.02 | $0.33 | $0.21 | $0.12 | ||||||||||||||||||||||||||||||||
EPS from discontinued operations | $0.01 | $0.02 | ($0.01 | ) | $0.01 | $0.04 | ($0.03 | ) | ||||||||||||||||||||||||||||||
EPS | $0.16 | $0.15 | $0.01 | $0.34 | $0.25 | $0.09 | ||||||||||||||||||||||||||||||||
The following significant items contributed to the above variances in EPS from continuing operations:
2013 v 2012 Variance |
||||||||||||
Quarter |
Six Months |
|||||||||||
Income from 2012/2013 acquisitions and redevelopment projects | $ | 0.03 | $ | 0.09 | ||||||||
Additional 2013 fee income | 0.02 | 0.05 | ||||||||||
Additional 2013 interest income | 0.02 | 0.05 | ||||||||||
Impairment of asset | (0.02 | ) | (0.02 | ) | ||||||||
Dilution from additional outstanding Common Shares | (0.03 | ) | (0.05 | ) | ||||||||
Total variance | $ | 0.02 | $ | 0.12 | ||||||||
During the quarter ended
Existing Core Portfolio Solid Performance; Closed on
Acadia’s core portfolio (“Core Portfolio”) is comprised of properties that are owned in whole or in part by Acadia outside of its opportunity funds (the “Funds”).
Same-Store NOI and Occupancy
Core Portfolio same-store NOI increased 7.4% for the second quarter 2013
compared to the second quarter 2012, which includes growth of 2.4% from
re-anchoring activities at the
At
Rent Spreads on New and Renewal Leases
The Company realized an increase in average rents on a GAAP basis, which includes the effect of the straight-lining of rents, of 23.4% on 63,000 square feet of new and renewal leases executed during the second quarter of 2013 in its Core Portfolio. On a contractual rent basis, which excludes straight-line rent, the Company experienced an increase of 13.4% in average rents for these same leases.
Acquisition Activity –New Street Retail in
The Company has closed on
During the second quarter 2013, Acadia closed on
During July, Acadia closed on
Fund Platform – Closed on
Fund IV Capital Deployment
During the second quarter 2013, Fund IV in partnership with
The first property, The Promenade at
The second property,
Fund II Continued Monetization
During the second quarter 2013, Acadia completed the sale of its Fund II
self-storage facility at
Balance Sheet – Continued Strength with
Acadia continues to maintain a solid balance sheet with available
liquidity and low leverage as evidenced by the following as of
-
The Company had total liquidity of
$199.3 million , including$61.8 million of cash on hand and$137.5 million available under its unsecured line of credit, excluding the Funds’ cash and credit facilities. - Core Portfolio Net Debt to EBITDA ratio of 3.6x
- Including the Company’s Core Portfolio debt and pro-rata share of the Company’s Fund debt (“Combined”), a Net Debt to EBITDA ratio of 4.8x
- Combined Net Debt to Total Market Capitalization of 24%
- Core Portfolio and Combined fixed-charge coverage ratios of 3.2 to 1
Outlook - Earnings Guidance for 2013
The Company reaffirms its previously announced 2013 FFO and EPS
forecast. On a fully diluted basis, the Company forecasts that its 2013
annual FFO will range from
Management Comments
“During the second quarter, our team made significant progress across
both our core and fund platforms,” stated
Investor Conference Call
Management will conduct a conference call on
About
Certain matters in this press release may constitute forward-looking
statements within the meaning of federal securities law and as such may
involve known and unknown risks, uncertainties and other factors that
may cause the actual results, performances or achievements of Acadia to
be materially different from any future results, performances or
achievements expressed or implied by such forward-looking statements.
These forward-looking statements include statements regarding Acadia’s
future financial results and its ability to capitalize on potential
opportunities arising from continued economic uncertainty. Factors that
could cause the Company’s forward-looking statements to differ from its
future results include, but are not limited to, those discussed under
the headings “Risk Factors” and “Management’s Discussion and Analysis of
Financial Condition and Results of Operations” in the Company’s most
recent annual report on Form 10-K filed with the
(Financial Highlights Follow)
ACADIA REALTY TRUST AND SUBSIDIARIES | ||||||||||||||||||
Financial Highlights 1 |
||||||||||||||||||
For the Quarters and Six Months ended June 30, 2013 and 2012 | ||||||||||||||||||
(dollars and Common Shares in thousands, except per share data) |
||||||||||||||||||
For the Quarters ended | For the Six Months ended | |||||||||||||||||
June 30, |
June 30, |
|||||||||||||||||
Revenues | 2013 | 2012 | 2013 |
2012 |
||||||||||||||
Minimum rents | $ | 34,555 | $ | 24,052 | $ | 67,415 | $ | 45,760 | ||||||||||
Percentage rents | 297 | 47 | 492 | 290 | ||||||||||||||
Mortgage interest income | 3,399 | 2,097 | 6,297 | 4,206 | ||||||||||||||
Expense reimbursements | 7,307 | 5,760 | 15,278 | 11,162 | ||||||||||||||
Other property income | 351 | 346 | 750 | 418 | ||||||||||||||
Management fee income | 27 | 443 | 42 | 876 | ||||||||||||||
Other income |
-- |
-- |
2,962 | -- | ||||||||||||||
Total revenues | 45,936 | 32,745 | 93,236 | 62,712 | ||||||||||||||
Operating expenses | ||||||||||||||||||
Property operating | 6,202 | 5,901 | 13,351 | 11,358 | ||||||||||||||
Real estate taxes | 5,695 | 4,744 | 10,891 | 8,883 | ||||||||||||||
General and administrative | 6,301 | 5,205 | 11,927 | 11,130 | ||||||||||||||
Depreciation and amortization | 10,976 | 8,201 | 21,604 | 15,351 | ||||||||||||||
Total operating expenses | 29,174 | 24,051 | 57,773 | 46,722 | ||||||||||||||
Operating income | 16,762 | 8,694 | 35,463 | 15,990 | ||||||||||||||
Equity in earnings of unconsolidated affiliates | 815 | 4,591 | 3,065 | 4,535 | ||||||||||||||
Impairment of asset | (1,500 | ) | -- | (1,500 | ) | -- | ||||||||||||
Interest expense and other finance costs | (10,913 | ) | (7,070 | ) | (21,222 | ) | (13,626 | ) | ||||||||||
Income from continuing operations before income taxes | 5,164 | 6,215 | 15,806 | 6,899 | ||||||||||||||
Income tax (provision) benefit | (7 | ) | (1,039 | ) | 133 | (1,227 | ) | |||||||||||
Income from continuing operations | 5,157 | 5,176 | 15,939 | 5,672 | ||||||||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES | |||||||||||||||||
Financial Highlights 1 |
|||||||||||||||||
For the Quarters and Six Months ended June 30, 2013 and 2012 | |||||||||||||||||
(dollars and Common Shares in thousands, except per share data) |
|||||||||||||||||
For the Quarters ended | For the Six Months ended | ||||||||||||||||
June 30, |
June 30, |
||||||||||||||||
2013 |
2012 | 2013 | 2012 | ||||||||||||||
Operating income from discontinued operations | 266 | 3,332 | 663 | 5,659 | |||||||||||||
Gain on sale of properties | 4,191 | 2,668 | 4,191 | 2,668 | |||||||||||||
Income from discontinued operations | 4,457 | 6,000 | 4,854 | 8,327 | |||||||||||||
Net income | 9,614 | 11,176 | 20,793 | 13,999 | |||||||||||||
(Income) loss attributable to noncontrolling interests: | |||||||||||||||||
Continuing operations | 3,054 | 669 | 1,846 | 3,661 | |||||||||||||
Discontinued operations | (3,911 | ) | (5,006 | ) | (4,259 | ) | (6,811 | ) | |||||||||
Net (income) loss attributable to noncontrolling | |||||||||||||||||
interests | (857 | ) | (4,337 | ) | (2,413 | ) | (3,150 | ) | |||||||||
Net income attributable to Common Shareholders | $ | 8,757 | $ | 6,839 | $ | 18,380 | $ | 10,849 | |||||||||
Supplemental Information | |||||||||||||||||
Income from continuing operations attributable to | |||||||||||||||||
Common Shareholders | $ | 8,211 | $ | 5,845 | $ | 17,785 | $ | 9,333 | |||||||||
Income from discontinued operations attributable to | |||||||||||||||||
Common Shareholders | 546 | 994 | 595 | 1,516 | |||||||||||||
Net income attributable to Common Shareholders | $ | 8,757 | $ | 6,839 | $ | 18,380 | $ | 10,849 | |||||||||
Net income attributable to Common Shareholders per Common Share – Basic | |||||||||||||||||
Net income per Common Share – Continuing | |||||||||||||||||
operations | $ | 0.15 | $ | 0.13 | $ | 0.33 | $ | 0.21 | |||||||||
Net income per Common Share – Discontinued | |||||||||||||||||
operations | 0.01 | 0.02 | 0.01 | 0.04 | |||||||||||||
Net income per Common Share | $ | 0.16 | $ | 0.15 | $ | 0.34 | $ | 0.25 | |||||||||
Weighted average Common Shares | 55,160 | 44,245 | 54,292 | 43,491 | |||||||||||||
Net income attributable to Common Shareholders per Common Share – Diluted 2 |
|||||||||||||||||
Net income per Common Share – Continuing | |||||||||||||||||
Operations | $ | 0.15 | $ | 0.13 | $ | 0.33 | $ | 0.21 | |||||||||
Net income per Common Share – Discontinued | |||||||||||||||||
Operations | 0.01 | 0.02 | 0.01 | 0.04 | |||||||||||||
Net income per Common Share | $ | 0.16 | $ | 0.15 | $ | 0.34 | $ | 0.25 | |||||||||
Weighted average Common Shares | 55,584 | 44,674 | 54,723 | 43,910 | |||||||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES | |||||||||||||||||
Financial Highlights 1 |
|||||||||||||||||
For the Quarters and Six Months ended June 30, 2013 and 2012 | |||||||||||||||||
(dollars and Common Shares in thousands, except per share data) |
|||||||||||||||||
RECONCILIATION OF NET INCOME TO FUNDS FROM OPERATIONS 3 |
|||||||||||||||||
For the Quarters ended | For the Six Months ended | ||||||||||||||||
June 30, |
June 30, |
||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||
Net income attributable to Common Shareholders | $ | 8,757 | $ | 6,839 | $ | 18,380 | $ | 10,849 | |||||||||
Depreciation of real estate and amortization of leasing costs | |||||||||||||||||
(net of noncontrolling interests' share): | |||||||||||||||||
Consolidated affiliates | 7,043 | 5,427 | 13,587 | 10,048 | |||||||||||||
Unconsolidated affiliates | 650 | 615 | 1,201 | 1,214 | |||||||||||||
Impairment of asset | 1,500 |
-- |
1,500 |
-- |
|||||||||||||
Gain on sale (net of noncontrolling interests’ share): | |||||||||||||||||
Consolidated affiliates | (776 | ) | (213 | ) | (776 | ) | (213 | ) | |||||||||
Unconsolidated affiliates | (609 | ) | (609 | ) | |||||||||||||
Income attributable to noncontrolling interests’ in | |||||||||||||||||
Operating Partnership | 102 | 101 | 225 | 164 | |||||||||||||
Distributions – Preferred OP Units | 5 | 5 | 11 | 10 | |||||||||||||
Funds from operations | $ | 17,281 | $ | 12,165 | $ | 34,128 | $ | 21,463 | |||||||||
Funds from operations per share – Diluted | |||||||||||||||||
Weighted average Common Shares and OP Units 4 |
56,215 | 45,317 | 55,378 | 44,555 | |||||||||||||
Funds from operations, per share | $ | 0.31 | $ | 0.27 | $ | 0.62 | $ | 0.48 | |||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES | ||||||||||||||||
Financial Highlights 1 |
||||||||||||||||
For the Quarters and Six Months ended June 30, 2013 and 2012 | ||||||||||||||||
(dollars in thousands) |
||||||||||||||||
RECONCILIATION OF OPERATING INCOME TO NET PROPERTY | ||||||||||||||||
OPERATING INCOME (“NOI”) 3 |
||||||||||||||||
For the Quarters ended | For the Six Months ended | |||||||||||||||
June 30, |
June 30, |
|||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
Operating income | $ | 16,762 | $ | 8,694 | $ | 35,463 | $ | 15,990 | ||||||||
Add back: | ||||||||||||||||
General and administrative | 6,301 | 5,205 | 11,927 | 11,130 | ||||||||||||
Depreciation and amortization | 10,976 | 8,201 | 21,604 | 15,351 | ||||||||||||
Less: | ||||||||||||||||
Management fee income | (27 | ) | (443 | ) | (42 | ) | (876 | ) | ||||||||
Mortgage interest income | (3,399 | ) | (2,097 | ) | (6,297 | ) | (4,206 | ) | ||||||||
Straight line rent and other adjustments | (1,843 | ) | 86 | (2,577 | ) | 542 | ||||||||||
Consolidated NOI | 28,770 | 19,646 | 60,078 | 37,931 | ||||||||||||
Noncontrolling interest in NOI | (10,773 | ) | (6,225 | ) | (23,824 | ) | (12,693 | ) | ||||||||
Pro-rata share of NOI | 17,997 | 13,421 | 36,254 | 25,238 | ||||||||||||
Operating Partnerships’ interest in Opportunity Funds | (1,816 | ) | (1,440 | ) | (4,207 | ) | (2,951 | ) | ||||||||
Operating Partnerships’ share of unconsolidated joint ventures 1 | 796 | 1,493 | 1,493 | 3,182 | ||||||||||||
NOI – Core Portfolio | $ | 16,977 | $ | 13,474 | $ | 33,540 | $ | 25,469 | ||||||||
Note: | ||||||||||||||||
1 Does not include share of unconsolidated joint |
||||||||||||||||
ventures within Opportunity Funds |
||||||||||||||||
SELECTED BALANCE SHEET INFORMATION | ||||||||||||||||||||||
As of | ||||||||||||||||||||||
June 30,
2013 |
December 31,
2012 |
|||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||
Cash and cash equivalents | $ | 100,022 | $ | 91,813 | ||||||||||||||||||
Rental property, at cost | 1,507,622 | 1,249,140 | ||||||||||||||||||||
Total assets | 2,310,544 | 1,908,440 | ||||||||||||||||||||
Notes payable | 1,091,197 | 727,978 | ||||||||||||||||||||
Total liabilities | 1,196,657 | 838,184 | ||||||||||||||||||||
Notes:
1 For additional information and analysis concerning
the Company’s results of operations, reference is made to the Company’s
Quarterly Supplemental Disclosure furnished on Form 8-K to the
2 Reflects the potential dilution that could occur if securities or other contracts to issue Common Shares were exercised or converted into Common Shares. The effect of the conversion of Common OP Units is not reflected in the above table as they are exchangeable for Common Shares on a one-for-one basis. The income allocable to such units is allocated on the same basis and reflected as noncontrolling interests in the consolidated financial statements. As such, the assumed conversion of these units would have no net impact on the determination of diluted earnings per share.
3 The Company considers funds from operations (“FFO”)
as defined by the
4 In addition to the weighted average Common Shares
outstanding, basic and diluted FFO also assume full conversion of a
weighted average 606 and 618 OP Units into Common Shares for the
quarters ended
Source:
Acadia Realty Trust
Jon Grisham, 914-288-8100