Acadia Realty Trust Reports Third Quarter 2017 Operating Results
News Release
View printer-friendly version << Back
Acadia Realty Trust Reports Third Quarter 2017 Operating Results
Acadia operates dual platforms, comprised of a high-quality core real estate portfolio (“Core Portfolio”), which owns and operates meaningful concentrations of assets in the nation’s most dynamic urban and street-retail corridors, and a series of discretionary, institutional funds (“Funds”) that target opportunistic and value-add investments.
Please refer to the tables and notes accompanying this press release for further details on operating results and additional disclosures related to FFO and net income.
Highlights
-
Earnings: Generated earnings per share of
$0.15 and funds from operations (“FFO”) per share of$0.37 for the third quarter - Core Portfolio Operating Results: Same-property net operating income growth was stable (0.0%) for the third quarter; reported a leased occupancy rate of 95.0% as of quarter end
-
Core Acquisition and Structured Finance Investments: The
Company did not acquire any investments in the Core Portfolio during
the third quarter. The Company anticipates repayments of approximately
$32 million of structured finance investments during 2017, of which$12 million has been repaid throughSeptember 30th -
Fund Acquisitions: Fund V acquired two high-yield investments
during the third quarter for
$70 million ; year-to-date Fund acquisition volume totals$141 million -
Fund Dispositions: Completed
$53 million of Fund dispositions during the third quarter; year-to-date disposition volume totals$212 million across Funds II, III and IV, including$106 million completed during October; the Fund platform also has$29 million of dispositions under contract -
Fund III Promote: During 2017, generated approximately
$1 million (approximately$0.01 per share) of net promote income for the Company from Fund III asset sales, including$0.4 million recognized during the third quarter - Balance Sheet: Maintained conservative leverage levels during 2017; Acadia did not issue any equity during the third quarter
“During the third quarter, our portfolio performed in line with our
expectations and we remained disciplined,” stated
FINANCIAL RESULTS
Net income attributable to common shareholders for the quarter ended
September 30, 2017 was
Net income attributable to common shareholders for the nine months ended
September 30, 2017 was
FFO for the quarter ended September 30, 2017 was
FFO for the nine months ended September 30, 2017 was
CORE PORTFOLIO
Core Operating Results
Consistent with forecast, same-property NOI growth in the Core Portfolio was 0.0% for the quarter ended September 30, 2017, compared to 2016, excluding redevelopment activities. The Company is revising and tightening its full year same property NOI growth from a previous range of 0.0% to 2.0% to 0.0% to 1.0%, primarily relating to a slower-than-initially-anticipated leasing velocity.
The Core Portfolio was 94.2% occupied and 95.0% leased as of
September 30, 2017, compared to 95.0% occupied and 95.2% leased as of
During the quarter, the Company generated a 14.1% increase in average rents on a GAAP basis, and a 6.8% increase on a cash basis, on 15 new and renewal leases aggregating approximately 61,000 square feet.
FUND PLATFORM
Fund Acquisitions
Through September 30, 2017, the Company has completed $141 million of Fund acquisitions, including $70 million completed during third quarter 2017 as follows:
Hickory Ridge,
Fund Dispositions
Through September 30, 2017, the Company has completed
216th St,
In
7 Dekalb (
Broughton St Collection (4* of 23 properties),
*
Acadia does not report return metrics for partial sales of its investments.
The Fund platform also has
Fund Promote
During the nine months ended September 30, 2017, the Company generated
BALANCE SHEET
The Company did not issue any equity during 2017.
GUIDANCE
The Company is tightening its full year 2017 guidance for FFO per share
from a previous range of
CONFERENCE CALL
Management will conduct a conference call on
Live Conference Call: |
|||
Date: |
Friday, November 3, 2017 |
||
Time: |
11:00 AM ET |
||
Dial#: |
844-309-6711 |
||
Passcode: |
“Acadia Realty” or “91096166” |
||
Webcast (Listen-only): |
www.acadiarealty.com under Investors, Presentations & Events |
||
Phone Replay: |
|||
Dial#: |
855-859-2056 |
||
Passcode: |
“91096166” |
||
Available Through: |
Friday, November 10, 2017 |
||
Webcast Replay: |
www.acadiarealty.com under Investors, Presentations & Events |
||
About
Safe Harbor Statement
Certain matters in this press release may constitute forward-looking
statements within the meaning of federal securities law and as such may
involve known and unknown risks, uncertainties and other factors that
may cause the actual results, performances or achievements of Acadia to
be materially different from any future results, performances or
achievements expressed or implied by such forward-looking statements.
These forward-looking statements include statements regarding Acadia’s
future financial results and its ability to capitalize on potential
investment opportunities. Factors that could cause the Company’s
forward-looking statements to differ from its future results include,
but are not limited to, those discussed under the headings “Risk
Factors” and “Management’s Discussion and Analysis of Financial
Condition and Results of Operations” in the Company’s most recent annual
report on Form 10-K filed with the
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||||||||||
Consolidated Statements of Operations (a) |
||||||||||||||||
(dollars and Common Shares in thousands, except per share data) |
||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Revenues | ||||||||||||||||
Rental income | $ | 51,707 | $ | 35,710 | $ | 148,760 | $ | 109,486 | ||||||||
Expense reimbursements | 9,957 | 7,192 | 32,347 | 22,920 | ||||||||||||
Other | 1,014 | 953 | 3,074 | 3,412 | ||||||||||||
Total revenues | 62,678 | 43,855 | 184,181 | 135,818 | ||||||||||||
Operating expenses | ||||||||||||||||
Depreciation and amortization | 26,652 | 15,217 | 77,245 | 46,744 | ||||||||||||
General and administrative | 7,953 | 12,869 | 25,286 | 30,742 | ||||||||||||
Real estate taxes | 8,822 | 6,195 | 27,462 | 18,000 | ||||||||||||
Property operating | 9,417 | 5,055 | 26,978 | 15,697 | ||||||||||||
Other operating | 250 | 3,265 | 987 | 4,094 | ||||||||||||
Impairment of an asset | 3,840 | — | 3,840 | — | ||||||||||||
Total operating expenses | 56,934 | 42,601 | 161,798 | 115,277 | ||||||||||||
Operating income | 5,744 | 1,254 | 22,383 | 20,541 | ||||||||||||
Equity in earnings (losses) and gains (losses) of unconsolidated affiliates inclusive of gains (losses) on disposition of properties of $0, ($726), $14,771 and ($726), respectively | 4,001 | (102 | ) | 21,044 | 3,592 | |||||||||||
Interest income | 6,461 | 7,245 | 23,648 | 19,298 | ||||||||||||
Interest expense | (15,428 | ) | (7,982 | ) | (39,666 | ) | (24,917 | ) | ||||||||
Income from continuing operations before income taxes |
778 | 415 | 27,409 | 18,514 | ||||||||||||
Income tax provision | (465 | ) | (89 | ) | (1,017 | ) | (123 | ) | ||||||||
Income from continuing operations before gain on disposition of properties |
313 | 326 | 26,392 | 18,391 | ||||||||||||
Gain on disposition of properties, net of tax | 12,972 | — | 12,972 | 81,965 | ||||||||||||
Net income | 13,285 | 326 | 39,364 | 100,356 | ||||||||||||
Net loss (income) attributable to noncontrolling interests | (418 | ) | 5,786 | 1,194 | (47,401 | ) | ||||||||||
Net income attributable to Acadia | $ | 12,867 | $ | 6,112 | $ | 40,558 | $ | 52,955 | ||||||||
Less: net income attributable to participating securities | (135 | ) | (58 | ) | (488 | ) | (617 | ) | ||||||||
Net income attributable to Common Shareholders - basic | $ | 12,732 | $ | 6,054 | $ | 40,070 | $ | 52,338 | ||||||||
Weighted average shares for diluted earnings per share | 83,700 | 78,621 | 83,669 | 74,133 | ||||||||||||
Net Earnings per share - basic and diluted (b) | $ | 0.15 | $ | 0.08 | $ | 0.48 | $ | 0.71 | ||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||||||||||
Reconciliation of Consolidated Net Income to Funds From Operations (a, c) |
||||||||||||||||
(dollars and Common Shares and Units in thousands, except per share data) |
||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Net income attributable to Acadia | $ | 12,867 | $ | 6,112 | $ | 40,558 | $ | 52,955 | ||||||||
Depreciation of real estate and amortization of leasing costs (net of noncontrolling interests' share) | 20,309 | 16,340 | 62,935 | 45,780 | ||||||||||||
Gain on sale (net of noncontrolling interests’ share) | (2,294 | ) | — | (5,789 | ) | (19,257 | ) | |||||||||
Income attributable to Common OP Unit holders | 758 | 370 | 2,400 | 3,334 | ||||||||||||
Impairment of an asset (net of noncontrolling interests’ share) | 1,088 | — | 1,088 | — | ||||||||||||
Distributions - Preferred OP Units | 138 | 6 | 415 | 417 | ||||||||||||
Funds from operations attributable to Common Shareholders and Common OP Unit holders |
$ | 32,866 | $ | 22,828 | $ | 101,607 | $ | 83,229 | ||||||||
Funds From Operations per Share - Diluted | ||||||||||||||||
Weighted average number of Common Shares and Common OP Units (d) | 89,000 | 83,163 | 88,999 | 79,138 | ||||||||||||
Diluted Funds from operations, per Common Share and Common OP Unit | $ | 0.37 | $ | 0.27 | $ | 1.14 | $ | 1.05 | ||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||||||||||
Reconciliation of Consolidated Operating Income to Net Property Operating Income (“NOI”) (a) |
||||||||||||||||
(dollars in thousands) |
||||||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Consolidated Operating Income | $ | 5,744 | $ | 1,254 | $ | 22,383 | $ | 20,541 | ||||||||
Add back: | ||||||||||||||||
General and administrative | 7,953 | 12,869 | 25,286 | 30,742 | ||||||||||||
Depreciation and amortization | 26,652 | 15,217 | 77,245 | 46,744 | ||||||||||||
Impairment of an asset | 3,840 | — | 3,840 | — | ||||||||||||
Less: | ||||||||||||||||
Above/below market rent, straight-line rent and other adjustments | (4,728 | ) | — | (14,671 | ) | (5,900 | ) | |||||||||
Consolidated NOI | 39,461 | 29,340 | 114,083 | 92,127 | ||||||||||||
Noncontrolling interest in consolidated NOI | (8,877 | ) | (3,400 | ) | (22,462 | ) | (15,600 | ) | ||||||||
Less: Operating Partnership's interest in Fund NOI included above | (2,569 | ) | (900 | ) | (6,545 | ) | (3,400 | ) | ||||||||
Add: Operating Partnership's share of unconsolidated joint ventures NOI (e) | 4,728 | 4,764 | 14,415 | 11,818 | ||||||||||||
NOI - Core Portfolio | $ | 32,743 | $ | 29,804 | $ | 99,491 | $ | 84,945 | ||||||||
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||
Consolidated Balance Sheets (a) |
||||||||
(dollars in thousands) |
||||||||
As of | ||||||||
September 30, |
December 31, |
|||||||
2017 |
2016 |
|||||||
ASSETS | ||||||||
Investments in real estate, at cost | ||||||||
Land | $ | 659,547 | $ | 693,252 | ||||
Buildings and improvements | 2,484,397 | 2,048,508 | ||||||
Construction in progress | 22,052 | 19,789 | ||||||
Properties under capital lease | 76,965 | 76,965 | ||||||
3,242,961 | 2,838,514 | |||||||
Less: accumulated depreciation | (337,961 | ) | (287,066 | ) | ||||
Operating real estate, net | 2,905,000 | 2,551,448 | ||||||
Real estate under development, at cost | 237,434 | 543,486 | ||||||
Net investments in real estate | 3,142,434 | 3,094,934 | ||||||
Notes receivable, net | 250,194 | 276,163 | ||||||
Investments in and advances to unconsolidated affiliates | 270,245 | 272,028 | ||||||
Other assets, net | 213,018 | 192,786 | ||||||
Cash and cash equivalents | 48,255 | 71,805 | ||||||
Rents receivable, net | 53,479 | 43,842 | ||||||
Restricted cash | 19,473 | 22,904 | ||||||
Assets of properties held for sale | 95,859 | 21,498 | ||||||
Total assets | $ | 4,092,957 | $ | 3,995,960 | ||||
LIABILITIES | ||||||||
Mortgage and other notes payable, net | $ | 1,045,877 | $ | 1,055,728 | ||||
Unsecured notes payable, net | 497,970 | 432,990 | ||||||
Unsecured line of credit | 59,000 | — | ||||||
Accounts payable and other liabilities | 211,206 | 208,672 | ||||||
Capital lease obligation | 70,498 | 70,129 | ||||||
Dividends and distributions payable | 23,350 | 36,625 | ||||||
Distributions in excess of income from, and investments in, unconsolidated affiliates | 15,262 | 13,691 | ||||||
Total liabilities | 1,923,163 | 1,817,835 | ||||||
Commitments and contingencies | ||||||||
EQUITY | ||||||||
Acadia Shareholders' Equity | ||||||||
Common shares, $0.001 par value, authorized 200,000,000 and 100,000,000 shares, issued and outstanding 83,680,337 and 83,597,741 shares, respectively | 84 | 84 | ||||||
Additional paid-in capital | 1,594,332 | 1,594,926 | ||||||
Accumulated other comprehensive loss | (553 | ) | (798 | ) | ||||
Distributions in excess of accumulated earnings | (30,325 | ) | (5,635 | ) | ||||
Total Acadia shareholders’ equity | 1,563,538 | 1,588,577 | ||||||
Noncontrolling interests | 606,256 | 589,548 | ||||||
Total equity | 2,169,794 | 2,178,125 | ||||||
Total liabilities and equity | $ | 4,092,957 | $ | 3,995,960 | ||||
ACADIA REALTY TRUST AND SUBSIDIARIES |
||
Notes to Financial Highlights: |
||
(a) |
For additional information and analysis concerning the Company’s results of operations, reference is made to the Company’s Quarterly Supplemental Disclosure furnished on Form 8-K to the SEC and included on the Company’s website at www.acadiarealty.com. |
|
(b) | Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue Common Shares were exercised or converted into Common Shares. The effect of the conversion of Common OP Units is not reflected in the above table as they are exchangeable for Common Shares on a one-for-one basis. The income allocable to such units is allocated on the same basis and reflected as noncontrolling interests in the consolidated financial statements. As such, the assumed conversion of these units would have no net impact on the determination of diluted earnings per share. | |
(c) | The Company considers funds from operations (“FFO”) as defined by the National Association of Real Estate Investment Trusts (“NAREIT”) and net property operating income (“NOI”) to be appropriate supplemental disclosures of operating performance for an equity REIT due to their widespread acceptance and use within the REIT and analyst communities. FFO and NOI are presented to assist investors in analyzing the performance of the Company. They are helpful as they exclude various items included in net income that are not indicative of the operating performance, such as gains (losses) from sales of depreciated property, depreciation and amortization, and impairment of depreciable real estate. In addition, NOI excludes interest expense. The Company’s method of calculating FFO and NOI may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs. FFO does not represent cash generated from operations as defined by generally accepted accounting principles (“GAAP”) and is not indicative of cash available to fund all cash needs, including distributions. It should not be considered as an alternative to net income for the purpose of evaluating the Company’s performance or to cash flows as a measure of liquidity. Consistent with the NAREIT definition, the Company defines FFO as net income (computed in accordance with GAAP), excluding gains (losses) from sales of depreciated property, plus depreciation and amortization, impairment of depreciable real estate, and after adjustments for unconsolidated partnerships and joint ventures. | |
(d) | In addition to the weighted-average Common Shares outstanding, basic and diluted FFO also assume full conversion of a weighted-average 4,737 thousand and 4,343 thousand OP Units into Common Shares for the quarters ended September 30, 2017 and 2016 and 4,749 thousand and 4,422 thousand OP Units into Common Shares for the nine months ended September 30, 2017 and 2016, respectively. Diluted FFO also includes: (i) the assumed conversion of Preferred OP Units into 512 thousand and 25 thousand Common Shares for the quarters ended September 30, 2017 and 2016 and 507 thousand and 428 thousand Common Shares for the nine months ended September 30, 2017 and 2016, respectively; and (ii) the effect of 51 thousand and 346 thousand employee share options, restricted share units and LTIP units for the quarters ended September 30, 2017 and 2016 and 77 thousand and 239 thousand for the nine months ended September 30, 2017 and 2016, respectively. | |
(e) | The Pro-rata portion share of NOI is based upon our stated ownership percentages in each operating agreement. Does not include the Operating Partnership's share of NOI from unconsolidated joint ventures within the Funds |
View source version on businesswire.com: http://www.businesswire.com/news/home/20171102006741/en/
Source:
Acadia Realty Trust
Amy L. Racanello, 914-288-8100