Acadia Realty Trust Reports Third Quarter 2014 Operating Results
News Release
View printer-friendly version << Back
Acadia Realty Trust Reports Third Quarter 2014 Operating Results
Third Quarter 2014 Highlights
Earnings
-
Third quarter funds from operations (“FFO”) of
$0.30 per share included$0.03 of acquisition related costs -
Earnings per share (“EPS”) of
$0.47 included$0.36 of gain on the disposition of assets
Core Portfolio – Guidance Increased for NOI in Existing Portfolio; Acquisitions Volume at Upper End of Annual Guidance
- Same property net operating income (“NOI”) for the third quarter up 7.7% compared to 2013; annual guidance increased to a range of 5.0% to 5.5%
-
97.0% leased occupancy at
September 30, 2014 -
Closed on
$295.9 million of acquisitions year-to-date -
Additional acquisition pipeline of
$144.3 million under contract
Fund Platform – Active Capital Recycling Continues
-
Fund III and IV’s
Miami Beach properties (“Lincoln Road Portfolios”) were sold for a total of$342.0 million versus aggregate cost basis of$195.5 million -
During and subsequent to the quarter, closed on or had under contract
$123.7 million
Balance Sheet – Match Funding With Conservative Leverage
- 2014 acquisitions capitalized on a leverage neutral basis consistent with historic low leverage levels
-
Core and pro-rata share of Fund debt, net of cash on hand (“Net
Debt”), to EBITDA ratio of 4.4x at
September 30, 2014 compared to 4.6x atJune 30, 2014 - Fixed-charge coverage ratio including pro-rata share of Funds of 3.2x for the quarter
Third Quarter 2014 Operating Results
FFO for the three and nine months ended
Net income for the three and nine months ended
Refer to the Financial Highlights below for further detail on operating results and additional disclosures related to FFO.
Core Portfolio – Guidance Increased for NOI in Existing Portfolio; Acquisitions Volume at Upper End of Annual Guidance
Portfolio Performance
Same-property NOI in the Core Portfolio increased 7.7% for the third
quarter of 2014 as compared to the third quarter of 2013. Of this NOI
increase, approximately 5.2% was driven by increased rents and
approximately 2.0% was from comparatively lower operating costs, net of
reimbursements during the quarter. For the nine months ended
At
During the quarter ended
Core Acquisitions – High-Quality New York Metro Street Retail, Urban and Dense Suburban Retail
Acadia has now achieved the high end of its full-year Core Portfolio
acquisitions goal of
Shops at
Including the Company’s additional acquisition pipeline of
Fund Platform – Profitable Sale of
Funds III and IV Complete Sale of
During the third quarter, as previously announced, Funds III and IV,
through their joint ventures with affiliates of
Fund IV Acquisitions
During and subsequent to the third quarter, Fund IV closed on
“Off Madison” Collection,
Balance Sheet – Match Funding With Conservative Leverage
Through
-
Core Portfolio fixed-charge coverage ratio of 3.3x for the quarter
ended
September 30, 2014 , compared to 3.9x for the quarter endedJune 30, 2014 - Including the Company’s pro-rata share of the Funds, fixed-charge coverage ratio was 3.2x compared to 3.9x for the same periods
-
Core Portfolio ratio of Net Debt to EBITDA was 3.5x at
September 30, 2014 , compared to 3.6x as ofJune 30, 2014 - Including the Company’s pro-rata share of the Funds, Net Debt to EBITDA improved to 4.5x from 4.6x for the same periods
-
Core and pro-rata share of Fund Net Debt to Total Market
Capitalization was 20% at
September 30, 2014 , compared to 21% atJune 30, 2014
Outlook – Earnings Guidance for 2014
Consistent with its previously increased earnings guidance, the Company
forecasts a range of 2014 annual FFO of
Management Comments
“The across-the-board strength of our third-quarter operating metrics
underscores the high quality of our differentiated core portfolio,”
stated
Investor Conference Call
Management will conduct a conference call on
About
Certain matters in this press release may constitute forward-looking
statements within the meaning of federal securities law and as such may
involve known and unknown risks, uncertainties and other factors that
may cause the actual results, performances or achievements of Acadia to
be materially different from any future results, performances or
achievements expressed or implied by such forward-looking statements.
These forward-looking statements include statements regarding Acadia’s
future financial results and its ability to capitalize on potential
opportunities arising from continued economic uncertainty. Factors that
could cause the Company’s forward-looking statements to differ from its
future results include, but are not limited to, those discussed under
the headings “Risk Factors” and “Management’s Discussion and Analysis of
Financial Condition and Results of Operations” in the Company’s most
recent annual report on Form 10-K filed with the
(Financial Highlights Follow) ACADIA REALTY TRUST AND SUBSIDIARIES Financial Highlights 1 For the Quarters and Nine Months ended September 30, 2014 and 2013 (dollars and Common Shares in thousands, except per share data) |
|||||||||||||||||
For the Quarters ended | For the Nine Months ended | ||||||||||||||||
September 30, | September 30, | ||||||||||||||||
Revenues | 2014 | 2013 | 2014 | 2013 | |||||||||||||
Rental income | $ | 36,587 | $ | 30,604 | $ | 106,517 | $ | 90,097 | |||||||||
Interest income | 3,006 | 2,969 | 9,219 | 9,265 | |||||||||||||
Expense reimbursements | 7,386 | 7,333 | 24,008 | 20,979 | |||||||||||||
Other property income | 602 | 162 | 1,236 | 820 | |||||||||||||
Other income | 79 | 18 | 2,876 | 3,022 | |||||||||||||
Total revenues | 47,660 | 41,086 | 143,856 | 124,183 | |||||||||||||
Operating expenses | |||||||||||||||||
Property operating | 6,758 | 6,310 | 21,214 | 17,256 | |||||||||||||
Real estate taxes | 5,666 | 5,866 | 16,905 | 15,949 | |||||||||||||
General and administrative | 7,123 | 5,335 | 20,898 | 17,263 | |||||||||||||
Depreciation and amortization | 12,884 | 10,450 | 36,055 | 29,278 | |||||||||||||
Total operating expenses | 32,431 | 27,961 | 95,072 | 79,746 | |||||||||||||
Operating income | 15,229 | 13,125 | 48,784 | 44,437 | |||||||||||||
Equity in earnings of unconsolidated affiliates | 105,778 | 4,209 | 110,237 | 7,274 | |||||||||||||
Impairment of asset |
-- |
-- | -- | (1,500 | ) | ||||||||||||
Loss on extinguishment of debt | -- | -- | (269 | ) | -- | ||||||||||||
Gain on disposition of property | 190 | -- | 13,138 | -- | |||||||||||||
Interest expense and other finance costs | (10,142 | ) | (10,595 | ) | (30,327 | ) | (29,806 | ) | |||||||||
Income from continuing operations before income taxes | 111,055 | 6,739 | 141,563 | 20,405 | |||||||||||||
Income tax benefit (provision) | 17 | (186 | ) | (68 | ) | (57 | ) | ||||||||||
Income from continuing operations | 111,072 | 6,553 | 141,495 | 20,348 | |||||||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES Financial Highlights 1 For the Quarters and Nine Months ended September 30, 2014 and 2013 (dollars and Common Shares in thousands, except per share data) |
|||||||||||||||||
For the Quarters ended | For the Nine Months ended | ||||||||||||||||
September 30, | September 30, | ||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||
Operating income from discontinued operations 5 |
-- |
2,589 | -- | 5,394 | |||||||||||||
Gain on disposition of property | -- | -- | 560 | 4,191 | |||||||||||||
Income from discontinued operations | -- | 2,589 | 560 | 9,585 | |||||||||||||
Net income | 111,072 | 9,142 | 142,055 | 29,933 | |||||||||||||
Loss (income) attributable to noncontrolling interests: | |||||||||||||||||
Continuing operations | (82,508 | ) | 2,342 | (79,971 | ) | 6,103 | |||||||||||
Discontinued operations | -- | (1,999 | ) | (461 | ) | (8,171 | ) | ||||||||||
Net (income) loss attributable to noncontrolling interests | (82,508 | ) | 343 | (80,432 | ) | (2,068 | ) | ||||||||||
Net income attributable to Common Shareholders | $ | 28,564 | $ | 9,485 | $ | 61,623 | $ | 27,865 | |||||||||
Income from continuing operations attributable to | |||||||||||||||||
Common Shareholders | $ | 28,564 | $ | 8,895 | $ | 61,524 | $ | 26,451 | |||||||||
Income from discontinued operations | |||||||||||||||||
attributable to Common Shareholders | -- | 590 | 99 | 1,414 | |||||||||||||
Net income attributable to Common Shareholders | 28,564 | 9,485 | 61,623 | 27,865 | |||||||||||||
Less: Net Income attributable to participating securities | (490 | ) | (167 | ) | (1,083 | ) | (493 | ) | |||||||||
Net Income attributable to Common Shareholders – basic | $ | 28,074 | $ | 9,318 | $ | 60,540 | $ | 27,372 | |||||||||
Weighted average shares for basic earnings per share | 59,686 | 55,460 | 57,898 | 54,697 | |||||||||||||
Net Earnings per share – basic and diluted | $ | 0.47 | $ | 0.17 | $ | 1.04 | $ | 0.50 | |||||||||
Basic and diluted earnings per share – Continuing Operations 2 | $ | 0.47 | $ | 0.16 | $ | 1.04 | $ | 0.47 | |||||||||
Basic and diluted earnings per share – Discontinued Operations 2 | -- | $ | 0.01 | -- | $ | 0.03 | |||||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES Financial Highlights 1 For the Quarters and Nine Months ended September 30, 2014 and 2013 (dollars and Common Shares in thousands, except per share data) |
||||||||||||||||
RECONCILIATION OF NET INCOME TO FUNDS FROM OPERATIONS 3 |
||||||||||||||||
For the Quarters ended | For the Nine Months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Net income attributable to Common Shareholders | $ | 28,564 | $ | 9,485 | $ | 61,623 | $ | 27,865 | ||||||||
Depreciation of real estate and amortization of leasing costs | ||||||||||||||||
(net of noncontrolling interests' share): | 9,766 | 8,335 | 27,607 | 23,123 | ||||||||||||
Impairment of asset | - | - | 1,500 | |||||||||||||
Gain on disposition (net of noncontrolling interests’ share): | (20,953 | ) | - | (33,180 | ) | (776 | ) | |||||||||
Income attributable to noncontrolling interests’ in | ||||||||||||||||
Operating Partnership | 1,344 | 104 | 2,653 | 329 | ||||||||||||
Distributions – Preferred OP Units | 6 | 5 | 19 | 16 | ||||||||||||
Funds from operations | $ | 18,727 | $ | 17,929 | $ | 58,722 | $ | 52,057 | ||||||||
Funds from operations per share – Diluted | ||||||||||||||||
Weighted average Common Shares and OP Units 4 | 62,797 | 56,436 | 60,595 | 55,735 | ||||||||||||
Funds from operations, per share | $ | 0.30 | $ | 0.32 | $ | 0.97 | $ | 0.93 | ||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES Financial Highlights 1 For the Quarters and Nine Months ended September 30, 2014 and 2013 (dollars in thousands) |
|||||||||||||||||
RECONCILIATION OF OPERATING INCOME TO NET PROPERTY OPERATING INCOME (“NOI”) 3 |
|||||||||||||||||
For the Quarters ended | For the Nine Months ended | ||||||||||||||||
September 30, | September 30, | ||||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||
Operating income | $ | 15,229 | $ | 13,125 | $ | 48,784 | $ | 44,437 | |||||||||
Add back: | |||||||||||||||||
General and administrative | 7,123 | 5,335 | 20,898 | 17,263 | |||||||||||||
Depreciation and amortization | 12,884 | 10,450 | 36,055 | 29,278 | |||||||||||||
Less: | |||||||||||||||||
Interest income | (3,006 | ) | (2,969 | ) | (9,219 | ) | (9,265 | ) | |||||||||
Straight line rent and other adjustments | (651 | ) | (1,163 | ) | (6,090 | ) | (4,224 | ) | |||||||||
Consolidated NOI | 31,579 | 24,778 | 90,428 | 77,489 | |||||||||||||
Noncontrolling interest in NOI | (10,080 | ) | (7,393 | ) | (28,837 | ) | (25,623 | ) | |||||||||
Pro-rata share of NOI | 21,499 | 17,385 | 61,591 | 51,866 | |||||||||||||
Operating Partnerships’ interest in Opportunity Funds | (1,673 | ) | (1,135 | ) | (4,602 | ) | (4,028 | ) | |||||||||
Operating Partnerships’ share of unconsolidated joint ventures 1 | 907 | 661 | 2,686 | 2,079 | |||||||||||||
NOI – Core Portfolio | $ | 20,733 | $ | 16,911 | $ | 59,675 | $ | 49,917 | |||||||||
Note: | |||||||||||||||||
1 Does not include share of unconsolidated joint ventures within Opportunity Funds | |||||||||||||||||
SELECTED BALANCE SHEET INFORMATION | |||||||||
As of | |||||||||
September 30,
2014 |
December 31,
2013 |
||||||||
(dollars in thousands) | |||||||||
Cash and cash equivalents | $ | 131,132 | $ | 79,189 | |||||
Rental property, at cost | 1,716,997 | 1,481,700 | |||||||
Total assets | 2,454,651 | 2,264,957 | |||||||
Notes payable | 1,141,066 | 1,039,997 | |||||||
Total liabilities | 1,252,317 | 1,143,369 | |||||||
ACADIA REALTY TRUST AND SUBSIDIARIES |
Financial Highlights |
For the Quarters and Nine Months ended September 30, 2014 and 2013 |
(dollars and Common Shares in thousands, except per share data) |
Notes:
1 For additional information and analysis concerning
the Company’s results of operations, reference is made to the Company’s
Quarterly Supplemental Disclosure furnished on Form 8-K to the
2 Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue Common Shares were exercised or converted into Common Shares. The effect of the conversion of Common OP Units is not reflected in the above table as they are exchangeable for Common Shares on a one-for-one basis. The income allocable to such units is allocated on the same basis and reflected as noncontrolling interests in the consolidated financial statements. As such, the assumed conversion of these units would have no net impact on the determination of diluted earnings per share.
3 The Company considers funds from operations (“FFO”)
as defined by the
4 In addition to the weighted average Common Shares
outstanding, basic and diluted FFO also assume full conversion of a
weighted average 2,772 and 592 OP Units into Common Shares for the
quarters ended
5 During April, 2014, the
Source:
Acadia Realty Trust
Jon Grisham, 914-288-8100