Acadia Realty Trust Reports Second Quarter Operating Results
News Release
View printer-friendly version << Back
Acadia Realty Trust Reports Second Quarter Operating Results
Please refer to the tables and notes accompanying this press release for further details on operating results and additional disclosures related to net income (loss), funds from operations ("FFO") as per NAREIT and Before Special Items, net property operating income ("NOI") and same-property NOI.
Second Quarter and Recent Highlights
- Second Quarter Earnings and Operating Results:
- NAREIT FFO per share of
$0.37 - FFO Before Special Items per share of
$0.36 - Second quarter results exceeded expectations, driving a full year guidance increase due to outperformance in leasing and better than anticipated collections, along with a one-time gain described below
- Within its Core Portfolio, generated an increase in same-property NOI of 5.0% and 5.9% for the three and six months ended
June 30, 2023 , respectively
- NAREIT FFO per share of
- Non-recurring Gain Recognized in the Second Quarter:
- Results for the quarter ended
June 30, 2023 included a gain of$7.8 million , or$0.08 per share, from the termination of the Bed Bath and Beyond below-market lease at 555 9th Street inSan Francisco - The Company had budgeted
$0.03 per share to be realized throughout 2023 in its initial full year 2023 guidance reflecting this lease; the lease termination resulted in an incremental$0.05 relative to its prior full year 2023 guidance
- Results for the quarter ended
Core Portfolio Leasing :- Driven by leasing activity within its street assets, generated GAAP and cash leasing spreads of 21.6% and 13.1%, respectively, on conforming new and renewal leases
- As of
June 30, 2023 , the Core Portfolio was 95.2% leased and 92.2% occupied, compared to leased and occupied rates of 94.6% and 92.8% as ofMarch 31, 2023 - In
July 2023 , the Company signed a new lease at565 Broadway (corner ofPrince andBroadway ) in Soho,New York with a cash rent spread of approximately 45% and terminated the previously executed lease signed inOctober 2021
- Fund V Transactional Activity:
- Post quarter end, completed a Fund V acquisition in
Tampa, Florida for$49.4 million , inclusive of transaction costs
- Post quarter end, completed a Fund V acquisition in
- Balance Sheet:
- Approximately 96% of the Core Portfolio debt was fixed or effectively fixed, inclusive of swap contracts, at a blended rate of 4.28% as of
June 30, 2023 - The Company has limited near-term maturity risk on its
$1.2 billion of Core Portfolio debt with 3.7%, 3.4% and 11.1% maturing in 2023, 2024 and 2025, respectively, assuming all extension options are exercised
- Approximately 96% of the Core Portfolio debt was fixed or effectively fixed, inclusive of swap contracts, at a blended rate of 4.28% as of
- Guidance Increase Update:
- Updated and increased its annual 2023 guidance to reflect
$0.02 to$0.03 from continued strong leasing, better than anticipated collections and an incremental$0.05 from a one-time gain as follows:- Net earnings per share increased to
$0.25 to$0.33 from$0.16 to$0.23 - NAREIT FFO per share increased to
$1.28 to$1.36 from$1.19 to$1.26 - FFO Before Special Items per share increased to
$1.26 to$1.34 from$1.19 to$1.26
- Net earnings per share increased to
- Updated and increased its annual 2023 guidance to reflect
“We had another strong quarter driven by the internal growth embedded in our Core Portfolio. This quarter marks the seventh of the last nine quarters with same-store NOI growth at 5% or higher with an average of 6.9% overall for the nine quarters. While there is uncertainty and mixed signals about near-term economic conditions, tenant demand and tenant performance remain robust and consistent with our near-term and long-term growth expectations. We expect our leasing momentum and executed leases to more than offset the near-term asset repositionings that we have been rightly focused on for some time,” stated
CORE PORTFOLIO OPERATING RESULTS
The Company had net earnings per share of
Driven by a combination of market rent growth, lease-up and contractual rent increases within its street assets, the Company's same-property NOI, excluding redevelopments, increased 5.0% for the quarter ended
CORE PORTFOLIO LEASING UPDATE
Driven by street assets, the overall GAAP and cash leasing spreads were 21.6% and 13.1%, respectively, on 19 conforming new and renewal leases aggregating approximately 234,000 square feet during the quarter ended
As of
In
FUND TRANSACTIONAL ACTIVITY
Fund V
BALANCE SHEET
As of
CONSOLIDATED FINANCIAL RESULTS
A complete reconciliation, in dollars and per share amounts, of (i) net income attributable to Acadia to FFO (as defined by NAREIT and Before Special Items) attributable to common shareholders and common OP Unit holders and (ii) operating income to NOI is included in the financial tables of this release. Amounts discussed below are net of noncontrolling interests and all per share amounts are on a fully-diluted basis.
Net Income
Net income attributable to Acadia for the quarter ended
Net loss attributable to Acadia for the quarter ended
Net income attributable to Acadia for the six months ended
Net income attributable to Acadia for the six months ended
FFO as Defined by NAREIT
- Second quarter NAREIT FFO exceeded expectations due to outperformance in leasing and better than anticipated collections, along with a one-time gain described below
- NAREIT FFO per share was
$0.37 for the quarter endedJune 30, 2023 compared with$0.23 per share for the quarter endedJune 30, 2022
FFO as defined by NAREIT for the quarter ended
During the quarter ended
FFO as defined by NAREIT for the quarter ended
FFO as defined by NAREIT for the quarter ended
FFO as defined by NAREIT for the six months ended
FFO as defined by NAREIT for the six months ended
FFO Before Special Items
- Second quarter FFO Before Special Items also exceeded expectations due to the same outperformance in leasing and better than anticipated collections, along with the one-time gain
- FFO Before Special Items was
$0.36 per share for the quarter endedJune 30, 2023 compared with$0.32 per share for the quarter endedJune 30, 2022
FFO Before Special Items for the quarter ended
During the quarter ended
FFO Before Special Items for the quarter ended
FFO Before Special Items for the quarter ended
FFO Before Special Items for the six months ended
FFO Before Special Items for the six months ended
GUIDANCE
The Company updated and increased its annual 2023 guidance as follows:
- Net earnings per share increased to
$0.25 to$0.33 from$0.16 to$0.23 - NAREIT FFO per share increased to
$1.28 to$1.36 from$1.19 to$1.26 - FFO Before Special Items per share increased to
$1.26 to$1.34 from$1.19 to$1.26
Refer to the table below for the Summary of Revised Annual 2023 Guidance.
|
|
NAREIT FFO |
|
FFO Before Special Items |
||||
|
|
Low |
|
High |
|
Low |
|
High |
|
|
|
|
|
|
|
|
|
Prior |
|
|
to |
|
|
|
to |
|
Increase to prior guidance due to continued strong leasing and better than anticipated collections |
|
0.02 |
to |
0.03 |
|
0.02 |
to |
0.03 |
Year to date Unrealized holding gain (net of noncontrolling interest share) 2,3 |
|
0.02 |
to |
0.02 |
|
N/A |
to |
N/A |
Revised guidance, prior to the incremental portion of BBBY lease termination gain |
|
|
to |
|
|
|
to |
|
Incremental portion of gain from BBBY lease termination 4 |
|
0.05 |
to |
0.05 |
|
0.05 |
to |
0.05 |
Revised Annual Guidance |
|
|
to |
|
|
|
to |
|
__________ |
|
|
|
2023 Guidance |
||
|
|
Revised |
|
Prior |
|
|
|
|
|
Net earnings per share attributable to Acadia |
|
|
|
|
Depreciation of real estate and amortization of leasing costs (net of |
|
|
|
|
Impairment charges (net of noncontrolling interest share) |
|
— |
|
— |
Gain on disposition of properties (net of noncontrolling interest share) |
|
— |
|
— |
Noncontrolling interest in |
|
0.02 |
|
0.02 |
NAREIT Funds from operations per share attributable to |
|
|
|
|
Unrealized holding loss (gain) (net of noncontrolling interest share) |
|
(0.02) |
|
— |
Funds from operations Before Special Items per share attributable to |
|
|
|
|
CONFERENCE CALL
Management will conduct a conference call on
Live Conference Call: |
|
|
Date: |
|
|
Time: |
|
|
Participant Call: |
|
|
Participant Webcast: |
|
|
Webcast Listen-only and Replay: |
www.acadiarealty.com under Investors, Presentations & Events |
The Company uses, and intends to use, the Investors page of its website, which can be found at www.acadiarealty.com, as a means of disclosing material nonpublic information and of complying with its disclosure obligations under Regulation FD, including, without limitation, through the posting of investor presentations that may include material nonpublic information. Accordingly, investors should monitor the Investors page, in addition to following the Company’s press releases,
About
Safe Harbor Statement
Certain statements in this press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements, which are based on certain assumptions and describe the Company's future plans, strategies and expectations are generally identifiable by the use of words, such as “may,” “will,” “should,” “expect,” “anticipate,” “estimate,” “believe,” “intend” or “project,” or the negative thereof, or other variations thereon or comparable terminology. Forward-looking statements involve known and unknown risks, uncertainties and other factors that could cause the Company's actual results and financial performance to be materially different from future results and financial performance expressed or implied by such forward-looking statements, including, but not limited to: (i) macroeconomic conditions, such as a disruption of or lack of access to the capital markets, disruptions and instability in the banking and financial services industries and rising inflation; (ii) the Company’s success in implementing its business strategy and its ability to identify, underwrite, finance, consummate and integrate diversifying acquisitions and investments; (iii) changes in general economic conditions or economic conditions in the markets in which the Company may, from time to time, compete, and their effect on the Company’s revenues, earnings and funding sources; (iv) increases in the Company’s borrowing costs as a result of rising inflation, changes in interest rates and other factors, including the discontinuation of the USD London Interbank Offered Rate, which was effected on
The factors described above are not exhaustive and additional factors could adversely affect the Company’s future results and financial performance, including the risk factors discussed under the section captioned “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||||||||||
Consolidated Statements of Income (1) |
||||||||||||||||
(Dollars and Common Shares in thousands, except share and per share data) |
||||||||||||||||
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Rental income |
|
$ |
88,141 |
|
|
$ |
80,559 |
|
|
$ |
168,878 |
|
|
$ |
160,026 |
|
Other |
|
|
1,807 |
|
|
|
3,700 |
|
|
|
2,909 |
|
|
|
5,740 |
|
Total revenues |
|
|
89,948 |
|
|
|
84,259 |
|
|
|
171,787 |
|
|
|
165,766 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
|
34,056 |
|
|
|
34,971 |
|
|
|
67,229 |
|
|
|
68,684 |
|
General and administrative |
|
|
10,643 |
|
|
|
10,661 |
|
|
|
20,589 |
|
|
|
22,598 |
|
Real estate taxes |
|
|
11,381 |
|
|
|
11,628 |
|
|
|
22,860 |
|
|
|
22,908 |
|
Property operating |
|
|
14,210 |
|
|
|
13,567 |
|
|
|
29,343 |
|
|
|
26,917 |
|
Total operating expenses |
|
|
70,290 |
|
|
|
70,827 |
|
|
|
140,021 |
|
|
|
141,107 |
|
Gain on disposition of properties |
|
|
— |
|
|
|
12,216 |
|
|
|
— |
|
|
|
41,031 |
|
Operating income |
|
|
19,658 |
|
|
|
25,648 |
|
|
|
31,766 |
|
|
|
65,690 |
|
Equity in (losses) earnings of unconsolidated affiliates |
|
|
(1,437 |
) |
|
|
1,280 |
|
|
|
(1,408 |
) |
|
|
4,410 |
|
Interest and other income |
|
|
4,970 |
|
|
|
2,961 |
|
|
|
9,788 |
|
|
|
5,896 |
|
Realized and unrealized holding gains (losses) on investments and other |
|
|
1,815 |
|
|
|
(26,283 |
) |
|
|
28,572 |
|
|
|
(10,553 |
) |
Interest expense |
|
|
(22,089 |
) |
|
|
(19,222 |
) |
|
|
(43,676 |
) |
|
|
(37,147 |
) |
Income (loss) from continuing operations before income taxes |
|
|
2,917 |
|
|
|
(15,616 |
) |
|
|
25,042 |
|
|
|
28,296 |
|
Income tax provision |
|
|
(165 |
) |
|
|
(209 |
) |
|
|
(288 |
) |
|
|
(24 |
) |
Net income (loss) |
|
|
2,752 |
|
|
|
(15,825 |
) |
|
|
24,754 |
|
|
|
28,272 |
|
Net loss attributable to redeemable noncontrolling interests |
|
|
1,091 |
|
|
|
— |
|
|
|
3,166 |
|
|
|
— |
|
Net loss (income) attributable to noncontrolling interests |
|
|
5,433 |
|
|
|
15,451 |
|
|
|
(5,284 |
) |
|
|
(11,808 |
) |
Net income (loss) attributable to Acadia shareholders |
|
$ |
9,276 |
|
|
$ |
(374 |
) |
|
$ |
22,636 |
|
|
$ |
16,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Less: net income attributable to participating securities |
|
|
(247 |
) |
|
|
— |
|
|
|
(490 |
) |
|
|
(408 |
) |
Net income (loss) attributable to Common Shareholders - basic earnings per share |
|
$ |
9,029 |
|
|
$ |
(374 |
) |
|
$ |
22,146 |
|
|
$ |
16,056 |
|
Income (loss) from continuing operations net of income attributable to participating securities for diluted earnings per share |
|
$ |
9,029 |
|
|
$ |
(374 |
) |
|
$ |
22,146 |
|
|
$ |
16,056 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares for basic earnings per share |
|
|
95,260 |
|
|
|
94,945 |
|
|
|
95,225 |
|
|
|
94,120 |
|
Weighted average shares for diluted earnings per share |
|
|
95,260 |
|
|
|
94,945 |
|
|
|
95,225 |
|
|
|
94,120 |
|
Net earnings per share - basic (2) |
|
$ |
0.09 |
|
|
$ |
0.00 |
|
|
$ |
0.23 |
|
|
$ |
0.17 |
|
Net earnings per share - diluted (2) |
|
$ |
0.09 |
|
|
$ |
0.00 |
|
|
$ |
0.23 |
|
|
$ |
0.17 |
|
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||||||||||
Reconciliation of Consolidated Net Income to Funds from Operations (1,3) |
||||||||||||||||
(Dollars and Common Shares and Units in thousands, except share and per share data) |
||||||||||||||||
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) attributable to Acadia |
|
$ |
9,276 |
|
|
$ |
(374 |
) |
|
$ |
22,636 |
|
|
$ |
16,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation of real estate and amortization of leasing costs (net of noncontrolling interests' share) |
|
|
28,248 |
|
|
|
26,597 |
|
|
|
54,692 |
|
|
|
50,910 |
|
(Gain) on disposition of properties (net of noncontrolling interests' share) |
|
|
— |
|
|
|
(2,961 |
) |
|
|
— |
|
|
|
(9,837 |
) |
Income attributable to Common OP Unit holders |
|
|
574 |
|
|
|
28 |
|
|
|
1,368 |
|
|
|
1,026 |
|
Distributions - Preferred OP Units |
|
|
123 |
|
|
|
123 |
|
|
|
246 |
|
|
|
246 |
|
Funds from operations attributable to Common Shareholders and Common OP Unit holders |
|
$ |
38,221 |
|
|
$ |
23,413 |
|
|
$ |
78,942 |
|
|
$ |
58,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjustments for Special Items: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Add back: Acquisition costs, net of bargain purchase gain |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
859 |
|
Unrealized holding (gain) loss (net of noncontrolling interest share) (4) |
|
|
(1,713 |
) |
|
|
8,881 |
|
|
|
(1,779 |
) |
|
|
5,311 |
|
Funds from operations before Special Items attributable to Common Shareholders and Common OP Unit holders |
|
$ |
36,508 |
|
|
$ |
32,294 |
|
|
$ |
77,163 |
|
|
$ |
64,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Funds From Operations per Share - Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic weighted-average shares outstanding, GAAP earnings |
|
|
95,260 |
|
|
|
94,945 |
|
|
|
95,225 |
|
|
|
94,120 |
|
Weighted-average OP Units outstanding |
|
|
6,918 |
|
|
|
5,311 |
|
|
|
6,836 |
|
|
|
5,313 |
|
Assumed conversion of Preferred OP Units to common shares |
|
|
464 |
|
|
|
25 |
|
|
|
464 |
|
|
|
25 |
|
Assumed conversion of LTIP units and restricted share units to common shares |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
440 |
|
Weighted average number of Common Shares and Common OP Units |
|
|
102,642 |
|
|
|
100,281 |
|
|
|
102,525 |
|
|
|
99,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted Funds from operations, per Common Share and Common OP Unit |
|
$ |
0.37 |
|
|
$ |
0.23 |
|
|
$ |
0.77 |
|
|
$ |
0.59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted Funds from operations before Special Items, per Common Share and Common OP Unit |
|
$ |
0.36 |
|
|
$ |
0.32 |
|
|
$ |
0.75 |
|
|
$ |
0.65 |
|
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||||||||||
Reconciliation of Consolidated Operating Income to Net Property Operating Income (“NOI”) (1) |
||||||||||||||||
(Dollars in thousands) |
||||||||||||||||
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Consolidated operating income |
|
$ |
19,658 |
|
|
$ |
25,648 |
|
|
$ |
31,766 |
|
|
$ |
65,690 |
|
Add back: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
General and administrative |
|
|
10,643 |
|
|
|
10,661 |
|
|
|
20,589 |
|
|
|
22,598 |
|
Depreciation and amortization |
|
|
34,056 |
|
|
|
34,971 |
|
|
|
67,229 |
|
|
|
68,684 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Above/below market rent, straight-line rent and other adjustments |
|
|
(13,088 |
) |
|
|
(5,851 |
) |
|
|
(15,330 |
) |
|
|
(12,608 |
) |
Gain on disposition of properties |
|
|
— |
|
|
|
(12,216 |
) |
|
|
— |
|
|
|
(41,031 |
) |
Consolidated NOI |
|
|
51,269 |
|
|
|
53,213 |
|
|
|
104,254 |
|
|
|
103,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Redeemable noncontrolling interest in consolidated NOI |
|
|
(1,182 |
) |
|
|
— |
|
|
|
(2,399 |
) |
|
|
— |
|
Noncontrolling interest in consolidated NOI |
|
|
(13,730 |
) |
|
|
(15,377 |
) |
|
|
(28,205 |
) |
|
|
(31,254 |
) |
Less: Operating Partnership's interest in Fund NOI included above |
|
|
(4,765 |
) |
|
|
(3,634 |
) |
|
|
(9,802 |
) |
|
|
(7,478 |
) |
Add: Operating Partnership's share of unconsolidated joint ventures NOI (5) |
|
|
4,141 |
|
|
|
3,413 |
|
|
|
8,100 |
|
|
|
7,054 |
|
NOI - Core Portfolio |
|
$ |
35,733 |
|
|
$ |
37,615 |
|
|
$ |
71,948 |
|
|
$ |
71,655 |
|
ACADIA REALTY TRUST AND SUBSIDIARIES |
||||||||
Consolidated Balance Sheets (a) |
||||||||
(Dollars in thousands) |
||||||||
|
|
As of |
|
|||||
|
|
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
||
Investments in real estate, at cost |
|
|
|
|
|
|
||
Land |
|
$ |
881,717 |
|
|
$ |
817,802 |
|
Buildings and improvements |
|
|
2,997,760 |
|
|
|
2,987,594 |
|
Tenant improvements |
|
|
239,305 |
|
|
|
216,899 |
|
Construction in progress |
|
|
16,836 |
|
|
|
21,027 |
|
Right-of-use assets - finance leases |
|
|
25,086 |
|
|
|
25,086 |
|
|
|
|
4,160,704 |
|
|
|
4,068,408 |
|
Less: Accumulated depreciation and amortization |
|
|
(774,128 |
) |
|
|
(725,143 |
) |
Operating real estate, net |
|
|
3,386,576 |
|
|
|
3,343,265 |
|
Real estate under development |
|
|
122,275 |
|
|
|
184,602 |
|
Net investments in real estate |
|
|
3,508,851 |
|
|
|
3,527,867 |
|
Notes receivable, net ( |
|
|
123,902 |
|
|
|
123,903 |
|
Investments in and advances to unconsolidated affiliates |
|
|
191,925 |
|
|
|
291,156 |
|
Other assets, net |
|
|
219,928 |
|
|
|
229,591 |
|
Right-of-use assets - operating leases, net |
|
|
35,481 |
|
|
|
37,281 |
|
Cash and cash equivalents |
|
|
17,193 |
|
|
|
17,158 |
|
Restricted cash |
|
|
12,325 |
|
|
|
15,063 |
|
Marketable securities |
|
|
35,940 |
|
|
|
— |
|
Rents receivable, net |
|
|
47,557 |
|
|
|
49,506 |
|
Assets of properties held for sale |
|
|
11,057 |
|
|
|
11,057 |
|
Total assets |
|
$ |
4,204,159 |
|
|
$ |
4,302,582 |
|
|
|
|
|
|
|
|
||
LIABILITIES |
|
|
|
|
|
|
||
Mortgage and other notes payable, net |
|
$ |
935,348 |
|
|
$ |
928,639 |
|
Unsecured notes payable, net |
|
|
647,589 |
|
|
|
696,134 |
|
Unsecured line of credit |
|
|
180,087 |
|
|
|
168,287 |
|
Accounts payable and other liabilities |
|
|
182,641 |
|
|
|
196,491 |
|
Lease liability - operating leases, net |
|
|
33,445 |
|
|
|
35,271 |
|
Dividends and distributions payable |
|
|
18,519 |
|
|
|
18,395 |
|
Distributions in excess of income from, and investments in, unconsolidated affiliates |
|
|
8,588 |
|
|
|
10,505 |
|
Total liabilities |
|
|
2,006,217 |
|
|
|
2,053,722 |
|
Commitments and contingencies |
|
|
|
|
|
|
||
Redeemable noncontrolling interests |
|
|
59,833 |
|
|
|
67,664 |
|
EQUITY |
|
|
|
|
|
|
||
Acadia Shareholders' Equity |
|
|
|
|
|
|
||
Common shares, |
|
|
95 |
|
|
|
95 |
|
Additional paid-in capital |
|
|
1,947,779 |
|
|
|
1,945,322 |
|
Accumulated other comprehensive income |
|
|
49,855 |
|
|
|
46,817 |
|
Distributions in excess of accumulated earnings |
|
|
(312,057 |
) |
|
|
(300,402 |
) |
Total Acadia shareholders’ equity |
|
|
1,685,672 |
|
|
|
1,691,832 |
|
Noncontrolling interests |
|
|
452,437 |
|
|
|
489,364 |
|
Total equity |
|
|
2,138,109 |
|
|
|
2,181,196 |
|
Total liabilities, redeemable noncontrolling interests, and equity |
|
$ |
4,204,159 |
|
|
$ |
4,302,582 |
|
ACADIA REALTY TRUST AND SUBSIDIARIES
Notes to Financial Highlights:
- For additional information and analysis concerning the Company’s balance sheet and results of operations, reference is made to the Company’s quarterly supplemental disclosures for the relevant periods furnished on the Company's Current Report on Form 8-K made available on the Company’s website at www.acadiarealty.com.
- Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common shares of the Company were exercised or converted into common shares. The effect of the conversion of units of limited partnership interest (“OP Units”) in
Acadia Realty Limited Partnership , the “Operating Partnership” of the Company, is not reflected in the above table; OP Units are exchangeable into common shares on a one-for-one basis. The income allocable to such OP units is allocated on the same basis and reflected as noncontrolling interests in the consolidated financial statements. As such, the assumed conversion of these OP Units would have no net impact on the determination of diluted earnings per share. - The Company considers funds from operations (“FFO”) as defined by the
National Association of Real Estate Investment Trusts (“NAREIT”) and net property operating income (“NOI”) to be appropriate supplemental disclosures of operating performance for an equity REIT due to their widespread acceptance and use within the REIT and analyst communities. In addition, the Company believes that given the atypical nature of certain unusual items (as further described below), “FFO Before Special Items” is also an appropriate supplemental disclosure of operating performance. FFO, FFO Before Special Items and NOI are presented to assist investors in analyzing the performance of the Company. They are helpful as they exclude various items included in net income (loss) that are not indicative of the operating performance, such as (i) gains (losses) from sales of real estate properties; (ii) depreciation and amortization and (iii) impairment of real estate properties. In addition, NOI excludes interest expense and FFO Before Special Items excludes certain unusual items (as further described below). The Company’s method of calculating FFO and NOI may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs. Neither FFO nor FFO Before Special Items represent cash generated from operations as defined by generally accepted accounting principles (“GAAP”), or are indicative of cash available to fund all cash needs, including distributions. Such measures should not be considered as an alternative to net income (loss) for the purpose of evaluating the Company’s performance or to cash flows as a measure of liquidity.- Consistent with the NAREIT definition, the Company defines FFO as net income (computed in accordance with GAAP) excluding:
- gains (losses) from sales of real estate properties;
- depreciation and amortization;
- impairment of real estate properties;
- gains and losses from change in control; and
- after adjustments for unconsolidated partnerships and joint ventures.
- Also consistent with NAREIT’s definition of FFO, the Company has elected to include:
- the impact of the unrealized holding gains (losses) incidental to its main business, including those related to its RCP investments such as Albertsons in FFO.
- FFO Before Special Items begins with the NAREIT definition of FFO and adjusts FFO (or as an adjustment to the numerator within its earnings per share calculations) to take into account FFO without regard to certain unusual items including:
- charges, income and gains that management believes are not comparable and indicative of the results of the Company’s operating real estate portfolio;
- the impact of the unrealized holding gains (losses) incidental to its main business, including those related to its RCP investments such as Albertsons; and
- any realized income or gains from the Company’s investment in Albertsons.
- Consistent with the NAREIT definition, the Company defines FFO as net income (computed in accordance with GAAP) excluding:
- The Company defines Special Items to include (i) unrealized holding losses or gains (net of noncontrolling interest share) on investments and (ii) transaction and other costs that do not occur in the ordinary course of our underwriting and investing business.
- The pro-rata share of NOI is based upon the Operating Partnership’s stated ownership percentages in each venture or Fund’s operating agreement and does not include the
Operating Partnership's share of NOI from unconsolidated partnerships and joint ventures within the Funds.
View source version on businesswire.com: https://www.businesswire.com/news/home/20230801638361/en/
(914) 288-8100
Source: