Acadia Realty Trust Reports Third Quarter 2012 Operating Results
News Release
View printer-friendly version << Back
Acadia Realty Trust Reports Third Quarter 2012 Operating Results
Third Quarter 2012 Highlights
Earnings
-
Funds from operations (“FFO”) of
$0.27 per share for third quarter 2012 -
Earnings per share (“EPS”) from continuing operations of
$0.13 for third quarter 2012
Core Portfolio – Substantial Acquisition Pipeline and Strong Portfolio Performance
-
During and subsequent to the third quarter, closed on the acquisitions
of properties located in
Manhattan (SoHo) andBloomfield, New Jersey for an aggregate purchase price of$24.0 million -
Currently under contract to purchase properties for an aggregate
$175.3 million - Same store net operating income (“NOI”) for the third quarter up 6.2% compared to 2011; excluding the impact of re-anchoring activities, same store NOI increased 3.2%
-
September 30, 2012 physical portfolio occupancy of 92.9%; including leased space not yet open, leased occupancy was 94.8%
Opportunity Funds – Fund IV Closed; Fund III Completes Acquisition Phase and Continues to Monetize Assets
-
During the quarter, completed the final closing for Fund IV for a
total of
$540.6 million of total equity commitments -
Fund III closed on its final three investments located in
Washington D.C. (Georgetown ),Westchester County (Mohegan Lake ),New York andGlen Burnie, Maryland for an aggregate purchase price of$31.6 million -
Fund III sold
125 Main Street located inWestport, Connecticut for$33.5 million
Balance Sheet – Match-Funding Core and Fund Acquisitions
-
Renewed the Company’s at-the-market (“ATM”) equity program providing
for up to
$125.0 million in Common Share issuance -
Raised
$34.1 million of net proceeds under the ATM during third quarter 2012 to fund acquisitions -
Core portfolio debt net of cash on hand (“Net Debt”) to EBITDA ratio
of 4.2x at
September 30, 2012 ; 5.1x including pro-rata share of Opportunity Funds -
Combined Net Debt to Total Market Capitalization of 25% at
September 30, 2012
Third Quarter 2012 Operating Results
FFO and Net Income from Continuing Operations for the quarter ended
Earnings for the quarters and nine months ended
Quarters ended September 30, | Nine Months ended September 30, | |||||||||||
2012 | 2011 | Variance | 2012 | 2011 | Variance | |||||||
FFO per share | $0.27 | $0.22 | $0.05 | $0.75 | $0.78 | $(0.03) | ||||||
EPS from continuing operations | $0.13 | $0.09 | $0.04 | $0.37 | $0.40 | $(0.03) | ||||||
EPS from discontinued operations | $0.03 | $0.01 | $0.02 | $0.04 | $0.68 | $(0.64) | ||||||
EPS | $0.16 | $0.10 | $0.06 | $0.41 | $1.08 | $(0.67) | ||||||
The following significant items contributed to the above variances in EPS from continuing operations:
Variance |
||||||
2012 v. 2011 |
||||||
Quarter |
Nine Months |
|||||
Income from 2011/2012 acquisitions and redevelopment projects | $0.02 | $0.06 | ||||
2012 acquisition costs |
-- |
(0.02 | ) | |||
2011 distributions from RCP ventures, net of taxes | (0.01 | ) | (0.01 | ) | ||
2011 additional mortgage interest income | -- | (0.10 | ) | |||
2011 additional interest and finance expense | 0.02 | 0.08 | ||||
2011 loss (gain) on extinguishment of debt | 0.01 | (0.03 | ) | |||
Other items, net | -- | (0.01 | ) | |||
Total variance | $0.04 | $(0.03 | ) | |||
EPS from discontinued operations of
Core Portfolio –
Acadia’s core portfolio is comprised of properties that are owned in whole or in part by Acadia outside of its opportunity funds (the “Funds”).
Acquisition Activity – Investing in Urban/Street Retail and High-Density Markets
Year-to-date, Acadia has acquired a total of eleven properties for
-
New York (SoHo) – As previously announced, Acadia acquired83 Spring Street , a 4,800 square foot single-tenant (Paper Source), net-leased property, for$11.5 million duringJuly 2012 . The property is located directly offBroadway in SoHo, one of the premier retail submarkets inNew York City . -
Bloomfield, New Jersey – Subsequent to the third quarter, the Company acquired a 129,000 square foot stand-aloneHome Depot located inBloomfield, New Jersey for$12.5 million . Situated inNorthern New Jersey , the property is supported by a population in excess of 300,000 within three miles of the property.
In addition to these acquisitions, Acadia has entered into contracts to
purchase properties in locations including
Core Portfolio Anchor Recycling
As previously announced during 2011, Acadia commenced the re-anchoring
of the
Occupancy and Same-Store NOI
At
Core portfolio same-store NOI increased 6.2% for the third quarter 2012 over third quarter 2011. Excluding the impact of the Re-anchoring Activities, core portfolio same-store NOI increased 3.2% within the balance of the portfolio for third quarter 2012 compared to 2011.
Rent Spreads on New and Renewal Leases
Year-to-date through
Opportunity Funds – Completed Fund IV Closing; Fund III Completes Acquisition Phase and Continues to Monetize Assets
Fund IV
As previously announced, during the third quarter, Acadia completed the
final closing of
Fund III Acquisitions
During
-
Washington D.C. (Georgetown ) – Fund III acquired3104 M Street for a purchase price of$3.0 million . The 4,900 square foot, single-tenant, street retail property is located in theGeorgetown neighborhood ofWashington D.C. between 31st Street andWisconsin Avenue . Acadia plans to redevelop the four-level building to include a high-end retail tenant on at least three levels. -
Westchester County (Mohegan Lake ),New York – The fund also acquired a parcel of land situated onRoute 6 inMohegan Lake, New York for$11.0 million . The site is located directly across the street from the fund’s Cortlandt Town Center which draws shoppers from beyond a fifteen-mile radius and faces limited competition. The plan for the new site is to build a 150,000 square foot shopping center. -
Glen Burnie, Maryland – Fund III, together with an unaffiliated joint venture partner, purchased theArundel Plaza , a 256,000 square foot shopping center anchored by a Lowe’s and Giant supermarket for$17.6 million .
Fund III Dispositions
During the quarter, Fund III sold
Other Fund Activity –
As previously announced, during
Balance Sheet – Match-Funding Core and Fund Acquisitions; Maintaining Appropriate Leverage
During
Acadia continues to maintain a secure balance sheet with available
liquidity and low leverage as evidenced by the following as of
-
The Company had total liquidity of
$122.0 million , including$57.5 million of cash on hand and$64.5 million available under existing lines of credit, excluding the Funds’ cash and credit facilities - Core portfolio Net Debt to EBITDA ratio of 4.2x
- Including the Company’s Core portfolio debt and pro-rata share of the Company’s Fund debt (“Combined”), a Net Debt to EBITDA ratio of 5.1x
- Combined Net Debt to Total Market Capitalization of 25%
- Core portfolio fixed-charge coverage ratio of 3.4 to 1
- Combined fixed-charge coverage ratio, including the core portfolio and the Company’s pro- rata share of the Funds, was 3.2 to 1
Outlook - Earnings Guidance for 2012
The Company reaffirms its previously announced 2012 FFO and EPS
forecast. On a fully diluted basis, the Company forecasts that its 2012
annual FFO will range from
Management Comments
“Our third quarter and year-to-date results and activities reflect our
team’s continued focus on long-term value creation across our
complementary, dual platforms,” stated
Investor Conference Call
Management will conduct a conference call on
About
Certain matters in this press release may constitute forward-looking
statements within the meaning of federal securities law and as such may
involve known and unknown risks, uncertainties and other factors that
may cause the actual results, performances or achievements of Acadia to
be materially different from any future results, performances or
achievements expressed or implied by such forward-looking statements.
These forward-looking statements include statements regarding Acadia’s
future financial results and its ability to capitalize on potential
opportunities arising from continued economic uncertainty. Factors that
could cause the Company’s forward-looking statements to differ from its
future results include, but are not limited to, those discussed under
the headings “Risk Factors” and “Management's Discussion and Analysis of
Financial Condition and Results of Operations” in the Company’s most
recent annual report on Form 10-K filed with the
(Financial Tables Follow) |
||||||||||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES Financial Highlights 1 For the Quarters and Nine Months ended September 30, 2012 and 2011 (dollars and Common Shares in thousands, except per share data) |
||||||||||||||||
For the Quarters ended | For the Nine Months ended | |||||||||||||||
September 30, |
September 30, |
|||||||||||||||
Revenues | 2012 | 2011 | 2012 | 2011 | ||||||||||||
Minimum rents | $ | 34,970 | $ | 28,012 | $ | 96,889 | $ | 81,455 | ||||||||
Percentage rents | 58 | 63 | 348 | 286 | ||||||||||||
Mortgage interest income | 1,866 | 1,585 | 5,996 | 9,493 | ||||||||||||
Expense reimbursements | 6,007 | 5,291 | 17,973 | 16,049 | ||||||||||||
Other property income | 950 | 666 | 2,370 | 1,849 | ||||||||||||
Management fee income | 290 | 252 | 1,166 | 1,169 | ||||||||||||
Total revenues | 44,141 | 35,869 | 124,742 | 110,301 | ||||||||||||
Operating expenses | ||||||||||||||||
Property operating | 8,325 | 6,965 | 24,391 | 21,553 | ||||||||||||
Real estate taxes | 5,861 | 4,900 | 15,903 | 13,683 | ||||||||||||
General and administrative | 7,004 | 5,758 | 18,154 | 17,149 | ||||||||||||
Depreciation and amortization | 10,365 | 8,183 | 29,326 | 23,960 | ||||||||||||
Total operating expenses | 31,555 | 25,806 | 87,774 | 76,345 | ||||||||||||
Operating income | 12,586 | 10,063 | 36,968 | 33,956 | ||||||||||||
Equity in (loss) earnings of unconsolidated affiliates | (2,538 | ) | 3,110 | 1,997 | 3,025 | |||||||||||
Other interest income | 55 | 105 | 131 | 219 | ||||||||||||
Interest expense and other finance costs | (9,563 | ) | (9,692 | ) | (26,675 | ) | (27,450 | ) | ||||||||
(Loss) gain on extinguishment of debt |
-- |
(303 |
) |
-- |
1,268 |
|||||||||||
Income from continuing operations before Income taxes |
540 | 3,283 | 12,421 | 11,018 | ||||||||||||
Income tax (benefit) provision | (97 | ) | (488 | ) | 1,137 | (4 | ) | |||||||||
Income from continuing operations | 637 | 3,771 | 11,284 | 11,022 | ||||||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES Financial Highlights 1 For the Quarters and Nine Months ended September 30, 2012 and 2011 (dollars and Common Shares in thousands, except per share data) |
||||||||||||||||
For the Quarters ended | For the Nine Months ended | |||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2012 | 2011 |
2012 |
2011 | |||||||||||||
Discontinued operations: | ||||||||||||||||
Operating income from discontinued operations | 101 | 876 | 783 | 2,745 | ||||||||||||
Impairment of asset |
-- |
-- |
-- |
(6,925 |
) |
|||||||||||
Gain on sale of property | 5,917 | -- | 8,585 | 32,498 | ||||||||||||
Income from discontinued operations | 6,018 | 876 | 9,368 | 28,318 | ||||||||||||
Net income | 6,655 | 4,647 | 20,652 | 39,340 | ||||||||||||
Loss (income) attributable to noncontrolling interests: | ||||||||||||||||
Continuing operations | 5,628 | (2 | ) | 5,381 | 5,035 | |||||||||||
Discontinued operations | (4,702 | ) | (634 | ) | (7,604 | ) | (707 | ) | ||||||||
Net loss (income) attributable to noncontrolling interests |
926 | (636 | ) | (2,223 | ) | 4,328 | ||||||||||
Net income attributable to Common Shareholders | $ | 7,581 | $ | 4,011 | $ | 18,429 | $ | 43,668 | ||||||||
Supplemental Information | ||||||||||||||||
Income from continuing operations attributable to Common Shareholders |
$ | 6,265 | $ | 3,769 | $ | 16,665 | $ | 16,057 | ||||||||
Income from discontinued operations attributable to Common Shareholders |
1,316 | 242 | 1,764 | 27,611 | ||||||||||||
Net income attributable to Common Shareholders | $ | 7,581 | $ | 4,011 | $ | 18,429 | $ | 43,668 | ||||||||
Net income attributable to Common Shareholders per Common Share – Basic | ||||||||||||||||
Net income per Common Share – Continuing operations |
$ | 0.13 | $ | 0.09 | $ | 0.37 | $ | 0.40 | ||||||||
Net income per Common Share – Discontinued operations |
0.03 | 0.01 | 0.04 | 0.68 | ||||||||||||
Net income per Common Share | $ | 0.16 | $ | 0.10 | $ | 0.41 | $ | 1.08 | ||||||||
Weighted average Common Shares | 46,338 | 40,340 | 44,447 | 40,330 | ||||||||||||
Net income attributable to Common Shareholders per Common Share – Diluted 2 | ||||||||||||||||
Net income per Common Share – Continuing operations |
$ | 0.13 | $ | 0.09 | $ | 0.37 | $ | 0.40 | ||||||||
Net income per Common Share – Discontinued operations |
0.03 | 0.01 | 0.04 | 0.68 | ||||||||||||
Net income per Common Share | $ | 0.16 | $ | 0.10 | $ | 0.41 | $ | 1.08 | ||||||||
Weighted average Common Shares | 46,773 | 40,629 | 44,871 | 40,622 | ||||||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES Financial Highlights 1 For the Quarters and Nine Months ended September 30, 2012 and 2011 (dollars and Common Shares in thousands, except per share data) |
|||||||||||||||
RECONCILIATION OF NET INCOME TO FUNDS FROM OPERATIONS 3 |
|||||||||||||||
For the Quarters ended | For the Nine Months ended | ||||||||||||||
September 30, |
September 30, |
||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Net income attributable to Common Shareholders | $ | 7,581 | $ | 4,011 | $ | 18,429 | $ | 43,668 | |||||||
Depreciation of real estate and amortization of leasing costs | |||||||||||||||
(net of noncontrolling interests' share): | |||||||||||||||
Consolidated affiliates | 5,827 | 4,527 | 16,308 | 13,582 | |||||||||||
Unconsolidated affiliates | 374 | 338 | 1,155 | 1,071 | |||||||||||
Gain on sale (net of noncontrolling interests' share): | |||||||||||||||
Consolidated affiliates | (1,178 | ) |
-- |
(1,391 | ) | (29,360 |
) |
||||||||
Unconsolidated affiliates | -- | -- | (609 | ) | -- | ||||||||||
Impairment of asset 5 | -- | -- | -- | 2,616 | |||||||||||
Income attributable to noncontrolling interests’ in Operating Partnership |
105 | 59 | 269 | 536 | |||||||||||
Distributions – Preferred OP Units | 4 | 5 | 14 | 14 | |||||||||||
Funds from operations | $ | 12,713 | $ | 8,940 | $ | 34,175 | $ | 32,127 | |||||||
Funds from operations per share – Diluted | |||||||||||||||
Weighted average Common Shares and OP Units 4 | 47,410 | 41,147 | 45,513 | 41,099 | |||||||||||
Funds from operations, per share | $ | 0.27 | $ | 0.22 | $ | 0.75 | $ | 0.78 | |||||||
ACADIA REALTY TRUST AND SUBSIDIARIES Financial Highlights 1 For the Quarters and Nine Months ended September 30, 2012 and 2011 (dollars in thousands) |
||||||||||||||||
RECONCILIATION OF OPERATING INCOME TO NET PROPERTY OPERATING INCOME (“NOI”) 3 |
||||||||||||||||
For the Quarters ended | For the Nine Months ended | |||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Operating income | $ | 12,586 | $ | 10,063 | $ | 36,968 | $ | 33,956 | ||||||||
Add back: | ||||||||||||||||
General and administrative | 7,004 | 5,758 | 18,154 | 17,149 | ||||||||||||
Depreciation and amortization | 10,365 | 8,183 | 29,326 | 23,960 | ||||||||||||
Less: | ||||||||||||||||
Management fee income | (290 | ) | (252 | ) | (1,166 | ) | (1,169 | ) | ||||||||
Mortgage interest income | (1,866 | ) | (1,585 | ) | (5,996 | ) | (9,493 | ) | ||||||||
Straight line rent and other adjustments | (3,136 | ) | (1,510 | ) | (8,144 | ) | (6,180 | ) | ||||||||
Consolidated NOI | 24,663 | 20,657 | 69,142 | 58,223 | ||||||||||||
Noncontrolling interest in NOI | (8,304 | ) | (6,611 | ) | (20,919 | ) | (17,561 | ) | ||||||||
Pro-rata share of NOI | 16,359 | 14,046 | 48,223 | 40,662 | ||||||||||||
Operating Partnerships’ interest in Opportunity Funds | (2,828 | ) | (2,805 | ) | (8,932 | ) | (7,544 | ) | ||||||||
NOI – Core Portfolio | $ | 13,531 | $ | 11,241 | $ | 39,291 | $ | 33,118 | ||||||||
SELECTED BALANCE SHEET INFORMATION | ||||||
As of | ||||||
September 30,
2012 |
December 31,
2011 |
|||||
(dollars in thousands) | ||||||
Cash and cash equivalents | $ | 85,297 | $ | 89,812 | ||
Rental property, at cost | 1,473,510 | 1,216,278 | ||||
Total assets | 1,899,583 | 1,653,319 | ||||
Notes payable | 872,173 | 768,080 | ||||
Total liabilities | 970,964 | 884,010 | ||||
ACADIA REALTY TRUST AND SUBSIDIARIES
Financial Highlights
For
the Quarters and Nine Months ended
(dollars
and Common Shares in thousands, except per share data)
Notes:
1 For additional information and analysis concerning
the Company’s results of operations, reference is made to the Company’s
Quarterly Supplemental Disclosure furnished on Form 8-K to the
2 Reflects the potential dilution that could occur if securities or other contracts to issue Common Shares were exercised or converted into Common Shares. The effect of the conversion of Common OP Units is not reflected in the above table as they are exchangeable for Common Shares on a one-for-one basis. The income allocable to such units is allocated on this same basis and reflected as noncontrolling interests in the consolidated financial statements. As such, the assumed conversion of these units would have no net impact on the determination of diluted earnings per share.
3 The Company considers funds from operations (“FFO”)
as defined by the
4 In addition to the weighted average Common Shares
outstanding, basic and diluted FFO also assumes full conversion of a
weighted average 612 and 493 OP Units into Common Shares for the
quarters ended
5 Reflects the exclusion of an impairment of
depreciable real estate that was previously included in FFO for the nine
months ended
Source:
Acadia Realty Trust
Jon Grisham, 914-288-8100