Acadia Realty Trust Reports Second Quarter 2015 Operating Results
News Release
View printer-friendly version << Back
Acadia Realty Trust Reports Second Quarter 2015 Operating Results
Acadia operates dual platforms, comprised of a high-quality core real estate portfolio (“Core Portfolio”), which owns and operates meaningful concentrations of assets in the nation’s most dynamic urban and street-retail corridors, and a series of discretionary institutional funds (“Funds”) that target opportunistic and value-add investments.
HIGHLIGHTS – SECOND QUARTER 2015
-
Earnings: Generated funds from operations (“FFO”) per share of
$0.48 for the second quarter, which included a gain of$0.13 per share resulting from the sale of air rights atCity Point (a Fund II investment); generated earnings per share of$0.38 for the second quarter - Core Portfolio Operating Results: Generated Core Portfolio same-property net operating income (“NOI”) growth of 3.7% for the second quarter compared to 2014; maintained a Core Portfolio leased rate of 97.0% or greater for the fifth consecutive quarter
-
Fund Dispositions: Completed
$236.3 million of fund dispositions, as follows: Fund III completed the previously-reported sale ofWhite City Shopping Center inShrewsbury, MA for$96.8 million ; Fund II completed the previously-reported sale of City Point’s Phase 3 inDowntown Brooklyn, NY toExtell Development Company for$115.5 million ; Fund II also sold its final self-storage facility, located inQueens, NY , for$24.0 million -
Fund Acquisitions: Fund IV completed its previously-reported
acquisition of
801 Madison Ave , on the Upper East Side (New York, NY ), for$33.0 million - Balance Sheet: Remained a disciplined issuer of equity with limited capital-raising activity during the quarter
“The second quarter was particularly notable for the significant amount
of value that we harvested across our dual – core and fund – operating
platforms, a result of the successful execution of several key
initiatives,” stated
FINANCIAL RESULTS
- Delivered Solid Second Quarter Results, Which Benefited From An Active Disposition Program
FFO for the quarter ended
FFO for the six months ended
Net income for the quarter ended
Net income for the six months ended
Please refer to the tables and notes accompanying this press release for further details on operating results and additional disclosures related to FFO.
CORE PORTFOLIO
- Delivered Strong Operating Metrics, Underscoring The High Quality Of Acadia’s Differentiated Core Portfolio
Core Operating Results
Same-property NOI in the Core Portfolio increased 3.7% for the quarter
ended
The Core Portfolio was 96.4% occupied and 97.0% leased as of
During the quarter ended
FUND PLATFORM
- Given Current Market Conditions, Remained Aggressive Net Sellers Of Fund Assets At Strong Profits
Fund Dispositions
Year to date, the Company has completed a total of
City Point Phase 3,
Fund Acquisitions
During the second quarter of 2015, Fund IV added to its growing Upper East Side portfolio, as follows:
BALANCE SHEET
- Maintained Conservative Leverage Levels, With Plenty Of Dry Powder Across Both Platforms
-
Remained A Disciplined Allocator Of Capital
During the quarter, the Company raised net proceeds of
Furthermore, the Company maintained its strong financial position, as
evidenced by the following key metrics as of and for the quarter ended
Core Portfolio Only: |
||||
Fixed-Charge Coverage Ratio | 3.9x | |||
Net Debt to EBITDA | 4.2x | |||
Core Portfolio and Pro-Rata Share of Funds: |
||||
Fixed-Charge Coverage Ratio | 3.8x | |||
Net Debt to EBITDA | 5.0x | |||
Net Debt to Total Market Capitalization | 24% | |||
GUIDANCE
The Company reaffirms its previously-announced 2015 guidance for FFO per
share of
CONFERENCE CALL
Management will conduct a conference call on
Live Conference Call: |
||
Date: |
Wednesday, July 29, 2015 |
|
Time: |
12:00 PM ET |
|
Dial#: |
888-771-4371 |
|
Passcode: |
“Acadia Realty” or “40017915” |
|
Webcast (Listen-only): |
www.acadiarealty.com under Investor Relations |
|
Phone Replay: |
||
Dial#: |
888-843-7419 |
|
Passcode: |
“40017915#” |
|
Available Through: |
Wednesday, August 5, 2015 |
|
Webcast Replay: |
www.acadiarealty.com under Investor Relations |
|
|
About
Safe Harbor Statement
Certain matters in this press release may constitute forward-looking
statements within the meaning of federal securities law and as such may
involve known and unknown risks, uncertainties and other factors that
may cause the actual results, performances or achievements of Acadia to
be materially different from any future results, performances or
achievements expressed or implied by such forward-looking statements.
These forward-looking statements include statements regarding Acadia’s
future financial results and its ability to capitalize on potential
opportunities arising from continued economic uncertainty. Factors that
could cause the Company’s forward-looking statements to differ from its
future results include, but are not limited to, those discussed under
the headings “Risk Factors” and “Management's Discussion and Analysis of
Financial Condition and Results of Operations” in the Company’s most
recent annual report on Form 10-K filed with the
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||||||||||
Financial Highlights 1 |
||||||||||||||||
For the Quarters and Six Months ended June 30, 2015 and 2014 |
||||||||||||||||
(dollars and Common Shares in thousands, except per share data) |
||||||||||||||||
For the Quarters ended | For the Six Months ended | |||||||||||||||
June 30, |
June 30, |
|||||||||||||||
Revenues | 2015 | 2014 | 2015 | 2014 | ||||||||||||
Rental income | $ | 39,784 | $ | 36,112 | $ | 77,971 | $ | 69,930 | ||||||||
Interest income | 3,985 | 3,049 | 7,393 | 6,213 | ||||||||||||
Expense reimbursements | 7,825 | 7,832 | 17,891 | 16,622 | ||||||||||||
Other property income | 642 | 437 | 1,311 | 634 | ||||||||||||
Other income | 925 | 2,081 | 1,076 | 2,797 | ||||||||||||
Total revenues | 53,161 | 49,511 | 105,642 | 96,196 | ||||||||||||
Operating expenses | ||||||||||||||||
Property operating | 6,196 | 5,737 | 13,927 | 12,861 | ||||||||||||
Other operating | 599 | 908 | 2,719 | 1,595 | ||||||||||||
Real estate taxes | 6,419 | 5,569 | 12,711 | 11,239 | ||||||||||||
General and administrative | 8,005 | 6,879 | 15,537 | 13,775 | ||||||||||||
Depreciation and amortization | 13,903 | 11,584 | 27,561 | 23,171 | ||||||||||||
Impairment of asset |
5,000 |
-- |
5,000 |
-- |
||||||||||||
Total operating expenses | 40,122 | 30,677 | 77,455 | 62,641 | ||||||||||||
Operating income | 13,039 | 18,834 | 28,187 | 33,555 | ||||||||||||
Equity in earnings of unconsolidated affiliates | 3,406 | 1,430 | 9,999 | 4,459 | ||||||||||||
Gain on disposition of property of unconsolidated affiliates | 17,105 | -- | 17,105 | -- | ||||||||||||
Loss on debt extinguishment | (25 | ) | (66 | ) | (134 | ) | (269 | ) | ||||||||
Gain on disposition of properties | 61,841 | 561 | 88,984 | 12,948 | ||||||||||||
Interest expense and other finance costs | (9,964 | ) | (9,534 | ) | (18,785 | ) | (20,185 | ) | ||||||||
Income from continuing operations before income taxes | 85,402 | 11,225 | 125,356 | 30,508 | ||||||||||||
Income tax benefit (provision) | 56 | 83 | (1,361 | ) | (85 | ) | ||||||||||
Income from continuing operations | 85,458 | 11,308 | 123,995 | 30,423 | ||||||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||||||||||
Financial Highlights 1 |
||||||||||||||||
For the Quarters and Six Months ended June 30, 2015 and 2014 |
||||||||||||||||
(dollars and Common Shares in thousands, except per share data) |
||||||||||||||||
For the Quarters ended | For the Six Months ended | |||||||||||||||
June 30, |
June 30, |
|||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Gain on disposition of property |
-- |
560 | -- | 560 | ||||||||||||
Income from discontinued operations | -- | 560 | -- | 560 | ||||||||||||
Net income | 85,458 | 11,868 | 123,995 | 30,983 | ||||||||||||
(Income) loss attributable to noncontrolling interests: | ||||||||||||||||
Continuing operations | (58,963 | ) | 57 | (80,953 | ) | 2,537 | ||||||||||
Discontinued operations | -- | (461 | ) | -- | (461 | ) | ||||||||||
Net (income) loss attributable to noncontrolling interests | (58,963 | ) | (404 | ) | (80,953 | ) | 2,076 | |||||||||
Net income attributable to Common Shareholders | $ | 26,495 | $ | 11,464 | $ | 43,042 | $ | 33,059 | ||||||||
Income from continuing operations attributable to Common Shareholders |
$ | 26,495 | $ | 11,365 | $ | 43,042 | $ | 32,960 | ||||||||
Income from discontinued operations attributable to Common Shareholders |
-- | 99 | -- | 99 | ||||||||||||
Net income attributable to Common Shareholders | 26,495 | 11,464 | 43,042 | 33,059 | ||||||||||||
Less: Net Income attributable to participating securities | (377 | ) | (198 | ) | (615 | ) | (587 | ) | ||||||||
Net Income attributable to Common Shareholders – basic | $ | 26,118 | $ | 11,266 | $ | 42,427 | $ | 32,472 | ||||||||
Weighted average shares for basic earnings per share | 68,825 | 58,013 | 68,561 | 56,988 | ||||||||||||
Net Earnings per share – basic and diluted | $ | 0.38 | $ | 0.19 | $ | 0.62 | $ | 0.57 | ||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||||||||||
Financial Highlights 1 |
||||||||||||||||
For the Quarters and Six Months ended June 30, 2015 and 2014 |
||||||||||||||||
(dollars and Common Shares in thousands, except per share data) |
||||||||||||||||
RECONCILIATION OF NET INCOME TO FUNDS FROM OPERATIONS 3 |
||||||||||||||||
For the Quarters ended | For the Six Months ended | |||||||||||||||
June 30, |
June 30, |
|||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Net income attributable to Common Shareholders | $ | 26,495 | $ |
11,464 |
|
$ | 43,042 | $ | 33,059 | |||||||
Depreciation of real estate and amortization of leasing costs (net of noncontrolling interests' share): |
11,541 | 8,987 | 22,477 | 17,841 | ||||||||||||
Impairment of asset |
1,111 |
-- |
1,111 |
-- |
||||||||||||
(Gain) loss on disposition (net of noncontrolling interests’ share): | (5,805 | ) | 166 | (11,207 | ) | (12,227 | ) | |||||||||
Income attributable to noncontrolling interests’ in Operating Partnership |
1,523 | 453 | 2,490 | 1,309 | ||||||||||||
Distributions – Preferred OP Units | 6 | 6 | 12 | 13 | ||||||||||||
Funds from operations attributable to Common Shareholders and Common OP Unit holders | $ | 34,871 | $ | 21,076 | $ | 57,925 | $ | 39,995 | ||||||||
Funds from operations per share – Diluted | ||||||||||||||||
Weighted average Common Shares and OP Units 4 | 73,060 | 60,521 | 72,824 | 59,476 | ||||||||||||
Funds from operations, per Common Share and Common OP Unit | $ | 0.48 | $ | 0.35 | $ | 0.80 | $ | 0.67 | ||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||||||||||
Financial Highlights 1 |
||||||||||||||||
For the Quarters and Six Months ended June 30, 2015 and 2014 |
||||||||||||||||
(dollars in thousands) |
||||||||||||||||
RECONCILIATION OF OPERATING INCOME TO NET PROPERTY |
||||||||||||||||
OPERATING INCOME (“NOI”) 3 |
||||||||||||||||
For the Quarters ended | For the Six Months ended | |||||||||||||||
June 30, |
June 30, |
|||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Operating income | $ | 13,039 | $ | 18,834 | $ | 28,187 | $ | 33,555 | ||||||||
Add back: | ||||||||||||||||
General and administrative | 8,005 | 6,879 | 15,537 | 13,775 | ||||||||||||
Depreciation and amortization | 13,903 | 11,584 | 27,561 | 23,171 | ||||||||||||
Impairment of asset | 5,000 |
-- |
5,000 | -- | ||||||||||||
Less: | ||||||||||||||||
Interest income | (3,985 | ) | (3,049 | ) | (7,393 | ) | (6,213 | ) | ||||||||
Straight line rent and other adjustments | (2,753 | ) | (3,713 | ) | (3,321 | ) | (5,439 | ) | ||||||||
Consolidated NOI | 33,209 | 30,535 | 65,571 | 58,849 | ||||||||||||
Noncontrolling interest in NOI | (8,457 | ) | (10,153 | ) | (17,828 | ) | (18,757 | ) | ||||||||
Pro-rata share of NOI | 24,752 | 20,382 | 47,743 | 40,092 | ||||||||||||
Operating Partnerships’ interest in Opportunity Funds | (1,323 | ) | (1,577 | ) | (2,905 | ) | (2,930 | ) | ||||||||
Operating Partnerships’ share of unconsolidated joint ventures 1 | 2,746 | 930 | 5,259 | 1,780 | ||||||||||||
NOI – Core Portfolio | $ | 26,175 | $ | 19,735 | $ | 50,097 | $ | 38,942 | ||||||||
Note: | ||||||||||||||||
1 Does not include share of unconsolidated joint ventures within Opportunity Funds |
||||||||||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||
Financial Highlights 1 |
||||||||
(dollars in thousands) |
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
As of | ||||||||
June 30, |
December 31, |
|||||||
2015 |
2014 |
|||||||
ASSETS | ||||||||
Operating real estate | ||||||||
Land | $ | 507,952 | $ | 424,661 | ||||
Buildings and improvements | 1,522,127 | 1,329,080 | ||||||
Construction in progress | 15,206 | 7,464 | ||||||
2,045,285 | 1,761,205 | |||||||
Less: accumulated depreciation | 277,678 | 256,015 | ||||||
Net operating real estate | 1,767,607 | 1,505,190 | ||||||
Real estate under development | 533,295 | 447,390 | ||||||
Notes receivable and preferred equity investments, net | 168,931 | 102,286 | ||||||
Investments in and advances to unconsolidated affiliates | 166,632 | 184,352 | ||||||
Cash and cash equivalents | 104,651 | 217,580 | ||||||
Cash in escrow | 31,781 | 20,358 | ||||||
Restricted cash | 29,192 | 30,604 | ||||||
Rents receivable, net | 37,887 | 36,962 | ||||||
Deferred charges, net | 32,984 | 30,679 | ||||||
Acquired lease intangibles, net | 47,683 | 44,618 | ||||||
Prepaid expenses and other assets | 53,056 | 56,508 | ||||||
Assets of properties held for sale | - | 56,073 | ||||||
Total assets | $ | 2,973,699 | $ | 2,732,600 | ||||
LIABILITIES | ||||||||
Mortgage and other notes payable | $ | 1,326,667 | $ | 1,130,481 | ||||
Distributions in excess of income from, and investments in, unconsolidated affiliates | 13,161 | 12,564 | ||||||
Accounts payable and accrued expenses | 37,551 | 34,026 | ||||||
Dividends and distributions payable | 17,697 | 39,339 | ||||||
Acquired lease intangibles, net | 31,137 | 29,585 | ||||||
Other liabilities | 27,616 | 25,148 | ||||||
Liabilities of properties held for sale | - | 25,500 | ||||||
Total liabilities | 1,453,829 | 1,296,643 | ||||||
EQUITY | ||||||||
Shareholders’ Equity | ||||||||
Common shares, $.001 par value, authorized 100,000,000 shares; issued and outstanding 68,828,560 and 68,109,287 shares, respectively | 69 | 68 | ||||||
Additional paid-in capital | 1,050,385 | 1,027,861 | ||||||
Accumulated other comprehensive loss | (3,284 | ) | (4,005 | ) | ||||
Retained earnings | 41,654 | 31,617 | ||||||
Total shareholders’ equity | 1,088,824 | 1,055,541 | ||||||
Noncontrolling interests | 431,046 | 380,416 | ||||||
Total equity | 1,519,870 | 1,435,957 | ||||||
Total liabilities and equity | $ | 2,973,699 | $ | 2,732,600 | ||||
ACADIA REALTY TRUST AND SUBSIDIARIES
Financial Highlights
For
the Quarters and Six Months ended
(dollars
and Common Shares in thousands, except per share data)
Notes:
1 For additional information and analysis concerning
the Company’s results of operations, reference is made to the Company’s
Quarterly Supplemental Disclosure furnished on Form 8-K to the
2 Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue Common Shares were exercised or converted into Common Shares. The effect of the conversion of Common OP Units is not reflected in the above table as they are exchangeable for Common Shares on a one-for-one basis. The income allocable to such units is allocated on the same basis and reflected as noncontrolling interests in the consolidated financial statements. As such, the assumed conversion of these units would have no net impact on the determination of diluted earnings per share.
3 The Company considers funds from operations (“FFO”)
as defined by the
4 In addition to the weighted average Common Shares
outstanding, basic and diluted FFO also assume full conversion of a
weighted average 3,900 and 2,196 OP Units into Common Shares for the
quarters ended
View source version on businesswire.com: http://www.businesswire.com/news/home/20150728006455/en/
Source:
Acadia Realty Trust
Amy L. Racanello, 914-288-8100