Acadia Realty Trust Reports Second Quarter 2019 Operating Results
News Release
View printer-friendly version << Back
Acadia Realty Trust Reports Second Quarter 2019 Operating Results
RYE, N.Y.--(BUSINESS WIRE)--Jul. 22, 2019--
Acadia operates dual platforms, comprised of a high-quality core real estate portfolio (“Core Portfolio”), through which the Company owns and operates assets in the nation’s most dynamic urban and street-retail corridors, and a series of discretionary, institutional funds (“Funds”) that target opportunistic and value-add investments.
Please refer to the tables and notes accompanying this press release for further details on operating results and additional disclosures related to net income, funds from operations ("FFO") and net operating income ("NOI").
Highlights
- Earnings: Generated GAAP earnings per share of
$0.11 and FFO per share of$0.36 for the second quarter - Core Portfolio Operating Results:
◦ Driven by the strength of its street and urban portfolio, the Company generated higher than expected same-property net operating income growth of 4.8% for the second quarter (excluding redevelopments)
◦ Continued leasing progress across the portfolio including the execution of several key street leases in Chicago and New York City
◦ Reported 94.6% leased occupancy as of
- Core Acquisition Activity: During the second quarter, the Company entered into an additional agreement to acquire a property in Soho for
$24.8 million . To date, the Company has acquired, or entered into contracts to acquire$121.6 million in properties located in Soho - Fund Acquisition Activity: During the second quarter, the Company completed
$129.2 million of Fund V investments and$177.8 million year to date. Additionally, Fund V has in excess of$100.0 million of investments under contract and agreements in principle - Balance Sheet: Maintained conservative leverage levels by match-funding its acquisitions and pre-funding its acquisitions under contract; raising proceeds through
June 30, 2019 of$75.1 million at an average gross issuance price per share of$28.58 through the Company’s at-the-market (“ATM”) program. AtJune 30, 2019 , substantially all of Core debt was fixed at an average rate of 3.7% - Guidance Update: The Company raised its full-year 2019 guidance ranges as follows: same-property net operating income growth 3.5% to 4.5%, earnings per share
$0.39 to $0.46 and FFO per share$1.38 to $1.44 up from the previous ranges of 3.0% to 4.0%,$0.35 to $0.46 and$1.34 to $1.46 , respectively, to reflect the accretive impact of external growth and the continued strength in its Core Portfolio
“We had another strong and active quarter, with second-quarter operating results exceeding our expectations. We have completed approximately
FINANCIAL RESULTS
A complete reconciliation, in dollars and per share amounts, of net income attributable to common shareholders to FFO attributable to common shareholders and operating income to NOI is included in the financial tables of this release.
Net Income
Net income attributable to common shareholders for the quarter ended
Net income attributable to common shareholders for the six months ended
FFO as Defined by NAREIT
FFO for the quarter ended
FFO for the six months ended
CORE PORTFOLIO
Core Operating Results
Driven by its street and urban portfolio, the Company had strong same-property net operating income growth of 4.8% for the second quarter (before redevelopments). This was driven by the profitable re-leasing of key street/urban properties along with better than expected credit loss and recoveries.
To date, the Company has executed several key leases including Reformation at 56 E Walton (Chicago), Lively at
The Core Portfolio was 93.6% occupied and 94.6% leased as of
During the second quarter, the Company reported a single, insignificant suburban conforming lease in its rent spreads. Excluded were eight non-conforming leases, the majority of which were in its street and urban portfolio, that were profitably completed with annual base rent of
Core Acquisitions
Acquired, or Entered into Contracts to Acquire,
Soho, New York, NY. To date, the Company has acquired, or entered into contracts to acquire
During the second quarter, the Company closed on
Of the
The Company has further expanded its presence and influence on these high demand streets in Soho. These acquisitions are concentrated exclusively on Greene and Mercer streets in Soho. From the combination of contractual rental growth and lease up, these accretive acquisitions have an expected NOI growth in excess of 5% over the next several years.
Acquisitions completed to date, along with the remaining assets under contract, were match-funded with equity raised under the Company’s ATM program at an average gross price per share of
No assurance can be given that the Company will successfully close on the remaining acquisitions under contract, which are subject to customary closing conditions.
FUND PLATFORM
Fund Acquisitions
The Company completed the following acquisitions during the second quarter 2019. Amounts below are inclusive of transaction costs.
Palm Coast Landing,
Fund Disposition
During the second quarter, Fund IV monetized its
BALANCE SHEET
By match-funding its Core acquisition activity, the Company has further strengthened its already-solid, low-leveraged balance sheet. As of
The Company raised proceeds of
2019 GUIDANCE
The Company raised its annual 2019 guidance ranges as follows: earnings per share
- Presented below is the revised annual 2019 guidance reflecting the accretive impact of its external growth described above and the continued strength in its Core Portfolio:
|
|
2019 Guidance |
|
|||||
|
|
Revised |
|
|
Prior |
|
||
|
|
|
|
|
|
|
|
|
Net income per share attributable to Common Shareholders |
|
$0.39 to $0.46 |
|
|
$0.35 to $0.46 |
|
||
Impact of transactional activity and tenant recapture |
|
(0.09) to (0.12) |
|
|
(0.08) to (0.13) |
|
||
Depreciation of real estate and amortization of leasing costs |
|
|
|
|
|
|
|
|
(net of noncontrolling interests' share) |
|
0.96 |
|
|
0.96 |
|
||
Gain on disposition of properties (net of noncontrolling interests' share) |
|
|
— |
|
|
|
— |
|
Noncontrolling interest in Operating Partnership |
|
0.02 |
|
|
0.02 |
|
||
Funds from operations, prior to additional transactional activity, per share |
|
1.28 to 1.32 |
|
|
1.25 to 1.31 |
|
||
|
|
|
|
|
|
|
|
|
Fund acquisitions and related fees |
|
0.01 to 0.02 |
|
|
0.01 to 0.03 |
|
||
Net Promote and other transactional income |
|
0.02 to 0.03 |
|
|
0.01 to 0.05 |
|
||
Accelerated tenant recapture - GAAP adjustments |
|
0.07 |
|
|
0.07 |
|
||
Funds from operations per share attributable to Common Shareholders and Common OP Unit holders |
|
$1.38 to $1.44 |
|
|
$1.34 to $1.46 |
|
||
|
|
|
|
|
|
|
|
|
CONFERENCE CALL |
Management will conduct a conference call on Tuesday, July 23, 2019 at 12:00 PM ET to review the Company’s earnings and operating results. Dial-in and webcast information is listed below. |
Live Conference Call: |
Date: Tuesday, July 23, 2019 |
Time: 12:00 PM ET |
Dial#: 844-309-6711 |
Passcode: “Acadia Realty” or “9972757” |
Webcast (Listen-only): www.acadiarealty.com under Investors,Presentations & Events |
Phone Replay: |
Dial#: 855-859-2056 |
Passcode: “9972757” |
Available Through: Tuesday July 30, 2019 |
Webcast Replay:www.acadiarealty.com under Investors,Presentations & Events |
About
Safe Harbor Statement
Certain matters in this press release may constitute forward-looking statements within the meaning of federal securities law and as such may involve known and unknown risks, uncertainties and other factors that may cause the actual results, performances or achievements of Acadia to be materially different from any future results, performances or achievements expressed or implied by such forward-looking statements. These forward-looking statements include statements regarding Acadia’s future financial results and its ability to capitalize on potential investment opportunities. Factors that could cause the Company’s forward-looking statements to differ from its future results include, but are not limited to, those discussed under the headings “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s most recent annual report on Form 10-K filed with the SEC on
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||||||||||||||||
Consolidated Statements of Operations(a) |
|
|||||||||||||||||||||
|
|
Three Months Ended |
|
|
|
|
Six Months Ended |
|
||||||||||||||
|
|
2019 |
|
|
|
|
2018 |
|
|
|
|
2019 |
|
|
|
|
2018 |
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income |
|
$ |
69,942 |
|
|
|
|
$ |
51,322 |
|
|
|
|
$ |
143,945 |
|
|
|
|
$ |
102,101 |
|
Expense reimbursements (b) |
|
|
— |
|
|
|
|
|
10,598 |
|
|
|
|
|
— |
|
|
|
|
|
21,806 |
|
Other |
|
|
1,120 |
|
|
|
|
|
1,649 |
|
|
|
|
|
1,917 |
|
|
|
|
|
2,786 |
|
Total revenues |
|
|
71,062 |
|
|
|
|
|
63,569 |
|
|
|
|
|
145,862 |
|
|
|
|
|
126,693 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
30,304 |
|
|
|
|
|
29,503 |
|
|
|
|
|
60,637 |
|
|
|
|
|
58,079 |
|
General and administrative |
|
|
9,034 |
|
|
|
|
|
7,907 |
|
|
|
|
|
17,357 |
|
|
|
|
|
16,377 |
|
Real estate taxes |
|
|
9,852 |
|
|
|
|
|
7,031 |
|
|
|
|
|
19,455 |
|
|
|
|
|
15,990 |
|
Property operating |
|
|
13,386 |
|
|
|
|
|
12,524 |
|
|
|
|
|
25,733 |
|
|
|
|
|
22,862 |
|
Impairment charge |
|
|
1,400 |
|
|
|
|
|
— |
|
|
|
|
|
1,400 |
|
|
|
|
|
— |
|
Other operating |
|
|
— |
|
|
|
|
|
305 |
|
|
|
|
|
— |
|
|
|
|
|
385 |
|
Total operating expenses |
|
|
63,976 |
|
|
|
|
|
57,270 |
|
|
|
|
|
124,582 |
|
|
|
|
|
113,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on disposition of properties |
|
|
— |
|
|
|
|
|
33 |
|
|
|
|
|
2,014 |
|
|
|
|
|
33 |
|
Operating income |
|
|
7,086 |
|
|
|
|
|
6,332 |
|
|
|
|
|
23,294 |
|
|
|
|
|
13,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in earnings of unconsolidated affiliates |
|
|
3,559 |
|
|
|
|
|
5,019 |
|
|
|
|
|
5,830 |
|
|
|
|
|
6,703 |
|
Interest and other income |
|
|
4,142 |
|
|
|
|
|
3,289 |
|
|
|
|
|
6,412 |
|
|
|
|
|
7,026 |
|
Interest expense |
|
|
(19,759 |
) |
|
|
|
|
(16,915 |
) |
|
|
|
|
(37,618 |
) |
|
|
|
|
(32,805 |
) |
Loss from continuing operations before income taxes |
|
|
(4,972 |
) |
|
|
|
|
(2,275 |
) |
|
|
|
|
(2,082 |
) |
|
|
|
|
(6,043 |
) |
Income tax (provision) benefit |
|
|
(265 |
) |
|
|
|
|
5 |
|
|
|
|
|
(219 |
) |
|
|
|
|
(387 |
) |
Net loss |
|
|
(5,237 |
) |
|
|
|
|
(2,270 |
) |
|
|
|
|
(2,301 |
) |
|
|
|
|
(6,430 |
) |
Net loss attributable to noncontrolling interests |
|
|
14,317 |
|
|
|
|
|
9,935 |
|
|
|
|
|
23,578 |
|
|
|
|
|
21,514 |
|
Net income attributable to Acadia |
|
$ |
9,080 |
|
|
|
|
$ |
7,665 |
|
|
|
|
$ |
21,277 |
|
|
|
|
$ |
15,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: net income attributable to participating securities |
|
|
(27 |
) |
|
|
|
|
(47 |
) |
|
|
|
|
(99 |
) |
|
|
|
|
(91 |
) |
Net income attributable to Common Shareholders - basic and diluted earnings per share |
|
$ |
9,053 |
|
|
|
|
$ |
7,618 |
|
|
|
|
$ |
21,178 |
|
|
|
|
$ |
14,993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares for diluted earnings per share |
|
|
83,704 |
|
|
|
|
|
81,756 |
|
|
|
|
|
82,873 |
|
|
|
|
|
82,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Earnings per share - basic and diluted (c) |
|
$ |
0.11 |
|
|
|
|
$ |
0.09 |
|
|
|
|
$ |
0.26 |
|
|
|
|
$ |
0.18 |
|
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||||||||||
Reconciliation of Consolidated Net Income to Funds From Operations(a, d) |
||||||||||||||||
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Acadia |
|
$ |
9,080 |
|
|
$ |
7,665 |
|
|
$ |
21,277 |
|
|
$ |
15,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation of real estate and amortization of leasing costs (net of noncontrolling interests' share) |
|
|
21,722 |
|
|
|
21,586 |
|
|
|
43,721 |
|
|
|
42,671 |
|
Impairment charge (net of noncontrolling interests' share) |
|
|
321 |
|
|
|
— |
|
|
|
321 |
|
|
|
— |
|
Gain on disposition of properties (net of noncontrolling interests’ share) |
|
|
— |
|
|
|
— |
|
|
|
(384 |
) |
|
|
— |
|
Income attributable to Common OP Unit holders |
|
|
587 |
|
|
|
498 |
|
|
|
1,382 |
|
|
|
975 |
|
Distributions - Preferred OP Units |
|
|
135 |
|
|
|
135 |
|
|
|
270 |
|
|
|
270 |
|
Funds from operations attributable to Common Shareholders and Common OP Unit holders |
|
$ |
31,845 |
|
|
$ |
29,884 |
|
|
$ |
66,587 |
|
|
$ |
59,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds From Operations per Share - Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of Common Shares and Common OP Units (e) |
|
|
89,530 |
|
|
|
87,485 |
|
|
|
88,744 |
|
|
|
88,272 |
|
Diluted Funds from operations, per Common Share and Common OP Unit |
|
$ |
0.36 |
|
|
$ |
0.34 |
|
|
$ |
0.75 |
|
|
$ |
0.67 |
|
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||||||||||
Reconciliation of Consolidated Operating Income to Net Property Operating Income (“NOI”)(a) |
||||||||||||||||
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated operating income |
|
$ |
7,086 |
|
|
$ |
6,332 |
|
|
$ |
23,294 |
|
|
$ |
13,033 |
|
Add back: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
9,034 |
|
|
|
7,907 |
|
|
|
17,357 |
|
|
|
16,377 |
|
Depreciation and amortization |
|
|
30,304 |
|
|
|
29,503 |
|
|
|
60,637 |
|
|
|
58,079 |
|
Impairment charge |
|
|
1,400 |
|
|
|
— |
|
|
|
1,400 |
|
|
|
— |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Above/below market rent, straight-line rent and other adjustments |
|
|
(3,331 |
) |
|
|
(5,577 |
) |
|
|
(12,629 |
) |
|
|
(11,104 |
) |
Gain on disposition of properties |
|
|
— |
|
|
|
(33 |
) |
|
|
(2,014 |
) |
|
|
(33 |
) |
Consolidated NOI |
|
|
44,493 |
|
|
|
38,132 |
|
|
|
88,045 |
|
|
|
76,352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest in consolidated NOI |
|
|
(12,084 |
) |
|
|
(8,804 |
) |
|
|
(25,062 |
) |
|
|
(17,431 |
) |
Less: Operating Partnership's interest in Fund NOI included above |
|
|
(3,309 |
) |
|
|
(2,304 |
) |
|
|
(6,813 |
) |
|
|
(4,461 |
) |
Add: Operating Partnership's share of unconsolidated joint ventures NOI (f) |
|
|
6,670 |
|
|
|
6,428 |
|
|
|
13,265 |
|
|
|
12,076 |
|
NOI - Core Portfolio |
|
$ |
35,770 |
|
|
$ |
33,452 |
|
|
$ |
69,435 |
|
|
$ |
66,536 |
|
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||||
Consolidated Balance Sheets(a) (dollars in thousands) |
||||||||||
|
|
As of |
|
|||||||
|
|
June 30, 2019 |
|
|
|
|
December 31, 2018 |
|
||
ASSETS |
|
|
|
|
|
|
|
|
|
|
Investments in real estate, at cost |
|
|
|
|
|
|
|
|
|
|
Land |
|
$ |
732,422 |
|
|
|
|
$ |
710,469 |
|
Buildings and improvements |
|
|
2,809,108 |
|
|
|
|
|
2,745,982 |
|
Construction in progress |
|
|
36,721 |
|
|
|
|
|
44,092 |
|
Properties under capital lease (b) |
|
|
— |
|
|
|
|
|
76,965 |
|
Right-of-use assets - finance leases (b) |
|
|
93,796 |
|
|
|
|
|
— |
|
Right-of-use assets - operating leases (b) |
|
|
56,279 |
|
|
|
|
|
— |
|
|
|
|
3,728,326 |
|
|
|
|
|
3,577,508 |
|
Less: Accumulated depreciation |
|
|
(458,762 |
) |
|
|
|
|
(416,657 |
) |
Operating real estate, net |
|
|
3,269,564 |
|
|
|
|
|
3,160,851 |
|
Real estate under development |
|
|
211,199 |
|
|
|
|
|
120,297 |
|
Net investments in real estate |
|
|
3,480,763 |
|
|
|
|
|
3,281,148 |
|
Notes receivable, net |
|
|
94,662 |
|
|
|
|
|
109,613 |
|
Investments in and advances to unconsolidated affiliates |
|
|
320,477 |
|
|
|
|
|
262,410 |
|
Other assets, net |
|
|
200,124 |
|
|
|
|
|
208,570 |
|
Assets of properties held for sale |
|
|
6,291 |
|
|
|
|
|
— |
|
Cash and cash equivalents |
|
|
33,749 |
|
|
|
|
|
21,268 |
|
Rents receivable |
|
|
61,438 |
|
|
|
|
|
62,191 |
|
Restricted cash |
|
|
12,418 |
|
|
|
|
|
13,580 |
|
Total assets |
|
$ |
4,209,922 |
|
|
|
|
$ |
3,958,780 |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
Mortgage and other notes payable, net |
|
$ |
1,025,869 |
|
|
|
|
$ |
1,017,288 |
|
Unsecured notes payable, net |
|
|
620,207 |
|
|
|
|
|
533,257 |
|
Unsecured line of credit |
|
|
39,000 |
|
|
|
|
|
— |
|
Accounts payable and other liabilities (b) |
|
|
384,290 |
|
|
|
|
|
286,072 |
|
Dividends and distributions payable |
|
|
25,418 |
|
|
|
|
|
24,593 |
|
Distributions in excess of income from, and investments in, unconsolidated affiliates |
|
|
15,032 |
|
|
|
|
|
15,623 |
|
Total liabilities |
|
|
2,109,816 |
|
|
|
|
|
1,876,833 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
|
|
Acadia Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
Common shares, $0.001 par value, authorized 200,000,000 shares, issued and outstanding 84,452,945 and 81,557,472 shares, respectively |
|
|
84 |
|
|
|
|
|
82 |
|
Additional paid-in capital |
|
|
1,625,906 |
|
|
|
|
|
1,548,603 |
|
Accumulated other comprehensive (loss) income |
|
|
(29,570 |
) |
|
|
|
|
516 |
|
Distributions in excess of accumulated earnings |
|
|
(115,224 |
) |
|
|
|
|
(89,696 |
) |
Total Acadia shareholders’ equity |
|
|
1,481,196 |
|
|
|
|
|
1,459,505 |
|
Noncontrolling interests |
|
|
618,910 |
|
|
|
|
|
622,442 |
|
Total equity |
|
|
2,100,106 |
|
|
|
|
|
2,081,947 |
|
Total liabilities and equity |
|
$ |
4,209,922 |
|
|
|
|
$ |
3,958,780 |
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20190722005689/en/
Source:
Sunny Holcomb
(914) 288-3372