Acadia Realty Trust Reports Second Quarter 2016 Operating Results
News Release
View printer-friendly version << Back
Acadia Realty Trust Reports Second Quarter 2016 Operating Results
Acadia operates dual platforms, comprised of a high-quality core real estate portfolio (“Core Portfolio”), which owns and operates meaningful concentrations of assets in the nation’s most dynamic urban and street-retail corridors, and a series of discretionary, institutional funds (“Funds”) that target opportunistic and value-add investments.
HIGHLIGHTS
-
Earnings: Generated earnings per share (“EPS”) of
$0.24 for the second quarter; generated funds from operations (“FFO”) per share of$0.37 for the second quarter, and FFO of$0.38 per share before acquisition costs - Core Portfolio Operating Results: Consistent with expectations, the Company generated same-property net operating income growth of 2.3%; maintaining guidance for full-year same-property NOI growth of 3.0% to 4.0%; maintained a leased rate of 96.6% as of quarter end
-
Core Portfolio Acquisitions: During 2016, acquired, or entered
into contracts to acquire,
$479.9 million of urban/street-retail properties within key U.S. gateway cities; this includes$189.3 million of closed Core acquisitions year to date, of which$73.9 million closed during the second quarter 2016; increased guidance to$500-$600 million of Core acquisitions -
Structured Finance Investment: Completed an incremental
investment of approximately
$110.0 million in a first mortgage position on our Brandywine Portfolio during second quarter 2016 -
Fund Dispositions: During 2016, completed
$153.8 million of Fund III dispositions, generating a blended 42.3% IRR and 3.4x equity multiple; this includes$46.5 million sold during second quarter 2016 -
Fund III Promote: During 2016, generated
$7.0 million ($0.09 per share) of net promote income for the Company from Fund III asset sales, including$2.2 million ($0.03 per share) generated during second quarter 2016 -
Fund Acquisitions: During 2016, Fund IV acquired, or entered
into contracts to acquire,
$64.4 million of opportunistic and value-add investments -
Fund V: Successfully launched the formation of Fund V, which is
expected to be of similar size, and have similar terms, to Fund IV;
Fund V’s investment period is expected to begin on
August 10 th -
Balance Sheet: Maintained conservative leverage levels during
2016, by matchfunding acquisitions, raising
$296.0 million of net equity proceeds, in the aggregate, through operating partnership unit (“OP unit”) issuance, the Company’s at-the-market (“ATM”) facility, and a public offering on a forward basis
“We are pleased to announce another strong quarter, on track with our
expectations for the year and consistent with our outlook toward
sustained, long term growth driven by all of the key components of our
business,” stated
FINANCIAL RESULTS
Net income for the quarter ended
Net income for the six months ended
FFO for the quarter ended
FFO for the six months ended
Please refer to the tables and notes accompanying this press release for further details on operating results and additional disclosures related to FFO and net income.
CORE PORTFOLIO
- Differentiated Core Portfolio Continues To Deliver Solid Operating Results
-
Acquired, Or Entered Into Contracts To Acquire,
$479.9 Million Of Urban/Street-Retail Properties Within Key U.S. Gateway Cities
Core Operating Results
Consistent with expectations, same-property NOI in the Core Portfolio
increased 2.3% for the quarter ended
The Core Portfolio was 96.4% occupied and 96.6% leased as of
During the quarter, the Company generated a 17.0% increase in average rents on a GAAP basis, and a 9.4% increase on a cash basis, on 21 new and renewal leases aggregating 194,000 square feet.
Core Acquisitions
Year to date, the Company has acquired, or has entered into contracts to
acquire,
Year to date, the Company has completed
Georgetown Portfolio,
The Company currently has
Smithfield Portfolio,
-
State & Washington Shops, the Loop – a 79,000-square foot
retail condominium, fully leased to
Walgreens ,Nordstrom Rack , and H&M. The property draws its shopper from the central business district’s sizeable office, tourist, and residential populations. Neighboring retailers includeTarget , Saks Off Fifth,T.J.Maxx ,Urban Outfitters , and Zara. Not only does this property provide long-term stability, due to its solid tenancy and strong sales volumes, but also it provides opportunities for long-term growth as its below-market leases expire. -
151 N State St , the Loop – a 27,000-square foot flagshipWalgreens , featuring a variety of state-of-the-art amenities and premium features, including a sushi bar, an expansive fine-wine selection, and a full beauty department with on-site beauty advisors. -
North & Kingsbury Center,
Lincoln Park – a 46,000-square foot, 100%-leased shopping center, anchored by Old Navy andBlick Art Materials. This highly-visible corner property features on-grade parking and benefits from its position adjacent to a 75,000-square foot, flagshipWhole Foods Market . Neighboring retailers also includeForever 21 (Company owned),Apple ,Nordstrom Rack , Gap,Banana Republic , and West Elm. Tenants at the center have rents that are well below market, which will provide significant upside over the long-term holding period.
555 9th St,
No assurance can be given that the Company will successfully close on acquisitions under contract, which are subject to customary closing conditions and, in certain instances, lender approval of the assumption of existing mortgage debt.
Structured Finance Investment
Brandywine Portfolio. During
FUND PLATFORM
-
Continued The Profitable Monetization Of Fund III, With
$153.8 Million Of Assets Sold During 2016; These Profitable Asset Sales Generated Approximately$7.0 Million Of Net Promote Income - Successfully Launched The Formation Of Fund V, Which Will Be Of Similar Size, And Have Similar Terms, To Fund IV
Fund Dispositions
Year to date, the Company has completed
Heritage Shops at
To date, Fund III has made
Fund Promote
Year to date, the Company has generated
Fund Acquisitions
Year to date, the Company, on behalf of Fund IV, has acquired, or has
entered into contracts to acquire
Year to date, the Company, on behalf of Fund IV, has completed
The Company, on behalf of Fund IV, currently has an acquisition pipeline
of
Fund V
The Company has successfully launched the formation of Fund V, which is
expected to be of similar size, and have similar terms, to Fund IV; with
leverage, this will provide the fund with up to
BALANCE SHEET
-
Maintained Conservative Leverage Levels By Matchfunding
Acquisitions, Raising
$296.0 Million Of Net Equity Proceeds During 2016
During 2016, including the period subsequent to second quarter, the
Company fueled its acquisition activities – and maintained its
conservative leverage levels – by sourcing
Additionally, in
In the aggregate, the
By matchfunding acquisitions, the Company has maintained its solid,
low-leveraged balance sheet. As of
Subsequent to quarter end, the Company renewed its ATM facility with a
new
During the quarter, the Company also expanded its existing
GUIDANCE
The Company reaffirms its previously-announced 2016 guidance for FFO per
share of between
CONFERENCE CALL
Management will conduct a conference call on
Live Conference Call: |
|||
Date: | Wednesday, July 27, 2016 | ||
Time: | 12:00 PM ET | ||
Dial#: | 844-309-6711 | ||
Passcode: | “Acadia Realty” or “29376394” | ||
Webcast (Listen-only): |
www.acadiarealty.com under Investors, Presentations & Events |
||
Phone Replay: |
|||
Dial#: | 855-859-2056 | ||
Passcode: | “29376394#” | ||
Available Through: | Wednesday, August 3, 2016 | ||
Webcast Replay: |
www.acadiarealty.com under Investors, Presentations & Events |
||
About
Safe Harbor Statement
Certain matters in this press release may constitute forward-looking
statements within the meaning of federal securities law and as such may
involve known and unknown risks, uncertainties and other factors that
may cause the actual results, performances or achievements of Acadia to
be materially different from any future results, performances or
achievements expressed or implied by such forward-looking statements.
These forward-looking statements include statements regarding Acadia’s
future financial results and its ability to capitalize on potential
investment opportunities. Factors that could cause the Company’s
forward-looking statements to differ from its future results include,
but are not limited to, those discussed under the headings “Risk
Factors” and “Management’s Discussion and Analysis of Financial
Condition and Results of Operations” in the Company’s most recent annual
report on Form 10-K filed with the
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||||||
Consolidated Statements of Operations1 |
||||||||||||
For the Quarters ended | For the Six Months ended | |||||||||||
June 30, |
June 30, |
|||||||||||
Revenues | 2016 | 2015 | 2016 | 2015 | ||||||||
Rental income | $ | 35,186 | $ | 39,784 | $ | 73,776 | $ | 77,971 | ||||
Interest income | 7,415 | 3,985 | 12,053 | 7,393 | ||||||||
Expense reimbursements | 7,769 | 7,825 | 15,728 | 17,891 | ||||||||
Other property income | 539 | 642 | 1,834 | 1,311 | ||||||||
Other income | 424 | 925 | 625 | 1,076 | ||||||||
Total revenues | 51,333 | 53,161 | 104,016 | 105,642 | ||||||||
Operating expenses | ||||||||||||
Property operating | 5,105 | 6,196 | 10,642 | 13,927 | ||||||||
Other operating | 538 | 599 | 829 | 2,719 | ||||||||
Real estate taxes | 5,640 | 6,419 | 11,805 | 12,711 | ||||||||
General and administrative | 8,521 | 8,005 | 17,873 | 15,537 | ||||||||
Depreciation and amortization | 14,678 | 13,903 | 31,527 | 27,561 | ||||||||
Impairment of asset |
-- |
5,000 | -- | 5,000 | ||||||||
Total operating expenses | 34,482 | 40,122 | 72,676 | 77,455 | ||||||||
Operating income | 16,851 | 13,039 | 31,340 | 28,187 | ||||||||
Equity in earnings of unconsolidated affiliates | 1,740 | 3,406 | 3,694 | 9,999 | ||||||||
Gain on disposition of property of unconsolidated affiliates | -- | 17,105 | -- | 17,105 | ||||||||
Loss on debt extinguishment | (15) | (25) | (15) | (134) | ||||||||
Gain on disposition of properties | 16,572 | 61,841 | 81,965 | 88,984 | ||||||||
Interest expense and other finance costs | (8,882) | (9,964) | (16,920) | (18,785) | ||||||||
Income from continuing operations before income taxes | 26,266 | 85,402 | 100,064 | 125,356 | ||||||||
Income tax (provision) benefit | (111) | 56 | (34) | (1,361) | ||||||||
Net income | 26,155 | 85,458 | 100,030 | 123,995 | ||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||||||
Consolidated Statements of Operations, Continued1 |
||||||||||||
For the Quarters ended | For the Six Months ended | |||||||||||
June 30, |
June 30, |
|||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||
Net income attributable to noncontrolling interests | (8,237) | (58,963) | (53,187) | (80,953) | ||||||||
Net income attributable to Common Shareholders | $ | 17,918 | $ | 26,495 | $ | 46,843 | $ | 43,042 | ||||
Less: Net Income attributable to participating securities | (223) | (377) | (589) | (615) | ||||||||
Net Income attributable to Common Shareholders – basic | $ | 17,695 | $ | 26,118 | $ | 46,254 | $ | 42,427 | ||||
Weighted average shares for basic earnings per share | 72,896 | 68,825 | 71,826 | 68,561 | ||||||||
Net Earnings per share – basic and diluted | $ | 0.24 | $ | 0.38 | $ | 0.64 | $ | 0.62 | ||||
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||||||
Reconciliation of Net Income to Funds From Operations1,3
|
||||||||||||
For the Quarters ended | For the Six Months ended | |||||||||||
June 30, |
June 30, |
|||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||
Net income attributable to Common Shareholders | $ | 17,918 | $ | 26,495 | $ | 46,843 | $ | 43,042 | ||||
Depreciation of real estate and amortization of leasing costs | ||||||||||||
(net of noncontrolling interests' share): | 14,112 | 11,541 | 29,440 | 22,477 | ||||||||
Impairment of asset |
-- |
1,111 |
-- |
1,111 | ||||||||
(Gain) loss on disposition (net of noncontrolling interests’ share): | (4,117) | (5,805) | (19,257) | (11,207) | ||||||||
Income attributable to noncontrolling interests’ in | ||||||||||||
Operating Partnership | 1,110 | 1,523 | 2,964 | 2,490 | ||||||||
Distributions – Preferred OP Units | 139 | 6 | 278 | 12 | ||||||||
Funds from operations attributable to Common Shareholders and Common OP Unit holders | $ | 29,162 | $ | 34,871 | $ | 60,268 | $ | 57,925 | ||||
Funds from operations per share – Diluted | ||||||||||||
Weighted average Common Shares and OP Units 4 | 77,899 | 73,060 | 76,872 | 72,824 | ||||||||
Funds from operations, per Common Share and Common OP Unit | $ | 0.37 | $ | 0.48 | $ | 0.78 | $ | 0.80 | ||||
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||||||
Reconciliation of Operating Income to Net Property Operating
Income (“NOI”)1 |
||||||||||||
For the Quarters ended | For the Six Months ended | |||||||||||
June 30, |
June 30, |
|||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||
Operating income | $ | 16,851 | $ | 13,039 | $ | 31,340 | $ | 28,187 | ||||
Add back: | ||||||||||||
General and administrative | 8,521 | 8,005 | 17,873 | 15,537 | ||||||||
Depreciation and amortization | 14,678 | 13,903 | 31,527 | 27,561 | ||||||||
Impairment of asset |
-- |
5,000 | -- | 5,000 | ||||||||
Less: | ||||||||||||
Interest income | (7,415) | (3,985) | (12,053) | (7,393) | ||||||||
Above/below market rent, straight-line rent and other adjustments | (2,366) | (2,753) | (5,879) | (3,321) | ||||||||
Consolidated NOI | 30,269 | 33,209 | 62,808 | 65,571 | ||||||||
Noncontrolling interest in NOI | (5,179) | (8,457) | (12,231) | (17,828) | ||||||||
Pro-rata share of NOI | 25,090 | 24,752 | 50,577 | 47,743 | ||||||||
Operating Partnerships’ interest in Opportunity Funds | (1,243) | (1,323) | (2,532) | (2,905) | ||||||||
Operating Partnerships’ share of unconsolidated joint ventures 1 | 3,829 | 2,746 | 7,098 | 5,259 | ||||||||
NOI – Core Portfolio | $ | 27,676 | $ | 26,175 | $ | 55,143 | $ | 50,097 | ||||
Note: | ||||||||||||
1 Does not include share of unconsolidated joint ventures within Opportunity Funds | ||||||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||
Consolidated Balance Sheets1 |
||||||
As of | ||||||
June 30, |
December 31, |
|||||
ASSETS | ||||||
Operating real estate | ||||||
Land | $ | 477,205 | $ | 514,120 | ||
Buildings and improvements | 1,499,033 | 1,593,350 | ||||
Construction in progress | 24,365 | 19,239 | ||||
2,000,603 | 2,126,709 | |||||
Less: accumulated depreciation | 265,174 | 298,703 | ||||
Net operating real estate | 1,735,429 | 1,828,006 | ||||
Real estate under development | 647,142 | 609,574 | ||||
Notes receivable and preferred equity investments, net | 273,542 | 147,188 | ||||
Investments in and advances to unconsolidated affiliates | 284,238 | 173,277 | ||||
Cash and cash equivalents | 83,853 | 72,776 | ||||
Cash in escrow | 18,709 | 26,444 | ||||
Restricted cash | 10,840 | 10,840 | ||||
Rents receivable, net | 38,217 | 40,425 | ||||
Deferred charges, net | 23,423 | 22,568 | ||||
Acquired lease intangibles, net | 61,795 | 52,593 | ||||
Prepaid expenses and other assets | 57,852 | 48,628 | ||||
Total assets | $ | 3,235,040 | $ | 3,032,319 | ||
LIABILITIES | ||||||
Mortgage and other notes payable, net | $ | 799,264 | $ | 1,050,051 | ||
Unsecured notes payable, net | 445,501 | 308,555 | ||||
Distributions in excess of income from, and investments in, unconsolidated affiliates | 24,013 | 13,244 | ||||
Accounts payable and accrued expenses | 38,343 | 38,754 | ||||
Dividends and distributions payable | 20,162 | 37,552 | ||||
Acquired lease intangibles, net | 37,489 | 31,809 | ||||
Other liabilities | 109,351 | 31,000 | ||||
Total liabilities | 1,474,123 | 1,510,965 | ||||
EQUITY | ||||||
Shareholders’ Equity | ||||||
Common shares, $.001 par value, authorized 100,000,000 shares;
issued and outstanding |
75 | 70 | ||||
Additional paid-in capital |
1,287,854 |
1,092,239 | ||||
Accumulated other comprehensive loss | (15,220) | (4,463) | ||||
Retained earnings | 22,919 | 12,642 | ||||
Total shareholders’ equity |
1,295,628 |
1,100,488 | ||||
Noncontrolling interests |
465,289 |
420,866 | ||||
Total equity | 1,760,917 | 1,521,354 | ||||
Total liabilities and equity | $ | 3,235,040 | $ | 3,032,319 | ||
ACADIA REALTY TRUST AND SUBSIDIARIES
Notes to Financial Highlights:
1 For additional information and analysis concerning
the Company’s results of operations, reference is made to the Company’s
Quarterly Supplemental Disclosure furnished on Form 8-K to the
2 Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue Common Shares were exercised or converted into Common Shares. The effect of the conversion of Common OP Units is not reflected in the above table as they are exchangeable for Common Shares on a one-for-one basis. The income allocable to such units is allocated on the same basis and reflected as noncontrolling interests in the consolidated financial statements. As such, the assumed conversion of these units would have no net impact on the determination of diluted earnings per share.
3 The Company considers funds from operations (“FFO”)
as defined by the
4 In addition to the weighted average Common Shares
outstanding, basic and diluted FFO also assume full conversion of a
weighted average 4,400 and 3,900 OP Units into Common Shares for the
quarters ended
View source version on businesswire.com: http://www.businesswire.com/news/home/20160726006528/en/
Source:
For Acadia Realty Trust
Amy L. Racanello, 914-288-8100