Acadia Realty Trust Reports Second Quarter 2014 Operating Results
News Release
View printer-friendly version << Back
Acadia Realty Trust Reports Second Quarter 2014 Operating Results
Second Quarter 2014 Highlights
Earnings
-
Second quarter funds from operations (“FFO”) of
$0.35 per share included$0.02 of acquisition related costs -
Earnings per share (“EPS”) of
$0.19 -
Revised earnings guidance upward to a range of
$1.35 to $1.40 of FFO per share
Core Portfolio – Additional Acquisitions in New York Metro Market; Continued Strong NOI Growth in the Existing Portfolio
-
Closed on
$192.4 million of acquisitions year-to-date -
In addition, the Company has a current acquisition pipeline of
$67.7 million under contract - Same property net operating income (“NOI”) for the second quarter up 4.9% compared to 2013
-
96.6% portfolio occupancy at
June 30, 2014 ; up 100 basis points from first quarter 2014
Fund Platform –Expansion of Investment in
-
Fund IV closed on a
$25.4 million opportunistic investment located outside ofWilmington, Delaware -
In addition, Fund IV added to its planned investment in downtown
Savannah by identifying an additional 7 assets for acquisition and redevelopment -
Fund III and IV’s Lincoln Road Portfolios in
Miami Beach under contract for sale for total of$342.0 million versus aggregate cost basis of$195.5 million -
Fund II progress at
City Point continued with the sale of a portion of its market-rate residential air rights
Balance Sheet – Match Funding With Conservative Leverage
-
Core and pro-rata share of Fund debt, net of cash on hand (“Net
Debt”), to EBITDA ratio of 4.6x at
June 30, 2014 compared to 4.8x atMarch 31, 2014 - Fixed-charge coverage ratio including pro-rata share of Funds of 3.9x for the quarter
Second Quarter 2014 Operating Results
FFO for the three and six months ended
Net income for the three and six months ended
Refer to the Financial Highlights below for further detail on operating results and additional disclosures related to FFO.
Core Portfolio – Strong Performance in Existing Core and Achieving Acquisition Goals
Portfolio Performance
Same-property NOI in the Core Portfolio increased 4.9% for the second
quarter of 2014 as compared to the second quarter of 2013. For the six
months ended
At
The Company realized an increase in average rents on a GAAP basis, which
includes the effect of the straight-lining of rents, of 17.5% on 191,000
square feet of new and renewal leases executed during the quarter ended
Core Acquisitions – Additions of
Year-to-date, Acadia has closed on
The Company has an additional acquisition pipeline of
Structured Financing Portfolio
As of
-
Two new investments for an aggregate
$17.0 million and an effective weighted average interest rate of 12.8%. The underlying collateral on these investments is located in theGold Coast neighborhood ofChicago and theBronx -
Conversion of its
$38.0 million first mortgage investment in152-154 Spring Street into an equity position as discussed above -
Receipt of full payment of all interest and principal on two notes
collateralized by a shopping center located in
Aiken, South Carolina , with an aggregate carrying value of$4.8 million , net of a$2.0 million reserve
Fund Platform – Fund IV Invests Further in
Fund IV Acquisitions
Subsequent to the second quarter, Fund IV, together with an unaffiliated
joint venture partner, acquired
During the second quarter 2014, Fund IV expanded its planned investment
in its previously announced joint venture for the acquisition and
redevelopment of street retail assets located on
Funds III and IV Enter into Contract to Sell Miami Beach Portfolio
Subsequent to the second quarter, Funds III and IV, through their joint
ventures with affiliates of
Fund II Continued Progress at
During the second quarter, Fund II completed the sale of the air rights
to a residential developer to construct market-rate housing (“Tower 2”)
on top of the retail podium at its
Balance Sheet – Match Funding With Conservative Leverage
Acadia further enhanced its already low leverage balance sheet during the quarter as evidenced by the following:
-
Core Portfolio fixed-charge coverage ratio of 3.9x for the quarter
ended
June 30, 2014 , improved from 3.5x for the quarter endedMarch 31, 2014 - Including the Company’s pro-rata share of Funds, fixed-charge coverage ratio improved to 3.9x from 3.4x for the same periods
-
Core Portfolio ratio of Net Debt to EBITDA was 3.6x at
June 30, 2014 , an improvement from 4.0x as ofMarch 31, 2014 - Including the Company’s pro-rata share of Funds, Net Debt to EBITDA improved to 4.6x from 4.8x for the same periods
-
Core and pro-rata share of Fund Net Debt to Total Market
Capitalization was 21% at
June 30, 2014 , compared to 24% atMarch 31, 2014
Outlook – Earnings Guidance for 2014
The Company is updating its previously announced 2014 annual earnings
guidance to the upper half of its original FFO forecast range of
Management Comments
“Our second quarter and year-to-date progress and results demonstrate
the significant value that our disciplined, location-driven investment
strategy can generate for all of our stakeholders,” stated Kenneth F.
Bernstein, President and CEO of
Investor Conference Call
Management will conduct a conference call on
About
Certain matters in this press release may constitute forward-looking
statements within the meaning of federal securities law and as such may
involve known and unknown risks, uncertainties and other factors that
may cause the actual results, performances or achievements of Acadia to
be materially different from any future results, performances or
achievements expressed or implied by such forward-looking statements.
These forward-looking statements include statements regarding Acadia’s
future financial results and its ability to capitalize on potential
opportunities arising from continued economic uncertainty. Factors that
could cause the Company’s forward-looking statements to differ from its
future results include, but are not limited to, those discussed under
the headings “Risk Factors” and “Management’s Discussion and Analysis of
Financial Condition and Results of Operations” in the Company’s most
recent annual report on Form 10-K filed with the
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||||||||||
Financial Highlights 1 |
||||||||||||||||
For the Quarters and Six Months ended June 30, 2014 and 2013 |
||||||||||||||||
(dollars and Common Shares in thousands, except per share data) |
||||||||||||||||
For the Quarters ended | For the Six Months ended | |||||||||||||||
June 30, |
June 30, |
|||||||||||||||
Revenues | 2014 | 2013 | 2014 | 2013 | ||||||||||||
Rental income | $ | 36,112 | $ | 30,712 | $ | 69,930 | $ | 59,493 | ||||||||
Interest income | 3,049 | 3,398 | 6,213 | 6,296 | ||||||||||||
Expense reimbursements | 7,832 | 6,364 | 16,622 | 13,646 | ||||||||||||
Other property income | 437 | 307 | 634 | 658 | ||||||||||||
Other income | 2,081 | 27 | 2,797 | 3,004 | ||||||||||||
Total revenues | 49,511 | 40,808 | 96,196 | 83,097 | ||||||||||||
Operating expenses | ||||||||||||||||
Property operating | 6,645 | 4,982 | 14,456 | 10,944 | ||||||||||||
Real estate taxes | 5,569 | 5,062 | 11,239 | 10,083 | ||||||||||||
General and administrative | 6,879 | 6,302 | 13,775 | 11,928 | ||||||||||||
Depreciation and amortization | 11,584 | 9,599 | 23,171 | 18,828 | ||||||||||||
Total operating expenses | 30,677 | 25,945 | 62,641 | 51,783 | ||||||||||||
Operating income | 18,834 | 14,863 | 33,555 | 31,314 | ||||||||||||
Equity in earnings of unconsolidated affiliates | 1,430 | 815 | 4,459 | 3,065 | ||||||||||||
Impairment of asset |
-- |
(1,500 | ) | -- | (1,500 | ) | ||||||||||
Loss on extinguishment of debt | (66 | ) | -- | (269 | ) | -- | ||||||||||
Gain on disposition of property | 561 | -- | 12,948 | -- | ||||||||||||
Interest expense and other finance costs | (9,534 | ) | (9,926 | ) | (20,185 | ) | (19,211 | ) | ||||||||
Income from continuing operations before income taxes | 11,225 | 4,252 | 30,508 | 13,668 | ||||||||||||
Income tax benefit (provision) | 83 | (10 | ) | (85 | ) | 129 | ||||||||||
Income from continuing operations | 11,308 | 4,242 | 30,423 | 13,797 | ||||||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||||||||||
Financial Highlights 1 |
||||||||||||||||
For the Quarters and Six Months ended June 30, 2014 and 2013 |
||||||||||||||||
(dollars and Common Shares in thousands, except per share data) |
||||||||||||||||
For the Quarters ended | For the Six Months ended | |||||||||||||||
June 30, |
June 30, |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Operating income from discontinued operations 5 |
-- |
1,181 | -- | 2,805 | ||||||||||||
Gain on disposition of property | 560 | 4,191 | 560 | 4,191 | ||||||||||||
Income from discontinued operations | 560 | 5,372 | 560 | 6,996 | ||||||||||||
Net income | 11,868 | 9,614 | 30,983 | 20,793 | ||||||||||||
Loss (income) attributable to noncontrolling interests: | ||||||||||||||||
Continuing operations | 57 | 3,725 | 2,537 | 3,761 | ||||||||||||
Discontinued operations | (461 | ) | (4,582 | ) | (461 | ) | (6,174 | ) | ||||||||
Net (income) loss attributable to noncontrolling interests | (404 | ) | (857 | ) | 2,076 | (2,413 | ) | |||||||||
Net income attributable to Common Shareholders | $ | 11,464 | $ | 8,757 | $ | 33,059 | $ | 18,380 | ||||||||
Income from continuing operations attributable to Common Shareholders |
$ | 11,365 | $ | 7,967 | $ | 32,960 | $ | 17,558 | ||||||||
Income from discontinued operations attributable to Common Shareholders |
99 | 790 | 99 | 822 | ||||||||||||
Net income attributable to Common Shareholders | 11,464 | 8,757 | 33,059 | 18,380 | ||||||||||||
Less: Net Income attributable to participating securities | (198 | ) | (154 | ) | (587 | ) | (326 | ) | ||||||||
Net Income attributable to Common Shareholders – basic | $ | 11,266 | $ | 8,603 | $ | 32,472 | $ | 18,054 | ||||||||
Weighted average shares for basic earnings per share | 58,013 | 55,171 | 56,988 | 54,309 | ||||||||||||
Net Earnings per share – basic and diluted | $ | 0.19 | $ | 0.16 | $ | 0.57 | $ | 0.34 | ||||||||
Basic and diluted earnings per share – Continuing Operations 2 | $ | 0.19 | $ | 0.14 | $ | 0.57 | $ | 0.32 | ||||||||
Basic and diluted earnings per share – Discontinued Operations 2 | -- | $ | 0.02 | -- | $ | 0.02 | ||||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||||||||||
Financial Highlights 1 |
||||||||||||||||
For the Quarters and Six Months ended June 30, 2014 and 2013 |
||||||||||||||||
(dollars and Common Shares in thousands, except per share data) |
||||||||||||||||
RECONCILIATION OF NET INCOME TO FUNDS FROM OPERATIONS 3 |
||||||||||||||||
For the Quarters ended | For the Six Months ended | |||||||||||||||
June 30, |
June 30, |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Net income attributable to Common Shareholders | $ |
11,464 |
|
$ | 8,757 | $ | 33,059 | $ | 18,380 | |||||||
Depreciation of real estate and amortization of leasing costs (net of noncontrolling interests' share): |
||||||||||||||||
Consolidated affiliates | 8,098 | 7,043 | 16,238 | 13,587 | ||||||||||||
Unconsolidated affiliates | 889 | 650 | 1,603 | 1,201 | ||||||||||||
Impairment of asset | - | 1,500 | 1,500 | |||||||||||||
Loss (gain) on disposition (net of noncontrolling interests’ share): | ||||||||||||||||
Consolidated affiliates | 166 | (776 | ) | (12,227 | ) | (776 | ) | |||||||||
Income attributable to noncontrolling interests’ in Operating Partnership |
453 | 102 | 1,309 | 225 | ||||||||||||
Distributions – Preferred OP Units | 6 | 5 | 13 | 11 | ||||||||||||
Funds from operations | $ | 21,076 | $ | 17,281 | $ | 39,995 | $ | 34,128 | ||||||||
Funds from operations per share – Diluted | ||||||||||||||||
Weighted average Common Shares and OP Units 4 | 60,521 | 56,215 | 59,476 | 55,378 | ||||||||||||
Funds from operations, per share | $ | 0.35 | $ | 0.31 | $ | 0.67 | $ | 0.62 | ||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||||||||||
Financial Highlights 1 |
||||||||||||||||
For the Quarters and Six Months ended June 30, 2014 and 2013 |
||||||||||||||||
(dollars in thousands) |
||||||||||||||||
RECONCILIATION OF OPERATING INCOME TO NET PROPERTY OPERATING INCOME (“NOI”) 3 |
||||||||||||||||
For the Quarters ended | For the Six Months ended | |||||||||||||||
June 30, |
June 30, |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Operating income | $ | 18,834 | $ | 14,863 | $ | 33,555 | $ | 31,314 | ||||||||
Add back: | ||||||||||||||||
General and administrative | 6,879 | 6,302 | 13,775 | 11,928 | ||||||||||||
Depreciation and amortization | 11,584 | 9,599 | 23,171 | 18,828 | ||||||||||||
Less: | ||||||||||||||||
Interest income | (3,049 | ) | (3,398 | ) | (6,213 | ) | (6,296 | ) | ||||||||
Straight line rent and other adjustments | (3,713 | ) | (2,020 | ) | (5,439 | ) | (3,036 | ) | ||||||||
Consolidated NOI | 30,535 | 25,346 | 58,849 | 52,738 | ||||||||||||
Noncontrolling interest in NOI | (10,153 | ) | (8,062 | ) | (18,757 | ) | (18,118 | ) | ||||||||
Pro-rata share of NOI | 20,382 | 17,284 | 40,092 | 34,620 | ||||||||||||
Operating Partnerships’ interest in Opportunity Funds | (1,577 | ) | (1,196 | ) | (2,930 | ) | (2,898 | ) | ||||||||
Operating Partnerships’ share of unconsolidated joint ventures 1 | 930 | 689 | 1,780 | 1,418 | ||||||||||||
NOI – Core Portfolio | $ | 19,735 | $ | 16,777 | $ | 38,942 | $ | 33,140 | ||||||||
Note: | ||||||||||||||||
1 Does not include share of unconsolidated joint ventures within Opportunity Funds |
||||||||||||||||
SELECTED BALANCE SHEET INFORMATION | ||||||||||
As of | ||||||||||
June 30, |
December 31, |
|||||||||
2014 |
2013 |
|||||||||
(dollars in thousands) | ||||||||||
Cash and cash equivalents | $ |
86,797 |
|
$ |
79,189 |
|
||||
Rental property, at cost | 1,618,269 | 1,481,700 | ||||||||
Total assets | 2,372,196 | 2,264,957 | ||||||||
Notes payable | 1,074,029 | 1,039,997 | ||||||||
Total liabilities | 1,179,835 | 1,143,369 | ||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES
Financial Highlights
For
the Quarters and Six Months ended
(dollars
and Common Shares in thousands, except per share data)
Notes:
1 For additional information and analysis concerning
the Company’s results of operations, reference is made to the Company’s
Quarterly Supplemental Disclosure furnished on Form 8-K to the
2 Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue Common Shares were exercised or converted into Common Shares. The effect of the conversion of Common OP Units is not reflected in the above table as they are exchangeable for Common Shares on a one-for-one basis. The income allocable to such units is allocated on the same basis and reflected as noncontrolling interests in the consolidated financial statements. As such, the assumed conversion of these units would have no net impact on the determination of diluted earnings per share.
3 The Company considers funds from operations (“FFO”)
as defined by the
4 In addition to the weighted average Common Shares
outstanding, basic and diluted FFO also assume full conversion of a
weighted average 2,196 and 606 OP Units into Common Shares for the
quarters ended
5 During April, 2014, the
Source:
Acadia Realty Trust
Jon Grisham, 914-288-8100